EDP Energias do Brasil SA
BOVESPA:ENBR3
EDP Energias do Brasil SA
BOVESPA:ENBR3
Price:
24.08
BRL
0.12%
Market Closed
Market Cap:
R$2.7B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
EDP Energias do Brasil SA
BOVESPA:ENBR3
|
BR |
|
Omkar Speciality Chemicals Ltd
NSE:OMKARCHEM
|
IN |
|
Fabege AB
STO:FABG
|
SE |
Income Statement
Earnings Waterfall
EDP Energias do Brasil SA
EDP Energias do Brasil SA
Income Statement
EDP Energias do Brasil SA
EDP Energias do Brasil SA
Currency: BRL
| Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
7 016
N/A
|
7 180
+2%
|
7 096
-1%
|
7 376
+4%
|
7 571
+3%
|
7 908
+4%
|
8 899
+13%
|
8 870
0%
|
9 627
+9%
|
9 969
+4%
|
10 260
+3%
|
10 267
+0%
|
9 814
-4%
|
9 934
+1%
|
9 365
-6%
|
9 853
+5%
|
10 426
+6%
|
11 344
+9%
|
12 373
+9%
|
12 864
+4%
|
13 604
+6%
|
14 298
+5%
|
13 834
-3%
|
14 171
+2%
|
14 000
-1%
|
13 763
-2%
|
15 228
+11%
|
15 543
+2%
|
15 245
-2%
|
14 782
-3%
|
14 984
+1%
|
15 385
+3%
|
16 355
+6%
|
18 595
+14%
|
18 874
+2%
|
18 992
+1%
|
19 103
+1%
|
17 999
-6%
|
17 288
-4%
|
17 492
+1%
|
17 504
+0%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(5 398)
|
(5 300)
|
(5 254)
|
(5 594)
|
(6 120)
|
(6 663)
|
(7 090)
|
(7 070)
|
(7 536)
|
(7 654)
|
(8 029)
|
(7 981)
|
(7 385)
|
(7 468)
|
(7 216)
|
(7 407)
|
(7 925)
|
(8 921)
|
(10 064)
|
(10 470)
|
(11 132)
|
(11 717)
|
(11 248)
|
(11 528)
|
(11 440)
|
(11 060)
|
(12 291)
|
(12 567)
|
(12 203)
|
(11 826)
|
(11 380)
|
(11 469)
|
(12 252)
|
(14 110)
|
(14 768)
|
(14 646)
|
(14 394)
|
(12 994)
|
(12 062)
|
(12 229)
|
(12 306)
|
|
| Gross Profit |
1 617
N/A
|
1 880
+16%
|
1 843
-2%
|
1 782
-3%
|
1 452
-19%
|
1 246
-14%
|
1 809
+45%
|
1 800
0%
|
2 091
+16%
|
2 316
+11%
|
2 231
-4%
|
2 286
+2%
|
2 429
+6%
|
2 466
+2%
|
2 148
-13%
|
2 446
+14%
|
2 501
+2%
|
2 423
-3%
|
2 310
-5%
|
2 394
+4%
|
2 472
+3%
|
2 580
+4%
|
2 586
+0%
|
2 644
+2%
|
2 559
-3%
|
2 704
+6%
|
2 937
+9%
|
2 976
+1%
|
3 042
+2%
|
2 957
-3%
|
3 603
+22%
|
3 916
+9%
|
4 103
+5%
|
4 485
+9%
|
4 106
-8%
|
4 347
+6%
|
4 709
+8%
|
5 005
+6%
|
5 225
+4%
|
5 262
+1%
|
5 198
-1%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(472)
|
(434)
|
(622)
|
(582)
|
(546)
|
(563)
|
(161)
|
(597)
|
(599)
|
(621)
|
(683)
|
(653)
|
(698)
|
(701)
|
(655)
|
(950)
|
(937)
|
(942)
|
(628)
|
(669)
|
(666)
|
(659)
|
(706)
|
(694)
|
(673)
|
(694)
|
(552)
|
(585)
|
(624)
|
(627)
|
(776)
|
(770)
|
(755)
|
(716)
|
(779)
|
(786)
|
(862)
|
(954)
|
(932)
|
(944)
|
(935)
|
|
| Selling, General & Administrative |
(347)
|
(373)
|
(472)
|
(486)
|
(470)
|
(446)
|
(417)
|
(427)
|
(438)
|
(453)
|
(495)
|
(499)
|
(536)
|
(543)
|
(481)
|
(538)
|
(559)
|
(588)
|
(466)
|
(526)
|
(485)
|
(460)
|
(482)
|
(474)
|
(483)
|
(501)
|
(393)
|
(432)
|
(447)
|
(445)
|
(592)
|
(546)
|
(533)
|
(527)
|
(575)
|
(555)
|
(598)
|
(645)
|
(646)
|
(650)
|
(646)
|
|
| Depreciation & Amortization |
(67)
|
(66)
|
(65)
|
(64)
|
(65)
|
(65)
|
(66)
|
(68)
|
(73)
|
(82)
|
(82)
|
(90)
|
(95)
|
(95)
|
(105)
|
0
|
0
|
0
|
(110)
|
(72)
|
(100)
|
(128)
|
(125)
|
(118)
|
(117)
|
(118)
|
(123)
|
(122)
|
(133)
|
(139)
|
(142)
|
(176)
|
(176)
|
(171)
|
(174)
|
(203)
|
(225)
|
(225)
|
(223)
|
(232)
|
(210)
|
|
| Other Operating Expenses |
(58)
|
5
|
(84)
|
(32)
|
(10)
|
(52)
|
321
|
(102)
|
(88)
|
(86)
|
(106)
|
(64)
|
(67)
|
(63)
|
(69)
|
(412)
|
(378)
|
(354)
|
(52)
|
(71)
|
(81)
|
(70)
|
(99)
|
(102)
|
(72)
|
(76)
|
(35)
|
(31)
|
(44)
|
(43)
|
(42)
|
(48)
|
(46)
|
(18)
|
(29)
|
(28)
|
(38)
|
(84)
|
(63)
|
(62)
|
(79)
|
|
| Operating Income |
1 146
N/A
|
1 446
+26%
|
1 221
-16%
|
1 199
-2%
|
906
-24%
|
683
-25%
|
1 648
+141%
|
1 203
-27%
|
1 491
+24%
|
1 694
+14%
|
1 548
-9%
|
1 633
+5%
|
1 731
+6%
|
1 765
+2%
|
1 494
-15%
|
1 496
+0%
|
1 565
+5%
|
1 481
-5%
|
1 681
+13%
|
1 725
+3%
|
1 806
+5%
|
1 921
+6%
|
1 880
-2%
|
1 950
+4%
|
1 886
-3%
|
2 009
+7%
|
2 386
+19%
|
2 391
+0%
|
2 419
+1%
|
2 330
-4%
|
2 827
+21%
|
3 146
+11%
|
3 348
+6%
|
3 769
+13%
|
3 327
-12%
|
3 561
+7%
|
3 847
+8%
|
4 050
+5%
|
4 294
+6%
|
4 318
+1%
|
4 262
-1%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(304)
|
(316)
|
(308)
|
(512)
|
(84)
|
(21)
|
(283)
|
25
|
478
|
219
|
326
|
612
|
(383)
|
(210)
|
(361)
|
(869)
|
(801)
|
(793)
|
(484)
|
(521)
|
(503)
|
(539)
|
(80)
|
(76)
|
(64)
|
(38)
|
(332)
|
(326)
|
(265)
|
(244)
|
(261)
|
(180)
|
(226)
|
(260)
|
(28)
|
(260)
|
(491)
|
(661)
|
(838)
|
(1 002)
|
(621)
|
|
| Non-Reccuring Items |
0
|
0
|
32
|
0
|
(14)
|
(43)
|
(74)
|
(50)
|
(45)
|
(25)
|
0
|
0
|
0
|
0
|
(14)
|
0
|
0
|
0
|
(73)
|
(33)
|
(57)
|
(86)
|
(94)
|
(103)
|
(95)
|
(87)
|
(93)
|
(102)
|
(103)
|
(103)
|
(94)
|
(76)
|
(74)
|
(78)
|
(73)
|
(90)
|
(91)
|
(127)
|
(1 417)
|
(1 423)
|
(2 019)
|
|
| Total Other Income |
(119)
|
(120)
|
(131)
|
93
|
124
|
130
|
(104)
|
(24)
|
(115)
|
(116)
|
(111)
|
(196)
|
(66)
|
(94)
|
(129)
|
137
|
111
|
114
|
(80)
|
7
|
29
|
164
|
91
|
85
|
53
|
(13)
|
(33)
|
(37)
|
(39)
|
(38)
|
(111)
|
(231)
|
(226)
|
(264)
|
(211)
|
(145)
|
(161)
|
(156)
|
(89)
|
25
|
(314)
|
|
| Pre-Tax Income |
723
N/A
|
1 011
+40%
|
814
-19%
|
779
-4%
|
932
+20%
|
749
-20%
|
1 187
+58%
|
1 155
-3%
|
1 809
+57%
|
1 771
-2%
|
1 763
0%
|
2 049
+16%
|
1 282
-37%
|
1 461
+14%
|
989
-32%
|
765
-23%
|
875
+14%
|
803
-8%
|
1 044
+30%
|
1 178
+13%
|
1 275
+8%
|
1 460
+15%
|
1 797
+23%
|
1 856
+3%
|
1 780
-4%
|
1 872
+5%
|
1 927
+3%
|
1 927
0%
|
2 011
+4%
|
1 945
-3%
|
2 362
+21%
|
2 658
+13%
|
2 822
+6%
|
3 167
+12%
|
3 015
-5%
|
3 066
+2%
|
3 104
+1%
|
3 106
+0%
|
1 951
-37%
|
1 918
-2%
|
1 308
-32%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(255)
|
(360)
|
(260)
|
(241)
|
(247)
|
(149)
|
(349)
|
(343)
|
(454)
|
(472)
|
(356)
|
(411)
|
(261)
|
(276)
|
(158)
|
(111)
|
(180)
|
(200)
|
(356)
|
(392)
|
(419)
|
(437)
|
(382)
|
(357)
|
(315)
|
(361)
|
(445)
|
(488)
|
(513)
|
(506)
|
(648)
|
(722)
|
(777)
|
(853)
|
(648)
|
(663)
|
(664)
|
(686)
|
(738)
|
(734)
|
(715)
|
|
| Income from Continuing Operations |
468
|
651
|
554
|
538
|
685
|
601
|
838
|
811
|
1 355
|
1 299
|
1 406
|
1 638
|
1 021
|
1 185
|
831
|
654
|
696
|
603
|
688
|
787
|
856
|
1 023
|
1 415
|
1 499
|
1 466
|
1 511
|
1 482
|
1 439
|
1 498
|
1 439
|
1 714
|
1 937
|
2 045
|
2 314
|
2 368
|
2 402
|
2 441
|
2 420
|
1 213
|
1 183
|
593
|
|
| Income to Minority Interest |
(172)
|
(166)
|
(178)
|
(153)
|
(161)
|
(133)
|
(95)
|
(84)
|
(67)
|
(99)
|
(140)
|
(153)
|
(183)
|
(171)
|
(164)
|
(155)
|
(152)
|
(150)
|
(76)
|
(95)
|
(79)
|
(79)
|
(142)
|
(144)
|
(150)
|
(148)
|
(145)
|
(126)
|
(136)
|
(132)
|
(206)
|
(204)
|
(205)
|
(263)
|
(208)
|
(216)
|
(217)
|
(193)
|
(191)
|
(198)
|
(212)
|
|
| Net Income (Common) |
296
N/A
|
485
+64%
|
376
-22%
|
385
+2%
|
524
+36%
|
468
-11%
|
744
+59%
|
728
-2%
|
1 288
+77%
|
1 200
-7%
|
1 266
+5%
|
1 485
+17%
|
838
-44%
|
1 014
+21%
|
667
-34%
|
499
-25%
|
544
+9%
|
453
-17%
|
612
+35%
|
691
+13%
|
777
+12%
|
944
+21%
|
1 273
+35%
|
1 354
+6%
|
1 316
-3%
|
1 363
+4%
|
1 338
-2%
|
1 313
-2%
|
1 362
+4%
|
1 307
-4%
|
1 508
+15%
|
1 733
+15%
|
1 840
+6%
|
2 051
+11%
|
2 160
+5%
|
2 187
+1%
|
2 223
+2%
|
2 227
+0%
|
1 021
-54%
|
985
-4%
|
382
-61%
|
|
| EPS (Diluted) |
0.61
N/A
|
1
+64%
|
0.78
-22%
|
0.8
+3%
|
1.09
+36%
|
0.98
-10%
|
1.54
+57%
|
1.51
-2%
|
2.67
+77%
|
2.48
-7%
|
2.62
+6%
|
3.07
+17%
|
1.76
-43%
|
1.95
+11%
|
1.1
-44%
|
0.82
-25%
|
0.89
+9%
|
0.74
-17%
|
1.01
+36%
|
1.13
+12%
|
1.28
+13%
|
1.56
+22%
|
2.1
+35%
|
2.24
+7%
|
2.17
-3%
|
2.25
+4%
|
2.21
-2%
|
2.17
-2%
|
2.25
+4%
|
2.15
-4%
|
2.49
+16%
|
2.91
+17%
|
3.16
+9%
|
3.52
+11%
|
3.69
+5%
|
3.79
+3%
|
3.89
+3%
|
3.9
+0%
|
1.8
-54%
|
1.73
-4%
|
0.67
-61%
|
|
Switch to:
Switch to:
See Also
Discover More
