Energisa SA
BOVESPA:ENGI4
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Energisa SA
BOVESPA:ENGI4
|
BR |
|
Magna Mining Inc
XTSX:NICU
|
CA |
Income Statement
Earnings Waterfall
Energisa SA
Income Statement
Energisa SA
| Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
86
|
0
|
0
|
0
|
105
|
39
|
12
|
59
|
158
|
166
|
232
|
222
|
162
|
158
|
166
|
177
|
189
|
200
|
209
|
220
|
229
|
231
|
231
|
244
|
243
|
242
|
250
|
229
|
194
|
186
|
319
|
406
|
570
|
704
|
680
|
724
|
640
|
655
|
716
|
696
|
762
|
720
|
633
|
620
|
588
|
592
|
613
|
646
|
713
|
816
|
952
|
1 033
|
1 010
|
975
|
894
|
829
|
854
|
826
|
834
|
922
|
1 416
|
1 661
|
1 966
|
2 319
|
2 274
|
2 484
|
675
|
1 404
|
2 122
|
2 836
|
2 966
|
3 095
|
3 397
|
|
| Revenue |
1 127
N/A
|
1 154
+2%
|
1 293
+12%
|
1 486
+15%
|
1 610
+8%
|
1 645
+2%
|
1 649
+0%
|
1 612
-2%
|
1 640
+2%
|
1 662
+1%
|
1 691
+2%
|
1 737
+3%
|
1 756
+1%
|
1 842
+5%
|
1 940
+5%
|
2 036
+5%
|
2 154
+6%
|
2 215
+3%
|
2 280
+3%
|
2 331
+2%
|
2 427
+4%
|
2 504
+3%
|
2 605
+4%
|
2 705
+4%
|
2 919
+8%
|
2 955
+1%
|
2 992
+1%
|
2 995
+0%
|
2 858
-5%
|
2 861
+0%
|
4 370
+53%
|
6 092
+39%
|
8 280
+36%
|
10 300
+24%
|
11 033
+7%
|
11 589
+5%
|
12 179
+5%
|
12 256
+1%
|
11 998
-2%
|
12 026
+0%
|
11 811
-2%
|
12 129
+3%
|
12 506
+3%
|
13 235
+6%
|
13 637
+3%
|
14 247
+4%
|
15 050
+6%
|
15 428
+3%
|
15 788
+2%
|
16 880
+7%
|
17 696
+5%
|
18 664
+5%
|
19 903
+7%
|
19 921
+0%
|
19 617
-2%
|
19 445
-1%
|
20 330
+5%
|
21 013
+3%
|
22 715
+8%
|
25 614
+13%
|
26 476
+3%
|
27 847
+5%
|
28 031
+1%
|
27 276
-3%
|
26 503
-3%
|
26 529
+0%
|
7 974
-70%
|
15 577
+95%
|
24 158
+55%
|
33 715
+40%
|
34 152
+1%
|
35 113
+3%
|
35 714
+2%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(581)
|
(640)
|
(686)
|
(818)
|
(857)
|
(896)
|
(942)
|
(933)
|
(997)
|
(1 045)
|
(1 077)
|
(1 114)
|
(1 122)
|
(1 187)
|
(1 240)
|
(1 326)
|
(1 492)
|
(1 529)
|
(1 580)
|
(1 606)
|
(1 665)
|
(1 677)
|
(1 756)
|
(1 848)
|
(2 010)
|
(2 031)
|
(2 089)
|
(2 066)
|
(1 993)
|
(2 103)
|
(3 383)
|
(4 979)
|
(6 558)
|
(8 287)
|
(9 182)
|
(9 691)
|
(10 287)
|
(10 449)
|
(10 146)
|
(10 108)
|
(10 007)
|
(10 165)
|
(10 479)
|
(11 310)
|
(11 769)
|
(12 197)
|
(12 849)
|
(12 874)
|
(13 316)
|
(14 280)
|
(14 840)
|
(15 786)
|
(16 699)
|
(16 740)
|
(16 655)
|
(16 123)
|
(16 724)
|
(17 000)
|
(17 972)
|
(20 268)
|
(20 778)
|
(21 336)
|
(21 144)
|
(20 090)
|
(19 385)
|
(19 350)
|
(5 446)
|
(11 206)
|
(17 776)
|
(25 237)
|
(25 728)
|
(26 369)
|
(26 837)
|
|
| Gross Profit |
546
N/A
|
514
-6%
|
607
+18%
|
668
+10%
|
753
+13%
|
749
-1%
|
707
-6%
|
679
-4%
|
643
-5%
|
617
-4%
|
613
-1%
|
622
+1%
|
634
+2%
|
655
+3%
|
700
+7%
|
710
+1%
|
662
-7%
|
686
+4%
|
700
+2%
|
725
+4%
|
762
+5%
|
827
+9%
|
849
+3%
|
858
+1%
|
909
+6%
|
925
+2%
|
903
-2%
|
929
+3%
|
865
-7%
|
758
-12%
|
987
+30%
|
1 114
+13%
|
1 722
+55%
|
2 013
+17%
|
1 850
-8%
|
1 898
+3%
|
1 891
0%
|
1 807
-4%
|
1 853
+3%
|
1 918
+4%
|
1 803
-6%
|
1 964
+9%
|
2 027
+3%
|
1 925
-5%
|
1 868
-3%
|
2 051
+10%
|
2 201
+7%
|
2 554
+16%
|
2 471
-3%
|
2 600
+5%
|
2 856
+10%
|
2 878
+1%
|
3 204
+11%
|
3 181
-1%
|
2 962
-7%
|
3 322
+12%
|
3 606
+9%
|
4 014
+11%
|
4 743
+18%
|
5 346
+13%
|
5 698
+7%
|
6 511
+14%
|
6 887
+6%
|
7 186
+4%
|
7 118
-1%
|
7 179
+1%
|
2 528
-65%
|
4 371
+73%
|
6 382
+46%
|
8 478
+33%
|
8 424
-1%
|
8 744
+4%
|
8 877
+2%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(270)
|
(326)
|
(383)
|
(443)
|
(498)
|
(481)
|
(320)
|
(264)
|
(496)
|
(310)
|
(302)
|
(274)
|
(211)
|
(292)
|
(382)
|
(396)
|
(298)
|
(324)
|
(344)
|
(349)
|
(333)
|
(370)
|
(357)
|
(366)
|
(380)
|
(399)
|
(396)
|
(401)
|
(401)
|
(401)
|
(519)
|
(558)
|
(758)
|
(856)
|
(832)
|
(851)
|
(783)
|
(748)
|
(673)
|
(629)
|
(687)
|
(634)
|
(686)
|
(672)
|
(623)
|
(642)
|
(622)
|
(734)
|
396
|
289
|
191
|
256
|
(862)
|
(819)
|
(723)
|
(729)
|
(852)
|
(863)
|
(918)
|
(995)
|
(976)
|
(994)
|
(1 055)
|
(1 123)
|
(1 279)
|
(1 307)
|
(390)
|
(879)
|
(1 445)
|
(2 192)
|
(2 329)
|
(2 275)
|
(2 092)
|
|
| Selling, General & Administrative |
(139)
|
(161)
|
(191)
|
(215)
|
(245)
|
(285)
|
(251)
|
(244)
|
(241)
|
(247)
|
(266)
|
(269)
|
(213)
|
(241)
|
(274)
|
(297)
|
(300)
|
(297)
|
(318)
|
(326)
|
(301)
|
(349)
|
(335)
|
(334)
|
(335)
|
(341)
|
(337)
|
(341)
|
(353)
|
(343)
|
(431)
|
(508)
|
(738)
|
(778)
|
(784)
|
(776)
|
(706)
|
(688)
|
(605)
|
(562)
|
(637)
|
(599)
|
(609)
|
(582)
|
(515)
|
(504)
|
(499)
|
(642)
|
(589)
|
(661)
|
(807)
|
(747)
|
(929)
|
(933)
|
(814)
|
(791)
|
(739)
|
(724)
|
(772)
|
(822)
|
(887)
|
(873)
|
(902)
|
(968)
|
(1 079)
|
(1 152)
|
(311)
|
(644)
|
(983)
|
(1 387)
|
(1 418)
|
(1 409)
|
(1 401)
|
|
| Depreciation & Amortization |
(30)
|
(38)
|
(44)
|
(51)
|
(57)
|
(54)
|
(53)
|
(51)
|
(50)
|
(50)
|
(50)
|
(50)
|
(49)
|
(50)
|
(51)
|
(51)
|
0
|
(37)
|
(36)
|
(34)
|
(45)
|
(34)
|
(34)
|
(35)
|
(46)
|
(36)
|
(38)
|
(39)
|
(53)
|
(40)
|
(53)
|
(66)
|
0
|
(77)
|
(84)
|
(83)
|
0
|
(83)
|
(73)
|
(74)
|
(91)
|
(92)
|
(92)
|
(91)
|
(71)
|
(72)
|
(72)
|
(63)
|
(93)
|
(100)
|
(108)
|
(121)
|
(98)
|
(99)
|
(99)
|
(103)
|
(104)
|
(107)
|
(110)
|
(113)
|
0
|
(120)
|
(129)
|
(135)
|
(142)
|
(144)
|
(65)
|
(140)
|
(206)
|
(272)
|
(284)
|
(282)
|
(293)
|
|
| Purchased Fuel Power Gas |
(89)
|
(8)
|
(9)
|
(9)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
(11)
|
(119)
|
(139)
|
(168)
|
(196)
|
(142)
|
(17)
|
30
|
(206)
|
(14)
|
14
|
45
|
51
|
(1)
|
(58)
|
(48)
|
1
|
10
|
10
|
11
|
13
|
13
|
12
|
2
|
1
|
(22)
|
(21)
|
(21)
|
4
|
(18)
|
(34)
|
16
|
(20)
|
(1)
|
36
|
7
|
(78)
|
23
|
5
|
6
|
42
|
57
|
16
|
1
|
(36)
|
(66)
|
(51)
|
(29)
|
1 078
|
1 050
|
1 106
|
1 125
|
165
|
213
|
190
|
165
|
(8)
|
(32)
|
(36)
|
(60)
|
(88)
|
(1)
|
(23)
|
(19)
|
(58)
|
(10)
|
(13)
|
(95)
|
(256)
|
(533)
|
(627)
|
(584)
|
(398)
|
|
| Operating Income |
276
N/A
|
188
-32%
|
223
+19%
|
225
+1%
|
256
+14%
|
268
+5%
|
387
+44%
|
415
+7%
|
147
-65%
|
307
+109%
|
311
+1%
|
348
+12%
|
423
+21%
|
363
-14%
|
318
-12%
|
313
-1%
|
364
+16%
|
361
-1%
|
356
-1%
|
376
+6%
|
428
+14%
|
458
+7%
|
492
+8%
|
492
0%
|
529
+8%
|
526
-1%
|
508
-3%
|
527
+4%
|
463
-12%
|
357
-23%
|
467
+31%
|
555
+19%
|
963
+73%
|
1 157
+20%
|
1 019
-12%
|
1 047
+3%
|
1 108
+6%
|
1 059
-4%
|
1 179
+11%
|
1 289
+9%
|
1 117
-13%
|
1 331
+19%
|
1 341
+1%
|
1 252
-7%
|
1 245
-1%
|
1 409
+13%
|
1 579
+12%
|
1 820
+15%
|
2 868
+58%
|
2 889
+1%
|
3 048
+5%
|
3 135
+3%
|
2 342
-25%
|
2 362
+1%
|
2 239
-5%
|
2 593
+16%
|
2 754
+6%
|
3 150
+14%
|
3 825
+21%
|
4 352
+14%
|
4 722
+9%
|
5 518
+17%
|
5 832
+6%
|
6 063
+4%
|
5 840
-4%
|
5 872
+1%
|
2 137
-64%
|
3 491
+63%
|
4 936
+41%
|
6 286
+27%
|
6 094
-3%
|
6 467
+6%
|
6 783
+5%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(99)
|
1
|
1
|
6
|
(30)
|
(19)
|
9
|
(43)
|
12
|
(134)
|
(201)
|
(191)
|
(61)
|
(18)
|
(44)
|
(66)
|
(157)
|
(131)
|
(130)
|
(181)
|
(158)
|
(170)
|
(220)
|
(190)
|
(262)
|
(59)
|
(82)
|
(71)
|
(301)
|
(154)
|
(104)
|
(140)
|
(478)
|
(750)
|
(790)
|
(1 221)
|
(944)
|
(570)
|
(649)
|
(272)
|
(308)
|
(420)
|
(343)
|
(282)
|
(374)
|
(477)
|
(552)
|
(587)
|
(637)
|
(737)
|
(811)
|
(993)
|
(1 089)
|
(610)
|
(634)
|
(224)
|
(398)
|
(560)
|
(368)
|
(709)
|
(863)
|
(1 459)
|
(1 778)
|
(2 508)
|
(2 716)
|
(2 791)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(9)
|
(13)
|
(31)
|
(41)
|
(36)
|
(59)
|
(44)
|
(50)
|
(59)
|
(40)
|
(366)
|
(23)
|
(16)
|
(8)
|
(320)
|
(10)
|
(10)
|
(16)
|
(24)
|
(38)
|
(56)
|
(22)
|
(59)
|
(51)
|
(33)
|
(70)
|
(112)
|
(60)
|
(95)
|
(119)
|
(155)
|
(174)
|
(282)
|
(305)
|
(194)
|
(280)
|
(75)
|
(136)
|
(190)
|
(218)
|
(209)
|
(224)
|
(273)
|
|
| Total Other Income |
1
|
2
|
3
|
157
|
231
|
231
|
233
|
80
|
8
|
8
|
5
|
9
|
1
|
(1)
|
8
|
3
|
58
|
13
|
5
|
11
|
(3)
|
22
|
21
|
16
|
155
|
(32)
|
(25)
|
(4)
|
86
|
2
|
(96)
|
(204)
|
(127)
|
(199)
|
(123)
|
(9)
|
(301)
|
(353)
|
(422)
|
(540)
|
(98)
|
(556)
|
(520)
|
(444)
|
56
|
(270)
|
(264)
|
(307)
|
(289)
|
(138)
|
(305)
|
(419)
|
(212)
|
(342)
|
(309)
|
(97)
|
(198)
|
(46)
|
96
|
(60)
|
(175)
|
(249)
|
135
|
260
|
209
|
163
|
(580)
|
(1 003)
|
(1 483)
|
(1 693)
|
(1 694)
|
(2 308)
|
(2 586)
|
|
| Pre-Tax Income |
178
N/A
|
190
+7%
|
227
+19%
|
388
+71%
|
457
+18%
|
481
+5%
|
629
+31%
|
452
-28%
|
167
-63%
|
180
+8%
|
116
-36%
|
167
+45%
|
364
+118%
|
344
-5%
|
282
-18%
|
250
-11%
|
264
+6%
|
243
-8%
|
231
-5%
|
206
-11%
|
267
+30%
|
310
+16%
|
294
-5%
|
317
+8%
|
422
+33%
|
435
+3%
|
401
-8%
|
453
+13%
|
248
-45%
|
203
-18%
|
259
+28%
|
198
-24%
|
327
+66%
|
168
-49%
|
70
-58%
|
(242)
N/A
|
(181)
+25%
|
86
N/A
|
50
-42%
|
437
+773%
|
344
-21%
|
331
-4%
|
463
+40%
|
518
+12%
|
607
+17%
|
653
+8%
|
753
+15%
|
910
+21%
|
1 917
+111%
|
1 976
+3%
|
1 876
-5%
|
1 700
-9%
|
982
-42%
|
1 359
+38%
|
1 263
-7%
|
2 201
+74%
|
2 047
-7%
|
2 485
+21%
|
3 457
+39%
|
3 463
+0%
|
3 529
+2%
|
3 636
+3%
|
3 907
+7%
|
3 511
-10%
|
3 139
-11%
|
2 965
-6%
|
1 482
-50%
|
2 352
+59%
|
3 263
+39%
|
4 375
+34%
|
4 191
-4%
|
3 935
-6%
|
3 924
0%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(36)
|
(46)
|
(55)
|
(84)
|
(103)
|
(110)
|
(155)
|
(127)
|
(40)
|
(35)
|
(11)
|
(18)
|
(88)
|
(92)
|
(70)
|
(63)
|
(70)
|
(58)
|
(57)
|
(47)
|
(55)
|
(68)
|
(54)
|
(73)
|
(131)
|
(133)
|
(128)
|
(125)
|
(46)
|
(46)
|
(64)
|
(50)
|
(22)
|
29
|
27
|
130
|
57
|
(42)
|
2
|
(149)
|
(97)
|
(77)
|
(107)
|
(92)
|
(34)
|
(69)
|
(141)
|
(172)
|
(738)
|
(810)
|
(822)
|
(852)
|
(454)
|
(379)
|
(362)
|
(433)
|
(528)
|
(674)
|
(858)
|
(922)
|
(763)
|
(908)
|
(890)
|
(883)
|
(711)
|
(608)
|
(347)
|
(562)
|
(746)
|
261
|
337
|
427
|
360
|
|
| Income from Continuing Operations |
142
|
145
|
172
|
304
|
353
|
370
|
473
|
324
|
127
|
145
|
104
|
149
|
276
|
253
|
212
|
187
|
195
|
186
|
174
|
158
|
212
|
242
|
240
|
244
|
291
|
303
|
273
|
328
|
203
|
157
|
195
|
148
|
306
|
197
|
97
|
(112)
|
(124)
|
44
|
52
|
288
|
247
|
254
|
356
|
427
|
573
|
584
|
612
|
738
|
1 180
|
1 166
|
1 054
|
848
|
527
|
980
|
901
|
1 769
|
1 519
|
1 811
|
2 599
|
2 541
|
2 766
|
2 728
|
3 017
|
2 628
|
2 428
|
2 356
|
1 135
|
1 790
|
2 517
|
4 636
|
4 528
|
4 363
|
4 284
|
|
| Income to Minority Interest |
(58)
|
(46)
|
(38)
|
(24)
|
(16)
|
(17)
|
(22)
|
(24)
|
(14)
|
(13)
|
(12)
|
(8)
|
(12)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(0)
|
(1)
|
(2)
|
(1)
|
(2)
|
(34)
|
(28)
|
(24)
|
(29)
|
(17)
|
(15)
|
(26)
|
(35)
|
(19)
|
(45)
|
(41)
|
(39)
|
(50)
|
(47)
|
(14)
|
(14)
|
(1)
|
(1)
|
(31)
|
(35)
|
(55)
|
(58)
|
(72)
|
(65)
|
(60)
|
(101)
|
(139)
|
(183)
|
(236)
|
(243)
|
(223)
|
(272)
|
(276)
|
(281)
|
(293)
|
(327)
|
(233)
|
(382)
|
(556)
|
(847)
|
(864)
|
(947)
|
(983)
|
|
| Net Income (Common) |
80
N/A
|
94
+17%
|
130
+38%
|
275
+112%
|
328
+19%
|
344
+5%
|
442
+28%
|
291
-34%
|
105
-64%
|
125
+19%
|
84
-33%
|
134
+59%
|
250
+87%
|
230
-8%
|
198
-14%
|
173
-13%
|
195
+13%
|
186
-5%
|
174
-7%
|
158
-9%
|
212
+34%
|
242
+14%
|
240
-1%
|
244
+1%
|
290
+19%
|
302
+4%
|
272
-10%
|
326
+20%
|
201
-38%
|
197
-2%
|
192
-2%
|
150
-22%
|
280
+87%
|
478
+70%
|
484
+1%
|
318
-34%
|
325
+2%
|
164
-50%
|
104
-36%
|
274
+163%
|
155
-43%
|
163
+6%
|
254
+56%
|
329
+29%
|
559
+70%
|
570
+2%
|
611
+7%
|
736
+20%
|
1 148
+56%
|
1 131
-2%
|
999
-12%
|
791
-21%
|
455
-42%
|
915
+101%
|
841
-8%
|
1 668
+98%
|
1 469
-12%
|
1 716
+17%
|
2 500
+46%
|
2 436
-3%
|
2 592
+6%
|
2 505
-3%
|
2 741
+9%
|
2 346
-14%
|
2 135
-9%
|
2 029
-5%
|
902
-56%
|
1 408
+56%
|
1 961
+39%
|
3 790
+93%
|
3 664
-3%
|
3 416
-7%
|
3 302
-3%
|
|
| EPS (Diluted) |
0.08
N/A
|
0.09
+12%
|
0.12
+33%
|
0.23
+92%
|
0.28
+22%
|
0.29
+4%
|
0.37
+28%
|
0.24
-35%
|
0.1
-58%
|
0.11
+10%
|
0.07
-36%
|
0.12
+71%
|
0.23
+92%
|
0.21
-9%
|
0.17
-19%
|
0.14
-18%
|
0.18
+29%
|
0.15
-17%
|
0.15
N/A
|
0.14
-7%
|
0.17
+21%
|
0.22
+29%
|
0.21
-5%
|
0.22
+5%
|
0.24
+9%
|
0.22
-8%
|
0.2
-9%
|
0.24
+20%
|
0.14
-42%
|
0.13
-7%
|
0.14
+8%
|
0.1
-29%
|
0.2
+100%
|
0.34
+70%
|
0.35
+3%
|
0.23
-34%
|
0.23
N/A
|
0.11
-52%
|
0.07
-36%
|
0.14
+100%
|
0.08
-43%
|
0.08
N/A
|
0.13
+63%
|
0.17
+31%
|
0.29
+71%
|
0.29
N/A
|
0.32
+10%
|
0.38
+19%
|
0.57
+50%
|
0.56
-2%
|
0.51
-9%
|
0.39
-24%
|
0.22
-44%
|
0.45
+105%
|
0.42
-7%
|
0.83
+98%
|
0.73
-12%
|
0.85
+16%
|
1.25
+47%
|
1.22
-2%
|
1.29
+6%
|
1.25
-3%
|
1.37
+10%
|
1.04
-24%
|
0.95
-9%
|
0.9
-5%
|
0.35
-61%
|
0.55
+57%
|
0.77
+40%
|
1.5
+95%
|
1.45
-3%
|
1.36
-6%
|
1.31
-4%
|
|