EZTEC Empreendimentos e Participacoes SA
BOVESPA:EZTC3
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
EZTEC Empreendimentos e Participacoes SA
BOVESPA:EZTC3
|
BR |
Balance Sheet
Balance Sheet Decomposition
EZTEC Empreendimentos e Participacoes SA
EZTEC Empreendimentos e Participacoes SA
Balance Sheet
EZTEC Empreendimentos e Participacoes SA
| Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||
| Cash & Cash Equivalents |
6
|
14
|
10
|
25
|
163
|
228
|
52
|
63
|
128
|
79
|
104
|
71
|
29
|
75
|
77
|
62
|
49
|
84
|
71
|
67
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
66
|
54
|
45
|
29
|
54
|
77
|
61
|
49
|
72
|
69
|
67
|
|
| Cash Equivalents |
6
|
14
|
10
|
25
|
163
|
228
|
52
|
63
|
128
|
13
|
50
|
26
|
0
|
21
|
1
|
1
|
0
|
12
|
2
|
0
|
|
| Short-Term Investments |
5
|
395
|
180
|
104
|
29
|
74
|
122
|
137
|
106
|
314
|
460
|
491
|
465
|
1 232
|
999
|
836
|
720
|
678
|
699
|
1 492
|
|
| Total Receivables |
29
|
44
|
106
|
262
|
296
|
260
|
622
|
878
|
1 062
|
531
|
624
|
351
|
175
|
230
|
280
|
345
|
332
|
305
|
444
|
449
|
|
| Accounts Receivables |
29
|
44
|
106
|
261
|
296
|
259
|
621
|
877
|
1 060
|
529
|
622
|
348
|
172
|
227
|
277
|
337
|
322
|
296
|
435
|
439
|
|
| Other Receivables |
0
|
0
|
0
|
1
|
1
|
1
|
2
|
2
|
2
|
3
|
2
|
3
|
3
|
3
|
3
|
8
|
9
|
9
|
9
|
10
|
|
| Inventory |
0
|
0
|
0
|
0
|
237
|
287
|
501
|
505
|
636
|
815
|
1 043
|
781
|
946
|
840
|
757
|
923
|
1 210
|
1 423
|
1 378
|
1 283
|
|
| Other Current Assets |
70
|
152
|
150
|
227
|
66
|
50
|
33
|
14
|
61
|
40
|
32
|
20
|
30
|
68
|
34
|
37
|
28
|
33
|
25
|
13
|
|
| Total Current Assets |
110
|
605
|
446
|
617
|
792
|
899
|
1 330
|
1 596
|
1 993
|
1 779
|
2 263
|
1 714
|
1 645
|
2 444
|
2 148
|
2 203
|
2 338
|
2 511
|
2 616
|
3 303
|
|
| PP&E Net |
1
|
1
|
2
|
2
|
6
|
6
|
6
|
6
|
4
|
3
|
1
|
3
|
3
|
20
|
18
|
45
|
51
|
34
|
36
|
46
|
|
| PP&E Gross |
0
|
1
|
2
|
0
|
6
|
6
|
6
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accumulated Depreciation |
0
|
1
|
1
|
0
|
2
|
4
|
5
|
7
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Intangible Assets |
0
|
0
|
2
|
2
|
3
|
3
|
5
|
6
|
7
|
5
|
4
|
3
|
2
|
1
|
1
|
1
|
2
|
2
|
3
|
3
|
|
| Goodwill |
0
|
3
|
3
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
87
|
140
|
244
|
331
|
412
|
600
|
528
|
428
|
351
|
457
|
315
|
417
|
549
|
800
|
951
|
789
|
830
|
1 023
|
1 482
|
1 426
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
387
|
407
|
386
|
306
|
297
|
269
|
307
|
398
|
444
|
539
|
501
|
514
|
512
|
|
| Other Long-Term Assets |
56
|
167
|
219
|
175
|
169
|
267
|
274
|
428
|
654
|
660
|
627
|
669
|
505
|
703
|
1 201
|
1 592
|
1 775
|
1 808
|
1 815
|
1 906
|
|
| Other Assets |
0
|
3
|
3
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
254
N/A
|
916
+260%
|
916
+0%
|
1 133
+24%
|
1 382
+22%
|
1 774
+28%
|
2 143
+21%
|
2 849
+33%
|
3 416
+20%
|
3 291
-4%
|
3 516
+7%
|
3 104
-12%
|
2 974
-4%
|
4 276
+44%
|
4 716
+10%
|
5 075
+8%
|
5 534
+9%
|
5 879
+6%
|
6 467
+10%
|
7 197
+11%
|
|
| Liabilities | |||||||||||||||||||||
| Accounts Payable |
3
|
10
|
14
|
20
|
12
|
20
|
28
|
55
|
46
|
22
|
20
|
16
|
15
|
24
|
46
|
49
|
55
|
53
|
55
|
51
|
|
| Accrued Liabilities |
1
|
2
|
2
|
3
|
35
|
12
|
16
|
18
|
22
|
17
|
17
|
19
|
21
|
28
|
31
|
35
|
34
|
34
|
32
|
28
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
1
|
18
|
25
|
0
|
54
|
20
|
457
|
57
|
225
|
126
|
26
|
19
|
3
|
10
|
67
|
139
|
90
|
152
|
|
| Other Current Liabilities |
55
|
111
|
55
|
90
|
120
|
215
|
230
|
311
|
343
|
223
|
183
|
227
|
142
|
258
|
310
|
376
|
320
|
176
|
205
|
166
|
|
| Total Current Liabilities |
59
|
123
|
72
|
131
|
191
|
247
|
329
|
404
|
867
|
319
|
445
|
389
|
204
|
330
|
390
|
470
|
476
|
403
|
382
|
397
|
|
| Long-Term Debt |
0
|
1
|
14
|
49
|
33
|
61
|
87
|
273
|
51
|
171
|
129
|
110
|
66
|
36
|
13
|
33
|
472
|
725
|
1 070
|
1 574
|
|
| Deferred Income Tax |
6
|
9
|
17
|
20
|
25
|
35
|
21
|
16
|
13
|
23
|
18
|
22
|
23
|
34
|
35
|
27
|
29
|
36
|
54
|
67
|
|
| Minority Interest |
2
|
1
|
11
|
12
|
18
|
19
|
0
|
9
|
3
|
3
|
17
|
29
|
27
|
48
|
65
|
86
|
69
|
59
|
79
|
89
|
|
| Other Liabilities |
17
|
32
|
13
|
8
|
16
|
14
|
29
|
46
|
69
|
73
|
80
|
19
|
44
|
66
|
142
|
176
|
18
|
11
|
78
|
38
|
|
| Total Liabilities |
84
N/A
|
166
+98%
|
126
-24%
|
221
+75%
|
283
+28%
|
376
+33%
|
466
+24%
|
748
+60%
|
1 002
+34%
|
589
-41%
|
688
+17%
|
568
-17%
|
364
-36%
|
514
+41%
|
645
+26%
|
792
+23%
|
1 064
+34%
|
1 233
+16%
|
1 662
+35%
|
2 166
+30%
|
|
| Equity | |||||||||||||||||||||
| Common Stock |
165
|
724
|
724
|
724
|
724
|
724
|
1 050
|
1 050
|
1 050
|
1 220
|
1 357
|
1 357
|
1 357
|
2 889
|
2 889
|
2 889
|
2 889
|
2 889
|
2 889
|
4 301
|
|
| Retained Earnings |
5
|
26
|
66
|
189
|
385
|
674
|
627
|
1 052
|
1 364
|
1 482
|
1 471
|
1 179
|
1 253
|
914
|
1 223
|
1 551
|
1 667
|
1 843
|
2 001
|
815
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
41
|
41
|
41
|
41
|
41
|
41
|
41
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
11
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
116
|
45
|
45
|
45
|
45
|
|
| Total Equity |
170
N/A
|
750
+341%
|
790
+5%
|
913
+15%
|
1 099
+20%
|
1 398
+27%
|
1 677
+20%
|
2 102
+25%
|
2 414
+15%
|
2 702
+12%
|
2 828
+5%
|
2 535
-10%
|
2 610
+3%
|
3 762
+44%
|
4 071
+8%
|
4 283
+5%
|
4 470
+4%
|
4 646
+4%
|
4 804
+3%
|
5 031
+5%
|
|
| Total Liabilities & Equity |
254
N/A
|
916
+260%
|
916
+0%
|
1 133
+24%
|
1 382
+22%
|
1 774
+28%
|
2 143
+21%
|
2 849
+33%
|
3 416
+20%
|
3 291
-4%
|
3 516
+7%
|
3 104
-12%
|
2 974
-4%
|
4 276
+44%
|
4 716
+10%
|
5 075
+8%
|
5 534
+9%
|
5 879
+6%
|
6 467
+10%
|
7 197
+11%
|
|
| Shares Outstanding | |||||||||||||||||||||
| Common Shares Outstanding |
248
|
259
|
249
|
248
|
248
|
254
|
254
|
254
|
254
|
254
|
254
|
254
|
254
|
289
|
289
|
289
|
277
|
277
|
277
|
277
|
|