
Fertilizantes Heringer SA
BOVESPA:FHER3

Intrinsic Value
The intrinsic value of one
FHER3
stock under the Base Case scenario is
22.25
BRL.
Compared to the current market price of 5.18 BRL,
Fertilizantes Heringer SA
is
Undervalued by 77%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Fertilizantes Heringer SA
Fundamental Analysis


Revenue & Expenses Breakdown
Fertilizantes Heringer SA
Balance Sheet Decomposition
Fertilizantes Heringer SA
Current Assets | 2.1B |
Cash & Short-Term Investments | 221.7m |
Receivables | 602.6m |
Other Current Assets | 1.2B |
Non-Current Assets | 833.1m |
PP&E | 576.8m |
Intangibles | 25m |
Other Non-Current Assets | 231.3m |
Free Cash Flow Analysis
Fertilizantes Heringer SA
BRL | |
Free Cash Flow | BRL |
Earnings Waterfall
Fertilizantes Heringer SA
Revenue
|
4.5B
BRL
|
Cost of Revenue
|
-4.4B
BRL
|
Gross Profit
|
160.8m
BRL
|
Operating Expenses
|
-369.1m
BRL
|
Operating Income
|
-208.2m
BRL
|
Other Expenses
|
-742.7m
BRL
|
Net Income
|
-951m
BRL
|
FHER3 Profitability Score
Profitability Due Diligence
Fertilizantes Heringer SA's profitability score is 38/100. The higher the profitability score, the more profitable the company is.

Score
Fertilizantes Heringer SA's profitability score is 38/100. The higher the profitability score, the more profitable the company is.
FHER3 Solvency Score
Solvency Due Diligence
Fertilizantes Heringer SA's solvency score is 33/100. The higher the solvency score, the more solvent the company is.

Score
Fertilizantes Heringer SA's solvency score is 33/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
FHER3 Price Targets Summary
Fertilizantes Heringer SA
Dividends
Current shareholder yield for FHER3 is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
FHER3
stock under the Base Case scenario is
22.25
BRL.
Compared to the current market price of 5.18 BRL,
Fertilizantes Heringer SA
is
Undervalued by 77%.