Dashboard Pricing
English EN
Deutsch DE Español ES 简体中文 中文 हिन्दी HI
GMAT3 Grupo Mateus SA
Grupo Mateus SA banner

Grupo Mateus SA
BOVESPA:GMAT3

Watchlist Manager
Grupo Mateus SA Logo
Grupo Mateus SA
BOVESPA:GMAT3
Watchlist
Price: 4.19 BRL 9.11% Market Closed
Market Cap: R$9.7B
Write Note Create Alert

DCF Value

The DCF Value for Grupo Mateus SA (GMAT3) under the Base Case is BRL. Compared with the current market price of 4.19 BRL, the stock appears .

Key assumptions
GMAT3 DCF Value

What one share is worth under these assumptions.

Create a free account · No card needed

DCF Model

DCF Assumptions
Revenue Growth 12.4%
Operating Margin 5%5.5%
Cash Flow Conversion 87%
Forecast Period 15 years
Model Settings
Template via FCFF
Discount Rate 17.2%
Exit Multiple 6.5x EV/EBIT
Valuation Result
·
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time

Continue GMAT3 Research

Summary
GMAT3 intrinsic value, competitors valuation, and company profile.
DCF Valuation
GMAT3 stock valuation using Discount Cash Flow valuation method.
Relative Valuation
GMAT3 stock valuation using valuation multiples.
Wall St Estimates
GMAT3 price targets and financial estimates made by Wall Street analysts.
Profitability
Detailed analysis of the company's profitability.
Solvency
Analysis of the financial position and solvency of the company.
Financial Statements
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
GMAT3 stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall St Estimates
Profitability
Solvency
Financial Statements
Discount Rate