Watchlist Manager

Watchlist

Price: 4.63 BRL -0.64% Market Closed

Market Cap: R$4.2B

	Grendene SA BOVESPA:GRND3	BR
	Modalis Therapeutics Corp TSE:4883	JP
	Gunze Ltd TSE:3002	JP
	Lung Ming Green Energy Technology Engineering Co Ltd TWSE:3018	TW
	One REIT Inc TSE:3290	JP
T	Tenaga Nasional Bhd KLSE:TENAGA	MY
A	Alpha Metallurgical Resources Inc NYSE:AMR	US
E	Epicon Bhd KLSE:EPICON	MY
	AP Memory Technology Corp TWSE:6531	TW
	Incannex Healthcare Ltd ASX:IHL	AU
S	Superdry PLC SWB:49S	UK
	Taiyo Yuden Co Ltd TSE:6976	JP
	Revolution Medicines Inc NASDAQ:RVMD	US

Income Statement

Currency: BRL

	Dec-2003	Mar-2004	Jun-2004	Sep-2004	Dec-2004	Mar-2005	Jun-2005	Sep-2005	Dec-2005	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	29	0	0	0	29	0	0	0	112	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	3	4	6	10	11	13	15	15	13	11	9	9	11	14	17	20	21	22	23	22	23	21	20	20	20	20	20	18	16	15	11	11	10	11	11	10	10	10	9	9	9	8	8	8	7	7	6	6	7	7	8	9	10	9	8	9	10	10	11	10	10	0	0	0
Revenue	1 061 N/A	1 134 +7%	1 149 +1%	1 186 +3%	1 212 +2%	1 184 -2%	1 177 -1%	1 149 -2%	1 068 -7%	1 047 -2%	1 041 -1%	1 037 0%	1 103 +6%	1 133 +3%	1 121 -1%	1 147 +2%	1 203 +5%	1 294 +8%	1 341 +4%	1 406 +5%	1 325 -6%	1 276 -4%	1 338 +5%	1 328 -1%	1 456 +10%	1 464 +1%	1 475 +1%	1 536 +4%	1 605 +4%	1 547 -4%	1 486 -4%	1 464 -1%	1 483 +1%	1 562 +5%	1 648 +6%	1 730 +5%	1 882 +9%	1 972 +5%	2 043 +4%	2 145 +5%	2 187 +2%	2 195 +0%	2 191 0%	2 194 +0%	2 233 +2%	2 272 +2%	2 255 -1%	2 269 +1%	2 203 -3%	2 146 -3%	2 173 +1%	2 095 -4%	2 045 -2%	2 080 +2%	2 113 +2%	2 173 +3%	2 252 +4%	2 288 +2%	2 294 +0%	2 296 +0%	2 333 +2%	2 211 -5%	2 165 -2%	2 148 -1%	2 071 -4%	2 020 -2%	1 677 -17%	1 725 +3%	1 897 +10%	2 048 +8%	2 349 +15%	2 390 +2%	2 343 -2%	2 337 0%	2 496 +7%	2 539 +2%	2 513 -1%	2 515 +0%	2 461 -2%	2 437 -1%	2 434 0%	2 453 +1%	2 470 +1%	2 530 +2%	2 629 +4%	2 653 +1%	2 728 +3%	2 739 +0%	2 584 -6%
Gross Profit
Cost of Revenue	(543)	(615)	(641)	(682)	(700)	(678)	(684)	(664)	(625)	(611)	(594)	(586)	(610)	(630)	(632)	(655)	(685)	(703)	(710)	(731)	(725)	(742)	(792)	(823)	(890)	(958)	(989)	(985)	(953)	(891)	(836)	(835)	(841)	(871)	(904)	(930)	(1 002)	(1 039)	(1 078)	(1 149)	(1 195)	(1 214)	(1 221)	(1 218)	(1 209)	(1 207)	(1 192)	(1 183)	(1 137)	(1 107)	(1 106)	(1 073)	(1 050)	(1 060)	(1 080)	(1 116)	(1 153)	(1 176)	(1 183)	(1 199)	(1 227)	(1 191)	(1 186)	(1 166)	(1 127)	(1 095)	(883)	(929)	(1 022)	(1 090)	(1 288)	(1 315)	(1 312)	(1 347)	(1 456)	(1 511)	(1 505)	(1 485)	(1 419)	(1 365)	(1 350)	(1 347)	(1 348)	(1 363)	(1 388)	(1 389)	(1 435)	(1 451)	(1 415)
Gross Profit	518 N/A	519 +0%	509 -2%	504 -1%	512 +2%	506 -1%	493 -3%	485 -2%	444 -8%	437 -2%	447 +2%	451 +1%	493 +9%	503 +2%	489 -3%	492 +0%	518 +5%	591 +14%	632 +7%	675 +7%	599 -11%	535 -11%	547 +2%	505 -8%	566 +12%	506 -11%	486 -4%	551 +13%	651 +18%	656 +1%	650 -1%	629 -3%	642 +2%	691 +8%	744 +8%	800 +8%	881 +10%	933 +6%	965 +3%	996 +3%	992 0%	981 -1%	970 -1%	976 +1%	1 024 +5%	1 065 +4%	1 063 0%	1 086 +2%	1 066 -2%	1 040 -3%	1 067 +3%	1 021 -4%	995 -3%	1 020 +2%	1 032 +1%	1 057 +2%	1 099 +4%	1 112 +1%	1 110 0%	1 098 -1%	1 106 +1%	1 019 -8%	979 -4%	982 +0%	945 -4%	925 -2%	793 -14%	797 +0%	874 +10%	957 +9%	1 061 +11%	1 075 +1%	1 030 -4%	990 -4%	1 040 +5%	1 028 -1%	1 008 -2%	1 030 +2%	1 042 +1%	1 071 +3%	1 084 +1%	1 106 +2%	1 121 +1%	1 166 +4%	1 241 +6%	1 264 +2%	1 293 +2%	1 287 0%	1 169 -9%
Operating Income
Operating Expenses	(264)	(307)	(332)	(366)	(372)	(406)	(412)	(381)	(201)	(298)	(266)	(257)	(165)	(295)	(295)	(308)	(341)	(289)	(308)	(330)	(345)	(259)	(255)	(220)	(280)	(263)	(295)	(353)	(320)	(437)	(434)	(436)	(455)	(484)	(510)	(513)	(518)	(536)	(545)	(569)	(593)	(599)	(605)	(619)	(635)	(639)	(638)	(644)	(667)	(666)	(663)	(630)	(577)	(573)	(595)	(608)	(610)	(611)	(607)	(632)	(649)	(649)	(661)	(601)	(375)	(350)	(265)	(302)	(525)	(592)	(611)	(632)	(636)	(654)	(695)	(728)	(741)	(756)	(757)	(753)	(746)	(723)	(716)	(710)	(721)	(802)	(887)	(967)	(963)
Selling, General & Administrative	(279)	(298)	(302)	(330)	(347)	(346)	(356)	(350)	(314)	(305)	(298)	(293)	(324)	(326)	(328)	(341)	(333)	(335)	(343)	(349)	(357)	(368)	(383)	(394)	(415)	(426)	(424)	(444)	(439)	(434)	(432)	(438)	(457)	(486)	(511)	(514)	(515)	(538)	(546)	(570)	(593)	(593)	(600)	(611)	(625)	(631)	(627)	(634)	(613)	(606)	(618)	(586)	(575)	(573)	(579)	(596)	(605)	(611)	(609)	(612)	(641)	(630)	(641)	(633)	(597)	(587)	(494)	(470)	(479)	(489)	(554)	(584)	(592)	(619)	(659)	(687)	(694)	(689)	(685)	(675)	(681)	(687)	(692)	(701)	(701)	(751)	(830)	(901)	(915)
Depreciation & Amortization	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(4)	(1)	(3)	(4)	(6)	(6)	(6)	(7)	(8)	(9)	(10)	(11)	(12)	(12)	(13)	(13)	(12)	(12)	(11)	(11)	(11)	(11)	(11)	(12)	(12)	(12)	(12)	(11)	(21)	(25)	(30)	(36)	(31)	(32)	(32)	(32)	(31)	(29)	(30)	(31)	(30)	(30)	(28)	(27)	(26)	(23)	(19)	(17)	(14)	(18)	(22)	(24)	(26)
Other Operating Expenses	15	(8)	(29)	(36)	(25)	(59)	(56)	(31)	112	7	32	35	160	31	33	32	(8)	45	35	20	12	107	128	174	135	162	128	90	119	(3)	(3)	1	2	1	1	1	2	3	4	5	6	0	1	(0)	(2)	1	(1)	1	(42)	(48)	(32)	(32)	9	11	(5)	(2)	6	11	13	(8)	4	(9)	(8)	43	243	262	259	204	(16)	(71)	(24)	(17)	(13)	(6)	(5)	(9)	(18)	(36)	(44)	(52)	(39)	(13)	(5)	8	(5)	(34)	(35)	(42)	(22)
Operating Income	254 N/A	213 -16%	177 -17%	138 -22%	140 +2%	100 -28%	81 -19%	104 +28%	242 +133%	139 -43%	181 +31%	194 +7%	329 +70%	208 -37%	194 -7%	183 -6%	177 -3%	302 +70%	324 +7%	345 +7%	254 -26%	275 +8%	291 +6%	286 -2%	286 N/A	243 -15%	191 -21%	198 +4%	331 +67%	219 -34%	216 -1%	192 -11%	187 -3%	206 +10%	233 +13%	287 +23%	363 +26%	397 +9%	420 +6%	428 +2%	399 -7%	382 -4%	365 -4%	357 -2%	389 +9%	426 +9%	424 0%	442 +4%	399 -10%	374 -6%	404 +8%	391 -3%	418 +7%	446 +7%	437 -2%	449 +3%	490 +9%	501 +2%	504 +1%	466 -7%	457 -2%	370 -19%	318 -14%	381 +20%	569 +50%	575 +1%	528 -8%	495 -6%	349 -29%	365 +5%	450 +23%	443 -2%	394 -11%	336 -15%	345 +3%	300 -13%	267 -11%	274 +3%	285 +4%	318 +12%	338 +6%	383 +13%	405 +6%	457 +13%	520 +14%	462 -11%	406 -12%	320 -21%	206 -36%
Pre-Tax Income
Interest Income Expense	8	25	23	1	(38)	0	0	0	(112)	0	0	0	(123)	0	0	0	2	1	1	1	2	0	1	0	2	(2)	(3)	(4)	0	(9)	(11)	(12)	(12)	3	18	(26)	40	27	13	68	25	22	30	34	36	33	44	13	25	45	37	70	281	100	109	113	248	70	38	18	162	23	49	47	400	203	220	235	141	170	188	184	140	184	190	269	288	274	253	201	192	179	167	183	255	279	396	429	445
Non-Reccuring Items	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1	0	(13)	(16)	(18)	(19)	(7)	(15)	(24)	(24)	(22)	0	0	0	0	0	0	0	(48)	(48)	(48)	0	0	0	0	0	21	31	40	49	36	33	36	34	30	25	8	11	10	2	(14)
Total Other Income	(0)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(0)	0	0	0	0	0	0	0	0	25	57	90	0	144	151	162	165	154	140	170	93	93	89	34	79	82	89	91	100	112	127	143	158	173	181	190	(13)	172	165	153	(9)	144	136	130	(3)	135	141	143	(26)	110	87	53	(3)	20	5	12	19	22	8	19	(19)	(16)	8	(16)	26	12	(12)	37	30	40	56	29	42
Pre-Tax Income	262 N/A	237 -9%	200 -16%	138 -31%	102 -26%	101 -1%	81 -19%	104 +28%	130 +25%	139 +7%	181 +30%	194 +7%	206 +6%	208 +1%	194 -7%	183 -6%	179 -2%	302 +68%	325 +7%	347 +7%	256 -26%	275 +8%	292 +6%	286 -2%	288 +1%	266 -8%	245 -8%	284 +16%	331 +16%	353 +7%	355 +1%	342 -4%	340 -1%	364 +7%	391 +8%	431 +10%	495 +15%	517 +4%	523 +1%	531 +1%	503 -5%	487 -3%	485 0%	481 -1%	525 +9%	572 +9%	595 +4%	598 +1%	583 -3%	592 +2%	609 +3%	636 +4%	668 +5%	698 +5%	703 +1%	699 -1%	704 +1%	690 -2%	656 -5%	614 -6%	616 +0%	527 -14%	507 -4%	571 +13%	944 +65%	889 -6%	787 -11%	734 -7%	439 -40%	555 +27%	643 +16%	639 -1%	553 -13%	541 -2%	564 +4%	620 +10%	575 -7%	581 +1%	582 +0%	537 -8%	592 +10%	608 +3%	590 -3%	702 +19%	813 +16%	792 -3%	868 +10%	780 -10%	678 -13%
Net Income
Tax Provision	(58)	(53)	(47)	(42)	(34)	(35)	(31)	(38)	(45)	(49)	(61)	(65)	(71)	(71)	(67)	(58)	(53)	(16)	(10)	1	(13)	(13)	(15)	(16)	(16)	(11)	(9)	(9)	(18)	(24)	(27)	(35)	(35)	(39)	(44)	(48)	(65)	(67)	(66)	(72)	(69)	(60)	(53)	(47)	(40)	(46)	(56)	(56)	(44)	(48)	(56)	(57)	(34)	(33)	(37)	(42)	(43)	(45)	(37)	(30)	(30)	(21)	(26)	(35)	(125)	(116)	(100)	(103)	(33)	(51)	(61)	41	48	56	66	(24)	(7)	(15)	(25)	(20)	(34)	(34)	(31)	(54)	(78)	(83)	(57)	(54)	(33)
Income from Continuing Operations	204	184	153	97	68	65	50	66	86	91	121	129	135	137	127	126	126	286	315	347	243	263	278	270	272	255	236	275	313	329	328	307	306	324	347	383	430	450	456	459	434	427	431	435	485	526	539	543	539	545	553	578	634	665	666	657	661	645	619	585	586	506	482	536	819	772	687	631	405	505	582	679	601	597	630	596	568	566	557	517	558	574	559	648	735	709	811	726	645
Income to Minority Interest	(1)	(0)	(0)	0	0	0	0	0	(0)	(0)	(0)	(0)	0	0	0	(0)	(0)	(0)	(0)	(0)	0	(0)	(0)	0	0	(0)	(0)	(0)	(0)	0	0	0	0	(0)	(0)	(0)	(1)	(1)	(0)	(0)	(1)	1	3	3	5	5	6	10	12	13	11	3	1	(2)	(4)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Income (Common)	203 N/A	183 -10%	153 -17%	97 -37%	68 -30%	65 -3%	50 -23%	66 +31%	85 +29%	91 +6%	121 +33%	129 +7%	135 +5%	137 +1%	127 -7%	125 -1%	126 +0%	286 +127%	315 +10%	347 +10%	243 -30%	263 +8%	278 +6%	270 -3%	272 +1%	255 -6%	236 -8%	275 +17%	312 +14%	329 +5%	328 0%	307 -6%	305 0%	324 +6%	347 +7%	383 +10%	429 +12%	449 +5%	456 +1%	459 +1%	434 -5%	428 -1%	434 +1%	438 +1%	490 +12%	531 +8%	545 +3%	553 +1%	551 0%	558 +1%	564 +1%	582 +3%	634 +9%	663 +4%	662 0%	658 -1%	661 +1%	645 -2%	619 -4%	585 -6%	586 +0%	506 -14%	482 -5%	536 +11%	819 +53%	772 -6%	687 -11%	631 -8%	405 -36%	505 +25%	582 +15%	679 +17%	601 -12%	597 -1%	630 +5%	596 -5%	568 -5%	566 0%	557 -1%	517 -7%	558 +8%	574 +3%	559 -3%	648 +16%	735 +13%	709 -4%	811 +14%	726 -10%	645 -11%
EPS (Diluted)	0.65 N/A	0.59 -9%	0.49 -17%	0.1 -80%	0.08 -20%	0.07 -12%	0.06 -14%	0.08 +33%	0.09 +12%	0.1 +11%	0.14 +40%	0.15 +7%	0.15 N/A	0.16 +7%	0.14 -12%	0.14 N/A	0.14 N/A	0.32 +129%	0.36 +12%	0.39 +8%	0.27 -31%	0.29 +7%	0.3 +3%	0.29 -3%	0.3 +3%	0.27 -10%	0.25 -7%	0.3 +20%	0.35 +17%	0.37 +6%	0.37 N/A	0.34 -8%	0.34 N/A	0.35 +3%	0.38 +9%	0.42 +11%	0.47 +12%	0.5 +6%	0.5 N/A	0.5 N/A	0.48 -4%	0.47 -2%	0.48 +2%	0.49 +2%	0.54 +10%	0.59 +9%	0.61 +3%	0.62 +2%	0.61 -2%	0.62 +2%	0.62 N/A	0.64 +3%	0.7 +9%	0.73 +4%	0.73 N/A	0.72 -1%	0.73 +1%	0.71 -3%	0.68 -4%	0.64 -6%	0.65 +2%	0.55 -15%	0.53 -4%	0.59 +11%	0.91 +54%	0.86 -5%	0.76 -12%	0.7 -8%	0.45 -36%	0.56 +24%	0.64 +14%	0.75 +17%	0.67 -11%	0.66 -1%	0.7 +6%	0.66 -6%	0.63 -5%	0.63 N/A	0.62 -2%	0.57 -8%	0.62 +9%	0.64 +3%	0.62 -3%	0.72 +16%	0.82 +14%	0.79 -4%	0.9 +14%	0.8 -11%	0.71 -11%

Income Statement Balance Sheet Cash Flow Statement

Grendene SA
BOVESPA:GRND3

Income Statement

Earnings Waterfall
Grendene SA

Income Statement
Grendene SA

See Also

Company

Help

Tools

Stocks

Grendene SA BOVESPA:GRND3

Income Statement

Earnings Waterfall Grendene SA

Income Statement Grendene SA

See Also

Company

Help

Tools

Stocks

Grendene SA
BOVESPA:GRND3

Earnings Waterfall
Grendene SA

Income Statement
Grendene SA