H

HBR Realty Empreendimentos Imobiliarios SA
BOVESPA:HBRE3

Watchlist Manager
HBR Realty Empreendimentos Imobiliarios SA
BOVESPA:HBRE3
Watchlist
Price: 3.37 BRL 3.06%
Market Cap: R$347.8m

Income Statement

Earnings Waterfall
HBR Realty Empreendimentos Imobiliarios SA

Income Statement
HBR Realty Empreendimentos Imobiliarios SA

Rotate your device to view
Income Statement
Currency: BRL
Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025 Dec-2025
Revenue
Interest Expense
114
115
124
120
116
124
124
127
123
119
123
133
144
154
0
0
0
Revenue
88
N/A
103
+17%
120
+16%
133
+11%
141
+6%
144
+2%
148
+3%
152
+3%
153
+1%
154
+0%
155
+1%
158
+2%
163
+3%
171
+5%
195
+14%
217
+11%
533
+146%
Gross Profit
Cost of Revenue
(14)
(18)
(20)
(22)
(22)
(21)
(23)
(27)
(29)
(30)
(32)
(32)
(33)
(42)
(61)
(82)
(323)
Gross Profit
74
N/A
85
+15%
100
+17%
111
+11%
119
+7%
123
+3%
125
+2%
125
+0%
124
-1%
124
0%
123
0%
127
+3%
130
+3%
129
-1%
134
+4%
135
+1%
209
+55%
Operating Income
Operating Expenses
(33)
(38)
(35)
(36)
(34)
(35)
(23)
(25)
(60)
(79)
(78)
(80)
(52)
(49)
(52)
(53)
(48)
Selling, General & Administrative
(29)
(34)
(33)
(35)
(33)
(33)
(37)
(38)
(45)
(47)
(46)
(45)
(45)
(42)
(42)
(42)
(42)
Depreciation & Amortization
(1)
(1)
(1)
(1)
(1)
(1)
(2)
(2)
(2)
(3)
(3)
(4)
(5)
(5)
(6)
(7)
(7)
Other Operating Expenses
(3)
(3)
(1)
(0)
(1)
(1)
16
15
(14)
(29)
(29)
(31)
(2)
(2)
(3)
(5)
2
Operating Income
41
N/A
47
+17%
64
+35%
74
+16%
84
+13%
87
+4%
102
+17%
100
-2%
64
-36%
45
-30%
45
-1%
47
+4%
78
+68%
80
+2%
82
+3%
82
0%
161
+97%
Pre-Tax Income
Interest Income Expense
151
155
156
162
68
59
58
51
275
274
265
254
77
61
48
35
1
Non-Reccuring Items
21
21
22
21
1
16
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
(2)
(1)
(1)
(1)
(5)
(5)
(5)
(4)
(2)
(1)
(1)
(2)
(3)
(3)
(5)
(6)
(7)
Pre-Tax Income
210
N/A
222
+6%
241
+8%
256
+6%
147
-43%
158
+7%
156
-1%
147
-5%
337
+129%
318
-6%
309
-3%
299
-3%
152
-49%
138
-9%
125
-9%
111
-11%
155
+39%
Net Income
Tax Provision
(30)
(36)
(41)
(47)
(27)
(28)
(29)
(30)
(70)
(69)
(67)
(67)
(17)
(17)
(19)
(20)
(58)
Income from Continuing Operations
180
186
200
210
120
130
127
117
267
249
242
232
136
121
106
92
97
Income to Minority Interest
(24)
(26)
(29)
(30)
(57)
(63)
(63)
(64)
(135)
(131)
(133)
(133)
(88)
(86)
(85)
(83)
(69)
Net Income (Common)
156
N/A
160
+2%
171
+7%
180
+5%
63
-65%
67
+6%
64
-5%
53
-17%
132
+150%
117
-11%
109
-7%
98
-9%
48
-52%
35
-26%
22
-38%
9
-59%
27
+203%
EPS (Diluted)
1.51
N/A
1.55
+3%
1.65
+6%
1.74
+5%
0.61
-65%
0.65
+7%
0.62
-5%
0.51
-18%
1.28
+151%
1.14
-11%
1.05
-8%
0.95
-10%
0.46
-52%
0.34
-26%
0.21
-38%
0.09
-57%
0.27
+200%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett