Companhia Habitasul de Participacoes
BOVESPA:HBTS5
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Companhia Habitasul de Participacoes
BOVESPA:HBTS5
|
BR |
|
L E Lundbergforetagen AB (publ)
STO:LUND B
|
SE |
|
Pinnacle Investment Management Group Ltd
ASX:PNI
|
AU |
Income Statement
Earnings Waterfall
Companhia Habitasul de Participacoes
Income Statement
Companhia Habitasul de Participacoes
| Dec-2001 | Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
7
|
13
|
17
|
18
|
15
|
11
|
13
|
7
|
7
|
7
|
10
|
9
|
8
|
9
|
9
|
10
|
10
|
9
|
10
|
11
|
11
|
12
|
12
|
12
|
13
|
15
|
16
|
17
|
18
|
18
|
20
|
20
|
21
|
18
|
16
|
10
|
9
|
9
|
12
|
0
|
0
|
7
|
15
|
11
|
0
|
10
|
16
|
16
|
20
|
19
|
19
|
24
|
33
|
45
|
53
|
55
|
11
|
21
|
42
|
42
|
46
|
|
| Revenue |
116
N/A
|
125
+8%
|
120
-4%
|
117
-2%
|
129
+10%
|
133
+3%
|
130
-2%
|
123
-6%
|
87
-29%
|
70
-19%
|
52
-27%
|
58
+13%
|
73
+26%
|
79
+7%
|
82
+4%
|
76
-7%
|
75
-1%
|
73
-2%
|
73
0%
|
73
-1%
|
68
-7%
|
66
-2%
|
71
+7%
|
68
-4%
|
91
+34%
|
90
-1%
|
90
0%
|
76
-16%
|
43
-43%
|
42
-2%
|
54
+27%
|
82
+53%
|
106
+29%
|
93
-12%
|
86
-8%
|
91
+6%
|
132
+45%
|
118
-10%
|
122
+3%
|
104
-15%
|
80
-23%
|
91
+13%
|
72
-21%
|
69
-4%
|
80
+16%
|
75
-6%
|
89
+18%
|
99
+11%
|
107
+8%
|
107
+1%
|
105
-2%
|
113
+8%
|
100
-12%
|
99
-1%
|
94
-5%
|
93
-1%
|
71
-24%
|
71
0%
|
65
-8%
|
43
-34%
|
53
+25%
|
48
-10%
|
59
+22%
|
77
+32%
|
23
-71%
|
29
+28%
|
21
-27%
|
13
-37%
|
63
+379%
|
51
-20%
|
37
-26%
|
(7)
N/A
|
(12)
-87%
|
3
N/A
|
20
+467%
|
67
+241%
|
101
+50%
|
114
+13%
|
233
+104%
|
273
+17%
|
267
-2%
|
288
+8%
|
190
-34%
|
163
-14%
|
170
+4%
|
129
-24%
|
9
-93%
|
25
+188%
|
53
+116%
|
70
+31%
|
78
+12%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(75)
|
(82)
|
(74)
|
(72)
|
(84)
|
(85)
|
(87)
|
(84)
|
(52)
|
(43)
|
(27)
|
(30)
|
(41)
|
(46)
|
(49)
|
(44)
|
(44)
|
(41)
|
(42)
|
(43)
|
(38)
|
(35)
|
(35)
|
(30)
|
(49)
|
(49)
|
(48)
|
(49)
|
(39)
|
(42)
|
(47)
|
(49)
|
(38)
|
(38)
|
(33)
|
(35)
|
(50)
|
(44)
|
(46)
|
(41)
|
(27)
|
(31)
|
(23)
|
(21)
|
(21)
|
(18)
|
(20)
|
(23)
|
(29)
|
(37)
|
(38)
|
(47)
|
(42)
|
(39)
|
(44)
|
(47)
|
(48)
|
(49)
|
(46)
|
(36)
|
(43)
|
(46)
|
(51)
|
(57)
|
(48)
|
(55)
|
(57)
|
(45)
|
(46)
|
(27)
|
(14)
|
(10)
|
(4)
|
(5)
|
(9)
|
(18)
|
(32)
|
(31)
|
(89)
|
(100)
|
(95)
|
(93)
|
(34)
|
(15)
|
(11)
|
(12)
|
(1)
|
(9)
|
(21)
|
(34)
|
(57)
|
|
| Gross Profit |
41
N/A
|
42
+4%
|
46
+9%
|
45
-3%
|
45
+0%
|
48
+7%
|
44
-9%
|
39
-11%
|
35
-10%
|
27
-22%
|
25
-10%
|
28
+14%
|
33
+16%
|
33
+1%
|
33
+1%
|
32
-5%
|
31
-1%
|
33
+4%
|
32
-3%
|
29
-6%
|
29
-1%
|
31
+6%
|
36
+16%
|
38
+5%
|
41
+9%
|
41
-1%
|
42
+3%
|
27
-36%
|
4
-85%
|
14
+247%
|
28
+109%
|
45
+59%
|
69
+53%
|
55
-20%
|
52
-5%
|
56
+7%
|
81
+46%
|
74
-9%
|
76
+3%
|
63
-17%
|
53
-15%
|
60
+12%
|
48
-19%
|
48
-1%
|
59
+24%
|
58
-2%
|
69
+20%
|
76
+10%
|
78
+2%
|
70
-10%
|
67
-4%
|
66
-1%
|
58
-12%
|
60
+3%
|
51
-15%
|
46
-9%
|
22
-51%
|
21
-6%
|
19
-11%
|
6
-66%
|
10
+59%
|
2
-83%
|
8
+329%
|
20
+165%
|
(25)
N/A
|
(26)
-4%
|
(36)
-38%
|
(32)
+12%
|
17
N/A
|
24
+37%
|
24
+0%
|
(17)
N/A
|
(17)
+2%
|
(2)
+90%
|
11
N/A
|
49
+371%
|
69
+40%
|
83
+19%
|
144
+74%
|
172
+20%
|
172
0%
|
195
+13%
|
155
-20%
|
148
-5%
|
159
+7%
|
118
-26%
|
8
-94%
|
16
+109%
|
32
+104%
|
36
+12%
|
21
-40%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(42)
|
(45)
|
(46)
|
(45)
|
(46)
|
(47)
|
(43)
|
(38)
|
(31)
|
(27)
|
(26)
|
(30)
|
(33)
|
(34)
|
(34)
|
(33)
|
(34)
|
(37)
|
(36)
|
(37)
|
(66)
|
(66)
|
(68)
|
(69)
|
(35)
|
(40)
|
(42)
|
(42)
|
(49)
|
(41)
|
(40)
|
(33)
|
(51)
|
(41)
|
(38)
|
(41)
|
(39)
|
(45)
|
(44)
|
(42)
|
(33)
|
(36)
|
(39)
|
(38)
|
(49)
|
(48)
|
(45)
|
(41)
|
(42)
|
(42)
|
(43)
|
(49)
|
(57)
|
(58)
|
(55)
|
(53)
|
(17)
|
(13)
|
(17)
|
(16)
|
(13)
|
(14)
|
(11)
|
(15)
|
(39)
|
(37)
|
(39)
|
(35)
|
(16)
|
(16)
|
(96)
|
(23)
|
(44)
|
(50)
|
(78)
|
(47)
|
(59)
|
(73)
|
(71)
|
(78)
|
(138)
|
(144)
|
(144)
|
(136)
|
(75)
|
(64)
|
(8)
|
(15)
|
(12)
|
(8)
|
8
|
|
| Selling, General & Administrative |
(31)
|
(36)
|
(32)
|
(30)
|
(27)
|
(27)
|
(27)
|
(29)
|
(28)
|
(25)
|
(26)
|
(25)
|
(31)
|
(31)
|
(31)
|
(30)
|
(31)
|
(34)
|
(33)
|
(34)
|
(36)
|
(36)
|
(37)
|
(38)
|
(36)
|
(36)
|
(37)
|
(37)
|
(38)
|
(36)
|
(33)
|
(31)
|
(32)
|
(34)
|
(37)
|
(41)
|
(59)
|
(59)
|
(57)
|
(55)
|
(39)
|
(42)
|
(44)
|
(45)
|
(44)
|
(45)
|
(44)
|
(45)
|
(43)
|
(43)
|
(43)
|
(43)
|
(42)
|
(42)
|
(41)
|
(42)
|
(31)
|
(28)
|
(28)
|
(26)
|
(36)
|
(36)
|
(39)
|
(40)
|
(39)
|
(39)
|
(37)
|
(36)
|
(36)
|
(36)
|
(45)
|
(43)
|
(31)
|
(42)
|
(39)
|
(39)
|
(34)
|
(43)
|
(38)
|
(40)
|
(41)
|
(48)
|
(52)
|
(57)
|
(62)
|
(67)
|
(17)
|
(33)
|
(67)
|
(66)
|
(67)
|
|
| Depreciation & Amortization |
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
0
|
(1)
|
(1)
|
(1)
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
|
| Other Operating Expenses |
(10)
|
(7)
|
(12)
|
(14)
|
(18)
|
(19)
|
(15)
|
(8)
|
(2)
|
(1)
|
1
|
(4)
|
0
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(29)
|
(29)
|
(30)
|
(30)
|
2
|
(4)
|
(4)
|
(4)
|
(11)
|
(5)
|
(7)
|
(3)
|
(19)
|
(8)
|
(1)
|
0
|
20
|
14
|
14
|
14
|
8
|
8
|
7
|
8
|
(4)
|
(3)
|
0
|
5
|
4
|
4
|
3
|
(3)
|
(13)
|
(14)
|
(12)
|
(9)
|
16
|
17
|
13
|
12
|
25
|
24
|
29
|
27
|
2
|
4
|
(1)
|
3
|
22
|
21
|
(51)
|
22
|
(12)
|
(7)
|
(39)
|
(7)
|
(24)
|
(30)
|
(32)
|
(37)
|
(96)
|
(95)
|
(90)
|
(78)
|
(12)
|
4
|
9
|
19
|
56
|
60
|
77
|
|
| Operating Income |
(2)
N/A
|
(2)
-34%
|
0
N/A
|
0
-47%
|
(1)
N/A
|
1
N/A
|
0
-71%
|
1
+321%
|
4
+202%
|
1
-81%
|
(2)
N/A
|
(2)
-38%
|
0
N/A
|
(1)
N/A
|
(1)
+17%
|
(2)
-87%
|
(3)
-86%
|
(4)
-36%
|
(4)
+2%
|
(7)
-76%
|
(37)
-426%
|
(35)
+5%
|
(32)
+9%
|
(31)
+3%
|
6
N/A
|
1
-89%
|
0
-33%
|
(15)
N/A
|
(45)
-196%
|
(40)
+11%
|
(33)
+18%
|
(0)
+100%
|
17
N/A
|
14
-20%
|
14
+2%
|
14
+2%
|
43
+199%
|
30
-31%
|
33
+10%
|
21
-35%
|
21
-3%
|
24
+16%
|
10
-60%
|
9
-1%
|
11
+14%
|
9
-12%
|
24
+153%
|
35
+45%
|
36
+4%
|
28
-22%
|
25
-12%
|
18
-28%
|
1
-93%
|
2
+34%
|
(4)
N/A
|
(7)
-71%
|
6
N/A
|
8
+44%
|
2
-74%
|
(9)
N/A
|
(3)
+65%
|
(12)
-255%
|
(4)
+69%
|
5
N/A
|
(64)
N/A
|
(63)
+2%
|
(75)
-20%
|
(67)
+12%
|
2
N/A
|
7
+349%
|
(72)
N/A
|
(40)
+45%
|
(60)
-52%
|
(52)
+15%
|
(68)
-31%
|
3
N/A
|
11
+287%
|
10
-7%
|
73
+645%
|
95
+29%
|
34
-64%
|
51
+50%
|
12
-77%
|
12
-1%
|
84
+623%
|
53
-36%
|
(1)
N/A
|
0
N/A
|
20
+7 824%
|
28
+40%
|
29
+4%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
(4)
|
(5)
|
(6)
|
0
|
2
|
5
|
6
|
0
|
3
|
3
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(5)
|
(10)
|
0
|
(6)
|
(8)
|
(9)
|
(9)
|
(2)
|
(2)
|
(3)
|
(4)
|
(6)
|
(5)
|
(5)
|
(6)
|
(7)
|
(7)
|
(5)
|
(6)
|
(6)
|
(6)
|
(8)
|
(3)
|
1
|
6
|
12
|
14
|
16
|
18
|
19
|
19
|
18
|
16
|
18
|
17
|
18
|
19
|
18
|
18
|
10
|
4
|
(4)
|
(7)
|
(6)
|
(6)
|
(2)
|
(27)
|
(33)
|
(30)
|
(28)
|
(9)
|
(2)
|
(2)
|
(7)
|
(11)
|
13
|
0
|
0
|
0
|
0
|
0
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(5)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(2)
|
(8)
|
(8)
|
(8)
|
(7)
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(2)
|
(6)
|
(7)
|
(9)
|
(9)
|
(29)
|
(34)
|
(49)
|
(109)
|
(80)
|
(90)
|
0
|
(27)
|
(51)
|
(31)
|
0
|
(16)
|
36
|
39
|
31
|
28
|
(19)
|
(18)
|
(20)
|
(22)
|
(9)
|
(9)
|
(4)
|
(7)
|
(13)
|
(17)
|
(10)
|
|
| Total Other Income |
1
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
4
|
3
|
4
|
4
|
1
|
2
|
2
|
2
|
2
|
1
|
35
|
35
|
36
|
36
|
2
|
2
|
2
|
1
|
0
|
(2)
|
(2)
|
(2)
|
0
|
(12)
|
(12)
|
(13)
|
(3)
|
(5)
|
(5)
|
(5)
|
(3)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(3)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(17)
|
(26)
|
(54)
|
(61)
|
(54)
|
(54)
|
(30)
|
(23)
|
(15)
|
(7)
|
(1)
|
(1)
|
0
|
(0)
|
0
|
0
|
(0)
|
148
|
155
|
156
|
155
|
6
|
(2)
|
(2)
|
(1)
|
(1)
|
(3)
|
(3)
|
2
|
|
| Pre-Tax Income |
(1)
N/A
|
(6)
-342%
|
(5)
+18%
|
(6)
-19%
|
(1)
+80%
|
3
N/A
|
6
+78%
|
9
+38%
|
4
-48%
|
4
+2%
|
5
+17%
|
4
-16%
|
4
-12%
|
3
-28%
|
(0)
N/A
|
1
N/A
|
(1)
N/A
|
(2)
-164%
|
(2)
-4%
|
(7)
-237%
|
(2)
+71%
|
(0)
+87%
|
4
N/A
|
5
+26%
|
8
+55%
|
3
-63%
|
2
-29%
|
(14)
N/A
|
(45)
-224%
|
(41)
+8%
|
(39)
+5%
|
(11)
+71%
|
17
N/A
|
(4)
N/A
|
(6)
-58%
|
(8)
-26%
|
26
N/A
|
23
-13%
|
26
+13%
|
14
-47%
|
14
+1%
|
17
+26%
|
4
-79%
|
3
-3%
|
4
+13%
|
2
-59%
|
15
+826%
|
26
+79%
|
21
-21%
|
13
-38%
|
9
-29%
|
1
-94%
|
(3)
N/A
|
1
N/A
|
(1)
N/A
|
1
N/A
|
15
+1 613%
|
19
+25%
|
16
-19%
|
5
-71%
|
6
+37%
|
(4)
N/A
|
(13)
-264%
|
(12)
+11%
|
(130)
-997%
|
(140)
-8%
|
(159)
-13%
|
(211)
-33%
|
(91)
+57%
|
(96)
-5%
|
(84)
+12%
|
(76)
+9%
|
(120)
-57%
|
(89)
+26%
|
(74)
+17%
|
(16)
+78%
|
20
N/A
|
16
-18%
|
73
+344%
|
243
+232%
|
162
-33%
|
187
+16%
|
145
-22%
|
(12)
N/A
|
62
N/A
|
56
-11%
|
(5)
N/A
|
(9)
-64%
|
4
N/A
|
10
+144%
|
21
+120%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(4)
|
(4)
|
(4)
|
(4)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
(0)
|
(1)
|
(8)
|
(7)
|
(6)
|
(5)
|
(4)
|
(6)
|
(6)
|
(7)
|
(3)
|
(2)
|
(4)
|
(8)
|
(8)
|
(8)
|
(7)
|
(2)
|
5
|
6
|
7
|
5
|
(9)
|
(11)
|
(10)
|
(9)
|
(11)
|
(11)
|
(8)
|
(6)
|
13
|
17
|
23
|
41
|
33
|
34
|
29
|
14
|
19
|
14
|
13
|
7
|
(13)
|
(12)
|
5
|
(26)
|
14
|
7
|
(11)
|
23
|
(1)
|
5
|
1
|
1
|
11
|
11
|
11
|
|
| Income from Continuing Operations |
(2)
|
(6)
|
(5)
|
(6)
|
(2)
|
3
|
5
|
8
|
4
|
4
|
5
|
4
|
4
|
2
|
(1)
|
0
|
(2)
|
(3)
|
(3)
|
(7)
|
(2)
|
(0)
|
4
|
5
|
4
|
(1)
|
(2)
|
(18)
|
(46)
|
(42)
|
(40)
|
(12)
|
17
|
(4)
|
(6)
|
(8)
|
18
|
16
|
20
|
9
|
10
|
11
|
(2)
|
(3)
|
1
|
(1)
|
11
|
18
|
13
|
5
|
2
|
(1)
|
2
|
7
|
6
|
5
|
6
|
9
|
5
|
(4)
|
(5)
|
(15)
|
(22)
|
(18)
|
(117)
|
(123)
|
(136)
|
(171)
|
(59)
|
(62)
|
(55)
|
(62)
|
(101)
|
(75)
|
(61)
|
(10)
|
7
|
4
|
78
|
216
|
175
|
194
|
134
|
11
|
61
|
60
|
(4)
|
(8)
|
15
|
20
|
32
|
|
| Income to Minority Interest |
0
|
1
|
0
|
1
|
0
|
0
|
1
|
1
|
0
|
0
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(3)
|
0
|
0
|
1
|
3
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
(2)
N/A
|
(6)
-251%
|
(5)
+7%
|
(5)
+1%
|
(2)
+67%
|
3
N/A
|
6
+125%
|
9
+34%
|
4
-56%
|
4
+2%
|
4
-3%
|
3
-15%
|
3
-12%
|
2
-44%
|
(1)
N/A
|
(1)
+46%
|
(2)
-111%
|
(3)
-89%
|
(3)
-6%
|
(8)
-135%
|
(2)
+76%
|
(0)
+96%
|
4
N/A
|
6
+28%
|
4
-26%
|
(1)
N/A
|
(2)
-112%
|
(18)
-934%
|
(46)
-157%
|
(42)
+8%
|
(41)
+4%
|
(14)
+64%
|
17
N/A
|
(3)
N/A
|
(5)
-72%
|
(6)
0%
|
19
N/A
|
16
-12%
|
20
+25%
|
9
-54%
|
10
+4%
|
11
+18%
|
(2)
N/A
|
(3)
-45%
|
1
N/A
|
(1)
N/A
|
11
N/A
|
18
+72%
|
13
-29%
|
5
-62%
|
2
-61%
|
(1)
N/A
|
2
N/A
|
7
+236%
|
6
-13%
|
6
-12%
|
6
+10%
|
9
+43%
|
5
-37%
|
(4)
N/A
|
(5)
-13%
|
(15)
-199%
|
(22)
-47%
|
(18)
+15%
|
(117)
-538%
|
(123)
-5%
|
(136)
-11%
|
(171)
-25%
|
(59)
+66%
|
(62)
-6%
|
(56)
+10%
|
(64)
-14%
|
(103)
-61%
|
(78)
+25%
|
(66)
+15%
|
(14)
+78%
|
1
N/A
|
14
+873%
|
91
+536%
|
230
+154%
|
190
-17%
|
194
+2%
|
134
-31%
|
11
-92%
|
61
+448%
|
60
-1%
|
(4)
N/A
|
(8)
-85%
|
15
N/A
|
20
+36%
|
32
+58%
|
|
| EPS (Diluted) |
-0.18
N/A
|
-0.62
-244%
|
-0.58
+6%
|
-0.57
+2%
|
-0.18
+68%
|
0.3
N/A
|
0.69
+130%
|
0.93
+35%
|
0.41
-56%
|
0.41
N/A
|
0.4
-2%
|
0.34
-15%
|
0.3
-12%
|
0.17
-43%
|
-0.15
N/A
|
-0.08
+47%
|
-0.18
-125%
|
-0.32
-78%
|
-0.34
-6%
|
-0.82
-141%
|
-0.2
+76%
|
-0.01
+95%
|
0.47
N/A
|
0.6
+28%
|
0.45
-25%
|
-0.09
N/A
|
-0.19
-111%
|
-1.94
-921%
|
-5.02
-159%
|
-4.62
+8%
|
-4.43
+4%
|
-1.58
+64%
|
1.86
N/A
|
-0.36
N/A
|
-0.61
-69%
|
-0.61
N/A
|
2.04
N/A
|
1.8
-12%
|
2.24
+24%
|
1.02
-54%
|
1.07
+5%
|
1.25
+17%
|
-0.25
N/A
|
-0.36
-44%
|
0.06
N/A
|
-0.08
N/A
|
1.17
N/A
|
2.01
+72%
|
1.43
-29%
|
0.54
-62%
|
0.21
-61%
|
-0.1
N/A
|
0.23
N/A
|
0.78
+239%
|
0.68
-13%
|
0.6
-12%
|
0.66
+10%
|
0.94
+42%
|
0.59
-37%
|
-0.48
N/A
|
-0.54
-13%
|
-1.6
-196%
|
-2.36
-47%
|
-2.01
+15%
|
-12.84
-539%
|
-13.43
-5%
|
-14.92
-11%
|
-18.67
-25%
|
-6.41
+66%
|
-6.8
-6%
|
-6.13
+10%
|
-7
-14%
|
-11.27
-61%
|
-8.5
+25%
|
-7.19
+15%
|
-1.57
+78%
|
0.16
N/A
|
1.55
+869%
|
9.91
+539%
|
25.14
+154%
|
20.78
-17%
|
21.19
+2%
|
14.66
-31%
|
1.21
-92%
|
6.65
+450%
|
6.59
-1%
|
-0.44
N/A
|
-0.82
-86%
|
1.64
N/A
|
2.22
+35%
|
3.53
+59%
|
|