IGB Eletronica SA
BOVESPA:IGBR3
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
IGB Eletronica SA
BOVESPA:IGBR3
|
BR |
|
3
|
3Dm Digital Manufacturing Ltd
TASE:DM3
|
IL |
|
Nomura Co Ltd
TSE:9716
|
JP |
|
Stark Technology Inc
TWSE:2480
|
TW |
|
Beijing SinoHytec Co Ltd
SSE:688339
|
CN |
|
Guangzhou Goaland Energy Conservation Tech Co Ltd
SZSE:300499
|
CN |
|
Braemar Hotels & Resorts Inc
NYSE:BHR
|
US |
|
Synchronoss Technologies Inc
NASDAQ:SNCR
|
US |
Income Statement
Earnings Waterfall
IGB Eletronica SA
Income Statement
IGB Eletronica SA
| Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
11
N/A
|
13
+24%
|
14
+2%
|
11
-16%
|
7
-42%
|
3
-48%
|
4
+9%
|
5
+41%
|
7
+31%
|
8
+23%
|
9
+3%
|
9
+3%
|
9
-2%
|
9
-2%
|
9
-1%
|
8
-2%
|
9
+2%
|
8
-2%
|
8
-3%
|
7
-11%
|
6
-21%
|
5
-21%
|
4
-7%
|
4
-2%
|
4
+5%
|
5
+5%
|
4
-5%
|
4
+3%
|
5
+8%
|
5
+10%
|
6
+12%
|
6
+2%
|
6
-2%
|
5
-11%
|
5
-8%
|
5
+4%
|
5
+5%
|
6
+5%
|
6
+12%
|
9
+41%
|
9
+7%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
1
|
(6)
|
(5)
|
(6)
|
(7)
|
(5)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gross Profit |
12
N/A
|
8
-33%
|
8
+5%
|
5
-37%
|
(0)
N/A
|
(2)
-750%
|
(0)
+88%
|
2
N/A
|
4
+105%
|
5
+36%
|
6
+10%
|
6
+10%
|
7
+2%
|
7
+4%
|
7
+0%
|
7
-4%
|
7
+3%
|
7
-1%
|
6
-4%
|
6
-9%
|
5
-22%
|
4
-22%
|
3
-9%
|
3
-6%
|
3
+8%
|
3
+6%
|
3
-7%
|
3
+5%
|
4
+10%
|
4
+13%
|
5
+14%
|
5
+3%
|
5
-2%
|
5
-3%
|
5
-2%
|
0
N/A
|
4
N/A
|
6
+39%
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
265
|
163
|
(43)
|
(109)
|
(418)
|
(51)
|
(11)
|
55
|
65
|
29
|
29
|
30
|
30
|
(18)
|
(19)
|
(22)
|
(19)
|
(15)
|
(16)
|
(12)
|
(23)
|
140
|
139
|
141
|
152
|
(12)
|
(6)
|
(11)
|
(10)
|
(10)
|
(14)
|
(25)
|
(44)
|
4
|
(142)
|
(131)
|
(123)
|
(122)
|
(60)
|
(33)
|
439
|
|
| Selling, General & Administrative |
(7)
|
(4)
|
(17)
|
(13)
|
(19)
|
(3)
|
24
|
23
|
24
|
(7)
|
(6)
|
(5)
|
(1)
|
(5)
|
(6)
|
(6)
|
(7)
|
(5)
|
(5)
|
(5)
|
(16)
|
(44)
|
(45)
|
(49)
|
(38)
|
(12)
|
(15)
|
(14)
|
(15)
|
(13)
|
(14)
|
(25)
|
(43)
|
5
|
(49)
|
(36)
|
(16)
|
(15)
|
(43)
|
(46)
|
(56)
|
|
| Depreciation & Amortization |
(6)
|
(6)
|
(1)
|
(3)
|
(2)
|
(3)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(2)
|
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
|
| Other Operating Expenses |
278
|
174
|
(26)
|
(93)
|
(397)
|
(44)
|
(33)
|
35
|
44
|
39
|
38
|
38
|
33
|
(10)
|
(10)
|
(12)
|
(10)
|
(8)
|
(8)
|
(6)
|
(5)
|
186
|
186
|
191
|
191
|
2
|
9
|
3
|
6
|
5
|
0
|
1
|
1
|
1
|
(91)
|
(92)
|
(104)
|
(105)
|
(14)
|
16
|
498
|
|
| Operating Income |
277
N/A
|
171
-38%
|
(35)
N/A
|
(104)
-194%
|
(418)
-303%
|
(52)
+88%
|
(11)
+79%
|
57
N/A
|
69
+21%
|
34
-50%
|
35
+1%
|
37
+6%
|
36
-1%
|
(11)
N/A
|
(12)
-12%
|
(16)
-27%
|
(13)
+19%
|
(8)
+33%
|
(9)
-11%
|
(7)
+29%
|
(18)
-179%
|
144
N/A
|
142
-1%
|
144
+1%
|
155
+8%
|
(9)
N/A
|
(3)
+66%
|
(7)
-146%
|
(6)
+21%
|
(6)
+0%
|
(9)
-54%
|
(20)
-125%
|
(39)
-91%
|
9
N/A
|
(138)
N/A
|
(126)
+9%
|
(117)
+7%
|
(117)
+0%
|
(53)
+54%
|
(24)
+54%
|
449
N/A
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
4
|
8
|
(50)
|
(75)
|
(55)
|
(21)
|
(32)
|
(44)
|
(55)
|
(55)
|
(50)
|
(50)
|
(57)
|
(66)
|
(75)
|
(84)
|
(84)
|
14
|
(89)
|
(83)
|
(80)
|
(100)
|
(114)
|
(110)
|
(106)
|
(63)
|
(40)
|
(40)
|
(38)
|
(59)
|
(54)
|
(52)
|
(52)
|
(39)
|
(34)
|
(28)
|
(26)
|
(13)
|
(23)
|
(45)
|
(60)
|
|
| Non-Reccuring Items |
(10)
|
0
|
0
|
0
|
10
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(55)
|
68
|
61
|
65
|
75
|
41
|
20
|
(7)
|
|
| Total Other Income |
(17)
|
(7)
|
(10)
|
3
|
3
|
0
|
3
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(103)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
253
N/A
|
172
-32%
|
(95)
N/A
|
(175)
-83%
|
(460)
-163%
|
(73)
+84%
|
(40)
+46%
|
13
N/A
|
14
+5%
|
(21)
N/A
|
(16)
+22%
|
(13)
+19%
|
(21)
-58%
|
(77)
-278%
|
(87)
-12%
|
(99)
-14%
|
(96)
+3%
|
(97)
-1%
|
(98)
0%
|
(89)
+9%
|
(98)
-10%
|
44
N/A
|
28
-37%
|
34
+22%
|
49
+46%
|
(72)
N/A
|
(43)
+41%
|
(47)
-9%
|
(44)
+6%
|
(65)
-46%
|
(63)
+2%
|
(73)
-15%
|
(91)
-25%
|
(85)
+7%
|
(104)
-23%
|
(92)
+12%
|
(79)
+15%
|
(54)
+31%
|
(36)
+34%
|
(50)
-40%
|
382
N/A
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
11
|
5
|
21
|
25
|
21
|
30
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
264
|
177
|
(75)
|
(150)
|
(439)
|
(44)
|
(57)
|
(9)
|
(6)
|
(21)
|
(16)
|
(13)
|
(21)
|
(77)
|
(87)
|
(99)
|
(96)
|
(97)
|
(98)
|
(89)
|
(98)
|
44
|
28
|
34
|
49
|
(72)
|
(43)
|
(47)
|
(44)
|
(65)
|
(63)
|
(73)
|
(91)
|
(85)
|
(104)
|
(92)
|
(79)
|
(54)
|
(36)
|
(50)
|
382
|
|
| Net Income (Common) |
264
N/A
|
177
-33%
|
(75)
N/A
|
(150)
-101%
|
(439)
-192%
|
(44)
+90%
|
(57)
-30%
|
(9)
+84%
|
(6)
+37%
|
(21)
-251%
|
(16)
+22%
|
(13)
+19%
|
(21)
-58%
|
(77)
-278%
|
(87)
-12%
|
(99)
-14%
|
(96)
+3%
|
(97)
-1%
|
(98)
0%
|
(89)
+9%
|
(98)
-10%
|
44
N/A
|
28
-37%
|
34
+22%
|
49
+46%
|
(72)
N/A
|
(43)
+41%
|
(47)
-9%
|
(44)
+6%
|
(65)
-46%
|
(63)
+2%
|
(73)
-15%
|
(91)
-25%
|
(85)
+7%
|
(79)
+6%
|
(67)
+16%
|
(54)
+20%
|
(54)
-1%
|
(36)
+34%
|
(50)
-40%
|
382
N/A
|
|
| EPS (Diluted) |
21.09
N/A
|
14.14
-33%
|
-5.98
N/A
|
-12.02
-101%
|
-35.11
-192%
|
-3.48
+90%
|
-4.54
-30%
|
-0.75
+83%
|
-0.48
+36%
|
-1.65
-244%
|
-1.29
+22%
|
-1.04
+19%
|
-1.64
-58%
|
-61.9
-3 674%
|
-6.95
+89%
|
-7.94
-14%
|
-7.69
+3%
|
-77.93
-913%
|
-7.81
+90%
|
-7.13
+9%
|
-7.82
-10%
|
35.19
N/A
|
2.22
-94%
|
2.71
+22%
|
3.94
+45%
|
-57.67
N/A
|
-3.42
+94%
|
-3.75
-10%
|
-3.53
+6%
|
-51.59
-1 361%
|
-50.74
+2%
|
-58.14
-15%
|
-72.9
-25%
|
-67.82
+7%
|
-63.41
+7%
|
-53.58
+16%
|
-42.86
+20%
|
-43.31
-1%
|
-28.49
+34%
|
-39.81
-40%
|
305.11
N/A
|
|