Watchlist Manager

Watchlist

Price: 31.34 BRL -1.35% Market Closed

Market Cap: R$20.6B

	CTEEP - Companhia de Transmissao de Energia Eletrica Paulista BOVESPA:ISAE4	BR
	Eprint Group Ltd HKEX:1884	HK
R	Resintech Bhd KLSE:RESINTC	MY

Income Statement

Currency: BRL

	Dec-2001	Mar-2002	Jun-2002	Sep-2002	Dec-2002	Mar-2003	Jun-2003	Sep-2003	Dec-2003	Mar-2004	Jun-2004	Sep-2004	Dec-2004	Mar-2005	Jun-2005	Sep-2005	Dec-2005	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	16	18	21	23	19	21	22	23	24	22	21	21	22	22	22	21	0	0	0	0	8	0	0	5	21	94	48	62	0	(11)	50	46	136	152	174	195	147	129	119	107	73	71	62	52	60	56	51	48	44	42	41	40	39	40	41	41	42	42	42	44	44	43	42	43	48	53	58	61	62	62	62	63	63	84	110	118	75	146	176	176	76	135	81	71	77	58	13	27	42	56	57	58	58	60
Revenue	422 N/A	501 +19%	571 +14%	666 +17%	721 +8%	741 +3%	761 +3%	802 +5%	847 +6%	896 +6%	950 +6%	1 002 +6%	1 098 +10%	1 142 +4%	1 203 +5%	1 228 +2%	1 205 -2%	1 222 +1%	1 226 +0%	1 299 +6%	1 323 +2%	1 227 -7%	1 246 +2%	1 208 -3%	1 315 +9%	1 389 +6%	1 430 +3%	1 529 +7%	1 564 +2%	1 610 +3%	1 663 +3%	1 655 0%	1 657 +0%	1 684 +2%	1 774 +5%	1 954 +10%	2 256 +15%	2 416 +7%	2 604 +8%	2 879 +11%	2 901 +1%	2 787 -4%	2 578 -7%	2 269 -12%	2 819 +24%	1 723 -39%	1 446 -16%	1 147 -21%	981 -14%	1 006 +2%	1 019 +1%	1 084 +6%	1 103 +2%	1 131 +3%	1 192 +5%	1 295 +9%	1 287 -1%	1 302 +1%	1 309 +1%	7 586 +479%	7 786 +3%	8 048 +3%	8 657 +8%	2 668 -69%	2 701 +1%	2 692 0%	2 353 -13%	2 744 +17%	3 185 +16%	3 451 +8%	3 854 +12%	3 456 -10%	3 332 -4%	3 452 +4%	3 042 -12%	3 318 +9%	3 696 +11%	2 952 -20%	3 913 +33%	4 398 +12%	5 534 +26%	5 806 +5%	5 961 +3%	5 656 -5%	5 451 -4%	5 661 +4%	1 978 -65%	3 641 +84%	5 447 +50%	7 967 +46%	8 401 +5%	8 171 -3%	8 924 +9%	9 411 +5%
Gross Profit
Cost of Revenue	(392)	(441)	(491)	(550)	(526)	(657)	(664)	(680)	(585)	(579)	(597)	(593)	(595)	(602)	(599)	(634)	(620)	(632)	(543)	(409)	(1 107)	(295)	(340)	(371)	(102)	(285)	(249)	(249)	(312)	(331)	(352)	(366)	(351)	(410)	(514)	(637)	(948)	(1 059)	(1 184)	(1 325)	(1 323)	(1 206)	(1 026)	(810)	(1 251)	(628)	(618)	(624)	(555)	(519)	(502)	(491)	(534)	(548)	(575)	(612)	(567)	(559)	(532)	(494)	(500)	(554)	(565)	(567)	(584)	(584)	(661)	(687)	(716)	(734)	(767)	(881)	(952)	(1 021)	(1 072)	(1 096)	(1 134)	(1 184)	(1 228)	(1 322)	(1 412)	(1 583)	(1 831)	(1 969)	(2 171)	(2 255)	(967)	(1 759)	(2 769)	(4 229)	(4 507)	(4 959)	(5 290)	(5 708)
Gross Profit	30 N/A	61 +104%	79 +30%	116 +46%	195 +68%	84 -57%	97 +15%	122 +26%	262 +115%	317 +21%	353 +11%	409 +16%	503 +23%	540 +7%	604 +12%	594 -2%	585 -2%	590 +1%	683 +16%	890 +30%	216 -76%	932 +331%	906 -3%	837 -8%	1 213 +45%	1 104 -9%	1 181 +7%	1 280 +8%	1 253 -2%	1 279 +2%	1 312 +3%	1 289 -2%	1 306 +1%	1 275 -2%	1 260 -1%	1 317 +5%	1 308 -1%	1 357 +4%	1 419 +5%	1 554 +9%	1 577 +2%	1 582 +0%	1 553 -2%	1 459 -6%	1 568 +7%	1 094 -30%	828 -24%	524 -37%	426 -19%	487 +14%	517 +6%	594 +15%	569 -4%	584 +3%	617 +6%	683 +11%	720 +5%	744 +3%	778 +5%	7 092 +812%	7 286 +3%	7 494 +3%	8 093 +8%	2 100 -74%	2 117 +1%	2 108 0%	1 692 -20%	2 057 +22%	2 468 +20%	2 718 +10%	3 087 +14%	2 575 -17%	2 380 -8%	2 430 +2%	1 970 -19%	2 222 +13%	2 562 +15%	1 768 -31%	2 685 +52%	3 076 +15%	4 122 +34%	4 223 +2%	4 130 -2%	3 687 -11%	3 280 -11%	3 407 +4%	1 011 -70%	1 882 +86%	2 678 +42%	3 738 +40%	3 894 +4%	3 212 -18%	3 634 +13%	3 703 +2%
Operating Income
Operating Expenses	(4)	(11)	(50)	(92)	(196)	(75)	(92)	(147)	(193)	(204)	(163)	(81)	(142)	(161)	(191)	(288)	(338)	(477)	(467)	(501)	(192)	(748)	(627)	(463)	(407)	(91)	(303)	(426)	(345)	(418)	(356)	(359)	(430)	(415)	(347)	(277)	(135)	(166)	(206)	(168)	(158)	(161)	(133)	(165)	(130)	(105)	(123)	(127)	(699)	(707)	(661)	(191)	(212)	(220)	(256)	(206)	(267)	(233)	(208)	(204)	(161)	(159)	(154)	(159)	(220)	(189)	(195)	(223)	(225)	(209)	(246)	(239)	(218)	(211)	1 010	1 433	1 445	2 863	1 726	1 273	(203)	(228)	(295)	(280)	(300)	(259)	81	151	1 325	1 394	1 411	1 560	448	429
Selling, General & Administrative	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(138)	0	(681)	(700)	(562)	(257)	(31)	(46)	(93)	(116)	(123)	(105)	(95)	(158)	(164)	(176)	(182)	(132)	(142)	(153)	(143)	(127)	(130)	(125)	(129)	(188)	(176)	(200)	(203)	(168)	(160)	(134)	(150)	(172)	(178)	(189)	(166)	(222)	(200)	(186)	(192)	(133)	(132)	(125)	(126)	(156)	(148)	(156)	(150)	(181)	(162)	(197)	(209)	(222)	(204)	861	1 286	1 295	2 732	1 743	1 298	(146)	(174)	(240)	(228)	(263)	(250)	(60)	(121)	975	825	836	988	(162)	(76)
Depreciation & Amortization	18	18	17	17	17	17	17	17	17	17	17	17	17	17	17	17	17	17	0	0	17	0	0	0	17	0	0	0	(9)	0	0	0	(12)	0	0	0	(6)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(2)	(4)	0	(9)	0	0	0	0	0	0	(3)	(10)	0	0	(2)	(9)	(8)	(13)	(18)	0	0	0	0	(20)	(11)	(16)	(22)	(23)	(25)	(26)	(27)	(27)	(27)	(9)	(19)	(28)	(37)	(37)	(35)	(35)	(35)
Other Operating Expenses	(22)	(28)	(67)	(109)	(213)	(92)	(109)	(164)	(210)	(221)	(179)	(98)	(159)	(178)	(208)	(305)	(355)	(493)	(467)	(362)	(209)	(66)	73	99	(167)	(61)	(256)	(333)	(219)	(295)	(251)	(264)	(260)	(251)	(171)	(95)	3	(24)	(53)	(26)	(31)	(31)	(8)	(35)	58	72	77	77	(532)	(546)	(527)	(41)	(39)	(40)	(63)	(40)	(36)	(33)	(20)	(10)	(28)	(28)	(29)	(30)	(55)	(41)	(39)	(72)	(35)	(39)	(37)	(11)	4	(7)	149	147	170	141	(1)	(3)	(34)	(29)	(29)	(25)	(10)	19	150	291	378	606	612	607	645	540
Operating Income	26 N/A	50 +92%	29 -42%	24 -17%	(1) N/A	10 N/A	5 -45%	(25) N/A	69 N/A	112 +62%	190 +69%	328 +72%	361 +10%	379 +5%	413 +9%	306 -26%	247 -19%	113 -54%	216 +91%	389 +81%	24 -94%	184 +679%	278 +51%	375 +35%	806 +115%	1 013 +26%	878 -13%	854 -3%	908 +6%	861 -5%	955 +11%	930 -3%	876 -6%	860 -2%	914 +6%	1 040 +14%	1 173 +13%	1 191 +1%	1 213 +2%	1 386 +14%	1 420 +2%	1 420 +0%	1 420 0%	1 295 -9%	1 438 +11%	989 -31%	705 -29%	397 -44%	(273) N/A	(220) +20%	(144) +34%	403 N/A	357 -11%	364 +2%	361 -1%	477 +32%	453 -5%	511 +13%	570 +11%	6 888 +1 109%	7 125 +3%	7 334 +3%	7 939 +8%	1 941 -76%	1 896 -2%	1 919 +1%	1 497 -22%	1 834 +22%	2 243 +22%	2 509 +12%	2 841 +13%	2 337 -18%	2 161 -8%	2 220 +3%	2 980 +34%	3 655 +23%	4 007 +10%	4 631 +16%	4 412 -5%	4 349 -1%	3 919 -10%	3 995 +2%	3 835 -4%	3 408 -11%	2 979 -13%	3 148 +6%	1 092 -65%	2 032 +86%	4 002 +97%	5 131 +28%	5 305 +3%	4 773 -10%	4 083 -14%	4 132 +1%
Pre-Tax Income
Interest Income Expense	33	36	38	40	49	55	59	66	67	65	60	56	58	67	82	99	113	247	122	149	114	65	88	27	(2)	(148)	(29)	(43)	(62)	14	(47)	(43)	(30)	(31)	(46)	(70)	(70)	(81)	(86)	(91)	(211)	(53)	(61)	(18)	(45)	110	172	209	251	194	212	223	205	204	194	253	247	230	226	300	258	304	280	169	79	30	53	57	48	114	77	84	128	381	305	299	578	438	511	449	179	103	139	288	286	391	0	0	0	0	0	0	0	0
Non-Reccuring Items	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(29)	0	0	0	0	0	0	0	0	0	0	(516)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	8	26	0	0	6	15	(0)	(6)	(5)	0	0	0	0	(53)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Other Income	(3)	(2)	(10)	(4)	(2)	(0)	8	(2)	(7)	(5)	(5)	6	6	4	5	(1)	(1)	(1)	(2)	(1)	(32)	50	48	57	78	(81)	(81)	(89)	0	0	0	0	0	9	(2)	(3)	(284)	(39)	(62)	(71)	10	(155)	(131)	(159)	(166)	(85)	(75)	(63)	(115)	(92)	(119)	(118)	(102)	(106)	(110)	(120)	(90)	(115)	(126)	(115)	(100)	(113)	(93)	(82)	(21)	(11)	(35)	(61)	11	(98)	(56)	(96)	(133)	(282)	(283)	(249)	(315)	(72)	(82)	(109)	(292)	(326)	(465)	(547)	(588)	(630)	(252)	(492)	(698)	(962)	(1 062)	(1 174)	(1 262)	(1 352)
Pre-Tax Income	56 N/A	83 +49%	58 -31%	60 +4%	47 -22%	65 +40%	72 +11%	40 -45%	130 +229%	172 +32%	246 +43%	389 +58%	426 +9%	450 +6%	500 +11%	404 -19%	358 -11%	359 +0%	336 -6%	537 +60%	106 -80%	298 +182%	415 +39%	458 +10%	883 +93%	783 -11%	768 -2%	722 -6%	846 +17%	874 +3%	909 +4%	886 -2%	846 -5%	838 -1%	866 +3%	967 +12%	790 -18%	1 071 +36%	1 065 -1%	1 223 +15%	1 219 0%	1 213 -1%	1 228 +1%	1 118 -9%	1 227 +10%	1 014 -17%	803 -21%	27 -97%	(137) N/A	(119) +14%	(51) +57%	508 N/A	460 -9%	463 +0%	445 -4%	610 +37%	610 0%	626 +3%	669 +7%	7 073 +957%	7 283 +3%	7 525 +3%	8 126 +8%	2 037 -75%	1 981 -3%	1 938 -2%	1 515 -22%	1 836 +21%	2 317 +26%	2 525 +9%	2 856 +13%	2 321 -19%	2 156 -7%	2 319 +8%	3 001 +29%	3 704 +23%	4 218 +14%	4 997 +18%	4 840 -3%	4 689 -3%	3 806 -19%	3 772 -1%	3 509 -7%	3 149 -10%	2 678 -15%	2 909 +9%	840 -71%	1 540 +83%	3 304 +115%	4 169 +26%	4 243 +2%	3 599 -15%	2 821 -22%	2 780 -1%
Net Income
Tax Provision	(17)	(29)	(17)	(20)	(15)	(21)	(30)	(22)	(55)	(68)	(94)	(138)	(152)	(162)	(176)	(148)	(129)	(130)	(122)	(185)	(42)	(90)	(129)	(145)	(266)	(232)	(223)	(203)	(259)	(284)	(291)	(283)	(268)	(218)	(211)	(225)	(229)	(260)	(244)	(302)	(304)	(298)	(313)	(306)	(383)	(304)	(247)	42	169	165	140	(34)	(80)	(82)	(75)	(103)	(92)	(97)	(113)	(2 256)	(2 334)	(2 407)	(2 611)	(603)	(596)	(593)	(449)	(498)	(421)	(504)	(598)	(349)	(376)	(375)	(536)	(847)	(835)	(998)	(973)	(924)	(768)	(765)	(643)	(518)	(358)	(387)	(184)	(334)	(977)	(616)	(623)	(297)	162	(269)
Income from Continuing Operations	39	54	41	40	32	44	43	17	75	104	152	251	274	288	324	256	229	229	214	352	63	208	286	313	617	551	544	519	587	590	618	604	577	620	655	742	561	811	821	922	915	915	915	812	844	709	556	69	32	46	89	475	380	381	371	507	517	529	557	4 817	4 949	5 118	5 515	1 433	1 385	1 345	1 065	1 337	1 895	2 021	2 258	1 971	1 779	1 944	2 466	2 857	3 383	3 998	3 867	3 765	3 038	3 007	2 866	2 631	2 320	2 522	656	1 207	2 328	3 553	3 622	3 303	2 985	2 511
Income to Minority Interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(507)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(0)	(2)	(4)	(7)	(11)	(13)	(14)	(15)	(15)	(17)	(19)	(21)	(21)	(20)	(18)	(15)	(14)	(14)	(14)	(15)	(16)	(17)	(28)	(26)	(24)	(21)	(8)	(9)	(12)	(19)	(27)	(38)	(48)	(58)	(54)	(13)	(27)	(41)	(54)	(52)	(55)	(59)	(63)
Net Income (Common)	71 N/A	87 +22%	107 +24%	139 +29%	168 +21%	181 +8%	193 +7%	215 +11%	222 +4%	251 +13%	258 +3%	278 +8%	349 +25%	363 +4%	426 +17%	454 +6%	468 +3%	468 0%	453 -3%	496 +10%	118 -76%	262 +123%	286 +9%	313 +10%	856 +173%	851 -1%	903 +6%	938 +4%	827 -12%	832 +1%	865 +4%	853 -1%	828 -3%	807 -3%	778 -4%	803 +3%	305 -62%	811 +166%	821 +1%	922 +12%	915 -1%	915 0%	915 +0%	812 -11%	844 +4%	709 -16%	556 -22%	69 -88%	32 -54%	46 +45%	89 +92%	475 +433%	378 -20%	377 0%	364 -4%	496 +36%	504 +2%	514 +2%	542 +5%	4 802 +786%	4 932 +3%	5 099 +3%	5 494 +8%	1 412 -74%	1 366 -3%	1 327 -3%	1 050 -21%	1 324 +26%	1 882 +42%	2 007 +7%	2 243 +12%	1 955 -13%	1 763 -10%	1 916 +9%	2 440 +27%	2 834 +16%	3 362 +19%	3 991 +19%	3 858 -3%	3 752 -3%	3 019 -20%	2 979 -1%	2 829 -5%	2 583 -9%	2 262 -12%	2 468 +9%	643 -74%	1 179 +83%	2 286 +94%	3 498 +53%	3 568 +2%	3 247 -9%	2 925 -10%	2 448 -16%
EPS (Diluted)	0.19 N/A	0.14 -26%	0.17 +21%	0.25 +47%	0.28 +12%	0.31 +11%	0.33 +6%	0.36 +9%	0.37 +3%	0.41 +11%	0.42 +2%	0.45 +7%	0.58 +29%	0.6 +3%	0.71 +18%	0.76 +7%	0.78 +3%	0.78 N/A	0.76 -3%	0.83 +9%	0.2 -76%	0.44 +120%	0.47 +7%	0.52 +11%	1.43 +175%	1.41 -1%	1.5 +6%	1.56 +4%	1.38 -12%	1.39 +1%	1.42 +2%	1.42 N/A	1.37 -4%	1.34 -2%	1.29 -4%	1.33 +3%	0.5 -62%	1.32 +164%	1.32 N/A	1.47 +11%	1.47 N/A	1.46 -1%	1.46 N/A	1.3 -11%	1.35 +4%	1.12 -17%	0.88 -21%	0.11 -88%	0.05 -55%	0.06 +20%	0.12 +100%	0.74 +517%	0.58 -22%	0.59 +2%	0.57 -3%	0.76 +33%	0.77 +1%	0.78 +1%	0.82 +5%	7.37 +799%	7.5 +2%	7.73 +3%	8.33 +8%	2.15 -74%	2.07 -4%	0.5 -76%	2.6 +420%	2 -23%	2.86 +43%	3.04 +6%	5.55 +83%	2.96 -47%	3.32 +12%	2.9 -13%	3.71 +28%	4.3 +16%	5.1 +19%	6.06 +19%	5.86 -3%	5.69 -3%	4.58 -20%	4.52 -1%	4.29 -5%	3.92 -9%	3.43 -12%	3.75 +9%	0.98 -74%	1.79 +83%	3.47 +94%	5.31 +53%	5.41 +2%	4.93 -9%	4.44 -10%	3.71 -16%

Income Statement Balance Sheet Cash Flow Statement

CTEEP - Companhia de Transmissao de Energia Eletrica Paulista
BOVESPA:ISAE4

Income Statement

Earnings Waterfall
CTEEP - Companhia de Transmissao de Energia Eletrica Paulista

Income Statement
CTEEP - Companhia de Transmissao de Energia Eletrica Paulista

See Also

Company

Help

Tools

Stocks

CTEEP - Companhia de Transmissao de Energia Eletrica Paulista BOVESPA:ISAE4

Income Statement

Earnings Waterfall CTEEP - Companhia de Transmissao de Energia Eletrica Paulista

Income Statement CTEEP - Companhia de Transmissao de Energia Eletrica Paulista

See Also

Company

Help

Tools

Stocks

CTEEP - Companhia de Transmissao de Energia Eletrica Paulista
BOVESPA:ISAE4

Earnings Waterfall
CTEEP - Companhia de Transmissao de Energia Eletrica Paulista

Income Statement
CTEEP - Companhia de Transmissao de Energia Eletrica Paulista