Watchlist Manager

Watchlist

Price: 7.91 BRL 3.67% Market Closed

Market Cap: R$2.3B

	JSL SA BOVESPA:JSLG3	BR
	Amplify Energy Corp NYSE:AMPY	US
	Ningbo Construction Co Ltd SSE:601789	CN
N	NBTM New Materials Group Co Ltd SSE:600114	CN
	Profit Cultural and Creative Group Co Ltd SZSE:300640	CN
A	American Realty Investors Inc NYSE:ARL	US
	HAKI Safety AB STO:HAKI B	SE

Income Statement

Currency: BRL

	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	305	0	0	0	204	0	0	0	341	266	412	674	558	742	766	667	723	785	876	951	994	1 017	1 018	1 040	1 054
Revenue	1 478 N/A	1 537 +4%	1 596 +4%	1 865 +17%	2 029 +9%	2 146 +6%	2 305 +7%	2 269 -2%	2 408 +6%	2 780 +15%	3 188 +15%	3 632 +14%	4 022 +11%	4 209 +5%	4 381 +4%	4 552 +4%	4 747 +4%	4 940 +4%	5 189 +5%	5 396 +4%	5 539 +3%	5 674 +2%	5 762 +2%	5 860 +2%	5 990 +2%	6 099 +2%	6 196 +2%	6 393 +3%	6 523 +2%	6 777 +4%	6 998 +3%	7 142 +2%	7 256 +2%	7 412 +2%	7 530 +2%	7 721 +3%	8 075 +5%	8 350 +3%	11 013 +32%	11 398 +3%	3 102 -73%	10 380 +235%	6 361 -39%	4 641 -27%	2 827 -39%	3 001 +6%	4 210 +40%	4 655 +11%	4 296 -8%	5 592 +30%	5 241 -6%	5 688 +9%	6 022 +6%	6 290 +4%	6 690 +6%	7 076 +6%	7 575 +7%	8 081 +7%	8 384 +4%	8 727 +4%	9 056 +4%	9 306 +3%	9 545 +3%	9 678 +1%	9 641 0%
Gross Profit
Cost of Revenue	(1 176)	(1 266)	(1 325)	(1 537)	(1 673)	(1 763)	(1 905)	(1 909)	(2 015)	(2 301)	(2 610)	(2 973)	(3 316)	(3 489)	(3 661)	(3 824)	(3 986)	(4 154)	(4 353)	(4 472)	(4 546)	(4 614)	(4 662)	(4 741)	(4 853)	(4 901)	(4 936)	(5 116)	(5 226)	(5 455)	(5 636)	(5 718)	(5 770)	(5 868)	(5 932)	(6 040)	(6 309)	(6 525)	(8 640)	(8 967)	(2 689)	(8 253)	(5 153)	(3 866)	(2 525)	(2 637)	(3 637)	(3 974)	(3 635)	(4 731)	(4 403)	(4 747)	(4 981)	(5 152)	(5 457)	(5 763)	(6 183)	(6 613)	(6 871)	(7 178)	(7 502)	(7 752)	(7 988)	(8 139)	(8 119)
Gross Profit	302 N/A	271 -10%	271 +0%	328 +21%	355 +8%	384 +8%	400 +4%	360 -10%	394 +9%	479 +22%	578 +21%	658 +14%	706 +7%	719 +2%	719 +0%	728 +1%	761 +4%	787 +3%	836 +6%	924 +11%	993 +7%	1 060 +7%	1 100 +4%	1 119 +2%	1 137 +2%	1 199 +5%	1 260 +5%	1 277 +1%	1 297 +2%	1 321 +2%	1 362 +3%	1 424 +5%	1 486 +4%	1 544 +4%	1 598 +3%	1 681 +5%	1 766 +5%	1 826 +3%	2 373 +30%	2 431 +2%	413 -83%	2 127 +415%	1 208 -43%	775 -36%	302 -61%	364 +21%	573 +57%	680 +19%	661 -3%	862 +30%	838 -3%	940 +12%	1 041 +11%	1 137 +9%	1 233 +8%	1 312 +6%	1 392 +6%	1 469 +5%	1 513 +3%	1 549 +2%	1 554 +0%	1 554 +0%	1 557 +0%	1 538 -1%	1 522 -1%
Operating Income
Operating Expenses	(213)	(55)	(21)	(28)	(114)	(124)	(123)	(121)	(164)	(197)	(268)	(328)	(373)	(413)	(407)	(397)	(387)	(430)	(463)	(505)	(533)	(556)	(556)	(553)	(554)	(585)	(623)	(662)	(799)	(815)	(842)	(869)	(782)	(799)	(783)	(793)	(805)	(808)	(1 022)	(1 045)	(129)	(879)	(510)	(298)	(106)	(134)	(130)	(164)	(137)	(182)	(219)	(236)	(272)	(315)	(83)	(106)	(111)	(139)	(295)	(318)	(343)	(322)	(432)	(405)	(380)
Selling, General & Administrative	(160)	(112)	(105)	(113)	(117)	(122)	(133)	(138)	(159)	(205)	(260)	(316)	(356)	(365)	(364)	(371)	(385)	(414)	(444)	(461)	(482)	(490)	(491)	(493)	(491)	(524)	(566)	(602)	(684)	(716)	(736)	(760)	(746)	(764)	(757)	(804)	(804)	(826)	(1 078)	(1 077)	(129)	(936)	(544)	(354)	(157)	(174)	(272)	(312)	(298)	(384)	(335)	(347)	(361)	(366)	(391)	(435)	(450)	(485)	(500)	(492)	(506)	(510)	(502)	(513)	(514)
Depreciation & Amortization	0	(3)	(4)	(2)	(5)	(4)	(3)	(4)	(2)	(2)	(5)	(7)	(9)	(11)	(12)	(12)	(13)	(14)	(14)	(16)	0	(20)	(23)	(26)	(29)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Operating Expenses	(53)	61	88	87	8	2	14	21	(3)	10	(4)	(5)	(8)	(37)	(31)	(15)	11	(3)	(5)	(28)	(51)	(46)	(43)	(35)	(34)	(61)	(57)	(60)	(114)	(100)	(105)	(109)	(36)	(35)	(26)	11	(1)	18	56	31	1	59	35	56	51	40	142	148	161	202	115	111	89	51	308	329	340	346	205	175	163	188	70	109	134
Operating Income	89 N/A	217 +143%	251 +16%	300 +20%	241 -20%	260 +8%	278 +7%	239 -14%	230 -4%	283 +23%	310 +10%	331 +7%	333 +1%	307 -8%	313 +2%	331 +6%	374 +13%	356 -5%	373 +5%	419 +12%	460 +10%	504 +10%	543 +8%	566 +4%	583 +3%	614 +5%	638 +4%	616 -3%	499 -19%	506 +1%	521 +3%	555 +7%	704 +27%	745 +6%	815 +9%	888 +9%	962 +8%	1 018 +6%	1 351 +33%	1 385 +3%	284 -79%	1 248 +340%	698 -44%	477 -32%	195 -59%	230 +18%	443 +93%	516 +16%	524 +2%	680 +30%	618 -9%	704 +14%	769 +9%	822 +7%	1 150 +40%	1 207 +5%	1 281 +6%	1 329 +4%	1 218 -8%	1 231 +1%	1 210 -2%	1 232 +2%	1 125 -9%	1 133 +1%	1 142 +1%
Pre-Tax Income
Interest Income Expense	0	3	12	24	2	(1)	(44)	(96)	(197)	(126)	(138)	(151)	(199)	(195)	(194)	(199)	(233)	(230)	(260)	(281)	(320)	(338)	(373)	(368)	(413)	(423)	(536)	(647)	(597)	(597)	(504)	(466)	(524)	(524)	(613)	(256)	(601)	(354)	(522)	(929)	(234)	(822)	(489)	(333)	(168)	(175)	(182)	(190)	(156)	(255)	(318)	(537)	(514)	(691)	(742)	(644)	(768)	(776)	(798)	(824)	(783)	(833)	(894)	(956)	(990)
Non-Reccuring Items	0	0	0	0	0	0	0	(13)	0	(19)	(24)	(21)	(29)	0	0	(6)	(19)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Other Income	0	(102)	(129)	(164)	(102)	(105)	(82)	(44)	53	(37)	(37)	(36)	12	10	13	10	15	(14)	(19)	(34)	(29)	(42)	(46)	(110)	(103)	(138)	(91)	(13)	(152)	(185)	(245)	(267)	(147)	(136)	(61)	(419)	(81)	(338)	(391)	(11)	(35)	9	9	9	(17)	2	2	2	(45)	(58)	(79)	18	(88)	8	(20)	(192)	(135)	(155)	(160)	(118)	(159)	(164)	(147)	(147)	(155)
Pre-Tax Income	89 N/A	118 +32%	134 +14%	160 +19%	141 -12%	154 +10%	152 -2%	86 -43%	85 -1%	101 +18%	112 +11%	123 +11%	117 -5%	122 +4%	132 +8%	136 +3%	137 +0%	113 -17%	94 -17%	105 +11%	111 +6%	124 +12%	124 +0%	89 -29%	67 -24%	53 -22%	10 -80%	(44) N/A	(249) -463%	(276) -11%	(228) +17%	(179) +22%	34 N/A	86 +152%	141 +65%	213 +51%	279 +31%	325 +16%	438 +35%	445 +2%	16 -97%	436 +2 711%	219 -50%	153 -30%	11 -93%	58 +440%	264 +359%	329 +24%	323 -2%	366 +14%	221 -40%	185 -16%	166 -10%	139 -16%	389 +179%	370 -5%	378 +2%	398 +5%	261 -34%	290 +11%	268 -7%	234 -13%	85 -64%	30 -65%	(3) N/A
Net Income
Tax Provision	(28)	(44)	(71)	(65)	(48)	(48)	(43)	(19)	(28)	(32)	(37)	(49)	(39)	(42)	(45)	(42)	(43)	(37)	(31)	(39)	(39)	(42)	(42)	(25)	(20)	(16)	(1)	19	66	74	58	36	(17)	(37)	(57)	(76)	(90)	(100)	(131)	(126)	13	(108)	(39)	(22)	30	16	(39)	(38)	(50)	(61)	(21)	(31)	28	49	(25)	3	(26)	(40)	(0)	(32)	(61)	(29)	35	64	84
Income from Continuing Operations	61	74	64	95	93	106	108	68	57	69	75	74	78	80	88	95	94	76	63	66	72	82	82	64	47	37	9	(26)	(183)	(201)	(171)	(142)	17	49	84	137	189	225	307	319	28	328	180	131	41	74	225	291	273	306	200	155	194	188	363	373	352	359	261	257	207	206	120	94	82
Income to Minority Interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(4)	(8)	(13)	(19)	(27)	(40)	(49)	(58)	(59)	(68)	(80)	(93)	(41)	0	10	49	0	(3)	(2)	(2)	(2)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Income (Common)	63 N/A	80 +27%	66 -18%	95 +44%	93 -2%	106 +14%	108 +2%	68 -38%	57 -16%	69 +21%	75 +9%	74 0%	78 +4%	80 +3%	88 +10%	95 +8%	94 -1%	76 -19%	63 -17%	66 +4%	72 +10%	82 +13%	82 +1%	64 -22%	47 -27%	37 -21%	9 -74%	(26) N/A	(183) -607%	(205) -12%	(178) +13%	(155) +13%	(3) +98%	22 N/A	45 +107%	88 +96%	131 +49%	166 +26%	239 +44%	239 0%	226 -6%	191 -15%	241 +26%	231 -4%	181 -22%	259 +43%	236 -9%	289 +23%	271 -6%	304 +12%	200 -34%	155 -23%	194 +26%	188 -3%	363 +93%	373 +3%	352 -6%	359 +2%	261 -27%	257 -1%	207 -19%	206 -1%	120 -42%	94 -21%	82 -13%
EPS (Diluted)	0.44 N/A	0.57 +30%	0.35 -39%	0.52 +49%	0.51 -2%	0.53 +4%	0.55 +4%	0.35 -36%	0.29 -17%	0.31 +7%	0.37 +19%	0.36 -3%	0.36 N/A	0.38 +6%	0.42 +11%	0.45 +7%	0.44 -2%	0.36 -18%	0.3 -17%	0.31 +3%	0.34 +10%	0.38 +12%	0.38 N/A	0.3 -21%	0.22 -27%	0.17 -23%	0.04 -76%	-0.13 N/A	-0.9 -592%	-1 -11%	-0.89 +11%	-0.76 +15%	-0.01 +99%	0.11 N/A	0.23 +109%	0.44 +91%	0.63 +43%	0.8 +27%	1.13 +41%	1.12 -1%	1.09 -3%	0.92 -16%	1.16 +26%	1.09 -6%	0.85 -22%	1.22 +44%	1.11 -9%	1.37 +23%	1.27 -7%	1.43 +13%	0.94 -34%	0.72 -23%	0.91 +26%	0.88 -3%	1.71 +94%	1.75 +2%	1.65 -6%	1.68 +2%	0.91 -46%	0.9 -1%	0.73 -19%	0.72 -1%	0.42 -42%	0.33 -21%	0.29 -12%

Income Statement Balance Sheet Cash Flow Statement

JSL SA
BOVESPA:JSLG3

Income Statement

Earnings Waterfall
JSL SA

Income Statement
JSL SA

See Also

Company

Help

Tools

Stocks

JSL SA BOVESPA:JSLG3

Income Statement

Earnings Waterfall JSL SA

Income Statement JSL SA

See Also

Company

Help

Tools

Stocks

JSL SA
BOVESPA:JSLG3

Earnings Waterfall
JSL SA

Income Statement
JSL SA