First Time Loading...
K

Klabin SA
BOVESPA:KLBN4

Watchlist Manager
Klabin SA
BOVESPA:KLBN4
Watchlist
Price: 4.64 BRL 0.43% Market Closed
Updated: Apr 27, 2024

Intrinsic Value

Klabin SA engages in the manufacture of paper and board for packaging, corrugated board packaging, and industrial bags. [ Read More ]

The intrinsic value of one KLBN4 stock under the Base Case scenario is 6.3 BRL. Compared to the current market price of 4.64 BRL, Klabin SA is Undervalued by 26%.

Key Points:
KLBN4 Intrinsic Value
Base Case
6.3 BRL
Undervaluation 26%
Intrinsic Value
Price
K
Worst Case
Base Case
Best Case

Valuation Backtest
Klabin SA

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling KLBN4 stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Klabin SA

Provide an overview of the primary business activities
of Klabin SA.

What unique competitive advantages
does Klabin SA hold over its rivals?

What risks and challenges
does Klabin SA face in the near future?

Summarize the latest earnings call
of Klabin SA.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Klabin SA.

Provide P/S
for Klabin SA.

Provide P/E
for Klabin SA.

Provide P/OCF
for Klabin SA.

Provide P/FCFE
for Klabin SA.

Provide P/B
for Klabin SA.

Provide EV/S
for Klabin SA.

Provide EV/GP
for Klabin SA.

Provide EV/EBITDA
for Klabin SA.

Provide EV/EBIT
for Klabin SA.

Provide EV/OCF
for Klabin SA.

Provide EV/FCFF
for Klabin SA.

Provide EV/IC
for Klabin SA.

Show me price targets
for Klabin SA made by professional analysts.

What are the Revenue projections
for Klabin SA?

How accurate were the past Revenue estimates
for Klabin SA?

What are the Net Income projections
for Klabin SA?

How accurate were the past Net Income estimates
for Klabin SA?

What are the EPS projections
for Klabin SA?

How accurate were the past EPS estimates
for Klabin SA?

What are the EBIT projections
for Klabin SA?

How accurate were the past EBIT estimates
for Klabin SA?

Compare the revenue forecasts
for Klabin SA with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Klabin SA and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Klabin SA against its competitors.

Analyze the profit margins
(gross, operating, and net) of Klabin SA compared to its peers.

Compare the P/E ratios
of Klabin SA against its peers.

Discuss the investment returns and shareholder value creation
comparing Klabin SA with its peers.

Analyze the financial leverage
of Klabin SA compared to its main competitors.

Show all profitability ratios
for Klabin SA.

Provide ROE
for Klabin SA.

Provide ROA
for Klabin SA.

Provide ROIC
for Klabin SA.

Provide ROCE
for Klabin SA.

Provide Gross Margin
for Klabin SA.

Provide Operating Margin
for Klabin SA.

Provide Net Margin
for Klabin SA.

Provide FCF Margin
for Klabin SA.

Show all solvency ratios
for Klabin SA.

Provide D/E Ratio
for Klabin SA.

Provide D/A Ratio
for Klabin SA.

Provide Interest Coverage Ratio
for Klabin SA.

Provide Altman Z-Score Ratio
for Klabin SA.

Provide Quick Ratio
for Klabin SA.

Provide Current Ratio
for Klabin SA.

Provide Cash Ratio
for Klabin SA.

What is the historical Revenue growth
over the last 5 years for Klabin SA?

What is the historical Net Income growth
over the last 5 years for Klabin SA?

What is the current Free Cash Flow
of Klabin SA?

Discuss the annual earnings per share (EPS)
trend over the past five years for Klabin SA.

Financials

Balance Sheet Decomposition
Klabin SA

Current Assets 13B
Cash & Short-Term Investments 7.1B
Receivables 2.7B
Other Current Assets 3.2B
Non-Current Assets 36.4B
Long-Term Investments 292.4m
PP&E 35.2B
Intangibles 298.2m
Other Non-Current Assets 609.2m
Current Liabilities 6.3B
Accounts Payable 2.7B
Accrued Liabilities 803.1m
Other Current Liabilities 2.7B
Non-Current Liabilities 32.4B
Long-Term Debt 27.4B
Other Non-Current Liabilities 5B
Efficiency

Earnings Waterfall
Klabin SA

Revenue
24.9B BRL
Cost of Revenue
-15.3B BRL
Gross Profit
9.6B BRL
Operating Expenses
-3.8B BRL
Operating Income
5.8B BRL
Other Expenses
10.6m BRL
Net Income
5.9B BRL

Free Cash Flow Analysis
Klabin SA

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

KLBN4 Profitability Score
Profitability Due Diligence

Klabin SA's profitability score is 65/100. The higher the profitability score, the more profitable the company is.

Exceptional ROE
Exceptional 3-Years Revenue Growth
Positive 3-Year Average ROE
Positive Gross Profit
65/100
Profitability
Score

Klabin SA's profitability score is 65/100. The higher the profitability score, the more profitable the company is.

KLBN4 Solvency Score
Solvency Due Diligence

Klabin SA's solvency score is 33/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Positive Net Debt
High D/E
33/100
Solvency
Score

Klabin SA's solvency score is 33/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

KLBN4 Price Targets Summary
Klabin SA

Wall Street analysts forecast KLBN4 stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for KLBN4 is 27.54 BRL with a low forecast of 27.27 BRL and a high forecast of 28.35 BRL.

Lowest
Price Target
27.27 BRL
488% Upside
Average
Price Target
27.54 BRL
494% Upside
Highest
Price Target
28.35 BRL
511% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

KLBN4 Price
Klabin SA

1M 1M
-7%
6M 6M
+7%
1Y 1Y
+29%
3Y 3Y
-10%
5Y 5Y
+78%
10Y 10Y
+186%
Annual Price Range
4.64
52w Low
3.6034
52w High
5.07
Price Metrics
Average Annual Return 12.72%
Standard Deviation of Annual Returns 25.23%
Max Drawdown -42%
Shares Statistics
Market Capitalization 25.5B BRL
Shares Outstanding 5 516 580 400
Percentage of Shares Shorted
N/A

KLBN4 Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Klabin SA

Country

Brazil

Industry

Packaging

Market Cap

25.5B BRL

Dividend Yield

3.69%

Description

Klabin SA engages in the manufacture of paper and board for packaging, corrugated board packaging, and industrial bags. The company is headquartered in Sao Paulo, Sao Paulo. The company went IPO on 2002-01-02. The firm's segments include Forestry, Paper, Conversion and Pulp. The Forestry segment involves operations relating to planting and growing pine and eucalyptus trees to supply its plants, and involves selling timber to third parties in the domestic market. The Paper segment involves the production and sale of cardboard, kraftliner and recycled paper rolls in the domestic and foreign markets. The Conversion segment involves the production and sale of corrugated cardboard boxes, corrugated cardboard and industrial sacks in the domestic and foreign markets. The Pulp segment includes the production and sale of short fiber bleached pulp, long fiber bleached pulp and fluff pulp in the domestic and foreign markets. The firm has over 20 industrial units in Brazil and Argentina.

Contact

SAO PAULO
Sao Paulo
Avenida Brigadeiro Faria Lima, 3600,3, 4 e 5 andares, Itaim Bibi
+551130465800.0
https://www.klabin.com.br

IPO

2002-01-02

Employees

-

Officers

CEO, General Director & Member of Executive Board
Mr. Cristiano Cardoso Teixeira
Chief Financial & Investor Relations Officer and Member of Executive Board
Mr. Marcos Paulo Conde Ivo
Director of Industrial Tech., Innovation, Sustainability & Projects and Member of Exe. Board
Mr. Francisco Cesar Razzolini
Director of Legal, Integrity & Risk Management
Mr. Fabio Fernandes Medeiros
Director of People & Management
Ms. Ana Cristina Barcellos Rodrigues
Operational Planning, Logistics and Procurement Officer
Mr. Sandro Fabiano Avila

See Also

Discover More
What is the Intrinsic Value of one KLBN4 stock?

The intrinsic value of one KLBN4 stock under the Base Case scenario is 6.3 BRL.

Is KLBN4 stock undervalued or overvalued?

Compared to the current market price of 4.64 BRL, Klabin SA is Undervalued by 26%.