Watchlist Manager

Watchlist

Price: 27.61 BRL -2.09% Market Closed

Market Cap: R$2.4B

	Log Commercial Properties e Participacoes SA BOVESPA:LOGG3	BR
S	Shell PLC NYSE:SHEL	UK
O	Oiltek International Ltd SGX:HQU	MY
M	Malayan Cement Bhd KLSE:MCEMENT	MY
	Deutsche Post AG XETRA:DPW	DE
	Sievi Capital Oyj LSE:0NQK	FI
K	Kerur Holdings Ltd TASE:KRUR	IL
	Haidilao International Holding Ltd HKEX:6862	CN
C	Centenial Surgical Suture Ltd BSE:531380	IN
N	Ningbo Henghe Precision Industry Co Ltd SZSE:300539	CN
T	Trio Industrial Electronics Group Ltd HKEX:1710	HK
G	Giant Group Ltd OTC:GGLT	US
	Vienna Insurance Group AG Wiener Versicherung Gruppe OTC:VNRGF	AT
P	Pebble Beach Systems Group PLC LSE:PEB	UK
	Cool Link (Holdings) Ltd HKEX:8491	SG
	Housing and Urban Development Corporation Ltd NSE:HUDCO	IN
B	Boqii Holding Ltd AMEX:BQ	CN
	Naigai Co Ltd TSE:8013	JP
	Nokia Oyj OMXH:NOKIA	FI
Z	Zibuyu Group Ltd HKEX:2420	CN
	PKSHA Technology Inc TSE:3993	JP
M	Modern Healthcare Technology Holdings Ltd HKEX:919	HK
	InnoCare Pharma Ltd SSE:688428	CN
S	Silk Road Logistics Holdings Ltd HKEX:988	HK

Income Statement

Currency: BRL

	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	55	61	62	58	52	48	44	44	45	45	48	53	54	52	47	37	30	25	25	29	45	58	78	119	147	171	184	183	176	171	171	163	166	176	197	231	254
Revenue	97 N/A	97 0%	98 +1%	98 +1%	99 +1%	101 +1%	101 +0%	102 +1%	105 +2%	110 +5%	115 +5%	122 +5%	128 +5%	132 +3%	136 +3%	140 +3%	142 +1%	144 +2%	146 +1%	147 +1%	149 +2%	153 +3%	171 +11%	193 +13%	217 +13%	243 +12%	247 +1%	235 -4%	220 -7%	207 -6%	203 -2%	211 +4%	220 +4%	221 +1%	229 +4%	239 +4%	249 +4%
Gross Profit
Cost of Revenue	0	0	0	0	0	0	0	0	0	(0)	(1)	(2)	(2)	(2)	(2)	(2)	(2)	(2)	(2)	(2)	(2)	(2)	(3)	(3)	(3)	(3)	(3)	(4)	(4)	(4)	(5)	(5)	(5)	(5)	(5)	(6)	(7)
Gross Profit	0 N/A	0 N/A	0 N/A	0 N/A	0 N/A	0 N/A	0 N/A	0 N/A	0 N/A	30 N/A	60 +103%	92 +53%	126 +37%	130 +3%	134 +3%	138 +3%	140 +1%	143 +2%	144 +1%	145 +1%	147 +1%	151 +3%	168 +11%	190 +13%	214 +13%	240 +12%	243 +1%	232 -5%	216 -7%	203 -6%	198 -2%	206 +4%	214 +4%	216 +1%	224 +4%	234 +4%	242 +3%
Operating Income
Operating Expenses	(21)	(21)	(23)	(24)	(26)	(26)	(25)	(25)	(24)	(25)	(26)	(28)	(36)	(38)	(40)	(42)	(39)	(41)	(30)	(28)	(28)	(32)	(47)	(51)	(68)	(70)	(160)	(231)	(220)	(220)	(180)	(130)	(171)	(172)	(126)	(182)	(199)
Selling, General & Administrative	(21)	(21)	(21)	(21)	(21)	(21)	(21)	(21)	(21)	(21)	(23)	(24)	(26)	(28)	(29)	(30)	(32)	(34)	(35)	(36)	(36)	(39)	(42)	(45)	(51)	(52)	(54)	(54)	(55)	(56)	(56)	(57)	(56)	(57)	(59)	(60)	(62)
Other Operating Expenses	(1)	(0)	(2)	(3)	(5)	(5)	(4)	(5)	(4)	(4)	(3)	(4)	(10)	(10)	(11)	(12)	(7)	(8)	6	8	8	8	(5)	(6)	(17)	(18)	(106)	(178)	(165)	(164)	(123)	(72)	(115)	(115)	(67)	(121)	(137)
Operating Income	76 N/A	76 +0%	75 -2%	74 0%	73 -2%	75 +2%	76 +1%	77 +2%	80 +4%	84 +4%	89 +6%	92 +4%	90 -3%	92 +2%	95 +3%	96 +1%	100 +5%	101 +1%	115 +13%	117 +2%	120 +2%	120 0%	121 +1%	139 +15%	146 +5%	170 +17%	83 -51%	1 -99%	(4) N/A	(18) -367%	18 N/A	77 +317%	43 -44%	44 +2%	98 +124%	52 -47%	43 -17%
Pre-Tax Income
Interest Income Expense	(72)	(75)	(75)	(74)	(48)	(45)	(40)	(40)	(36)	(34)	(36)	9	55	55	59	145	134	260	301	253	302	298	324	323	257	122	167	173	186	223	243	252	352	388	313	383	375
Total Other Income	(0)	(3)	(4)	(2)	(1)	(3)	(3)	(1)	(0)	0	0	0	(2)	(2)	(2)	(2)	1	1	1	0	(1)	(1)	(2)	(4)	(6)	(8)	(7)	(2)	3	15	5	3	2	(6)	4	6	8
Pre-Tax Income	3 N/A	(2) N/A	(5) -156%	(2) +63%	24 N/A	27 +10%	33 +22%	36 +10%	45 +24%	50 +13%	53 +5%	101 +92%	142 +40%	144 +1%	152 +5%	239 +58%	236 -1%	362 +54%	417 +15%	370 -11%	420 +14%	417 -1%	443 +6%	458 +3%	397 -13%	284 -29%	243 -15%	172 -29%	184 +7%	221 +20%	266 +21%	332 +25%	397 +20%	426 +7%	415 -3%	441 +6%	426 -3%
Net Income
Tax Provision	33	35	37	36	13	13	12	11	2	(1)	1	(36)	(49)	(46)	(49)	(93)	(93)	(115)	(113)	(37)	(37)	(23)	(16)	(14)	3	13	(13)	(6)	10	0	3	(14)	(52)	(51)	(44)	(56)	(62)
Income from Continuing Operations	36	34	33	34	37	40	45	47	47	49	53	66	93	98	103	146	143	247	304	332	383	393	427	444	401	297	230	166	195	221	269	318	344	375	371	385	363
Income to Minority Interest	(0)	0	0	0	(0)	0	0	(0)	(4)	(4)	(4)	(4)	(3)	(3)	(3)	(3)	(3)	(15)	(16)	(16)	(14)	(3)	(13)	(15)	(15)	(15)	(5)	(3)	(3)	(1)	(0)	(0)	(1)	(1)	(1)	(1)	(9)
Net Income (Common)	36 N/A	34 -6%	33 -3%	34 +6%	37 +9%	40 +6%	45 +12%	47 +5%	43 -7%	46 +5%	50 +8%	62 +24%	90 +46%	94 +5%	100 +6%	143 +43%	140 -2%	232 +66%	288 +24%	316 +10%	369 +17%	391 +6%	413 +6%	429 +4%	386 -10%	282 -27%	225 -20%	163 -28%	192 +18%	220 +14%	269 +22%	317 +18%	343 +8%	375 +9%	370 -1%	384 +4%	355 -8%
EPS (Diluted)	0.2 N/A	0.65 +225%	0.64 -2%	0.59 -8%	0.65 +10%	0.57 -12%	0.66 +16%	0.68 +3%	0.63 -7%	0.66 +5%	0.67 +2%	0.85 +27%	1.15 +35%	0.92 -20%	0.98 +7%	1.4 +43%	1.37 -2%	2.27 +66%	2.81 +24%	3.09 +10%	3.61 +17%	3.84 +6%	4.08 +6%	4.26 +4%	3.83 -10%	2.82 -26%	2.24 -21%	1.63 -27%	1.92 +18%	2.2 +15%	2.69 +22%	3.4 +26%	3.6 +6%	4.3 +19%	4.23 -2%	4.4 +4%	4.07 -8%

Income Statement Balance Sheet Cash Flow Statement

Log Commercial Properties e Participacoes SA
BOVESPA:LOGG3

Income Statement

Earnings Waterfall
Log Commercial Properties e Participacoes SA

Income Statement
Log Commercial Properties e Participacoes SA

See Also

Company

Help

Tools

Stocks

Log Commercial Properties e Participacoes SA BOVESPA:LOGG3

Income Statement

Earnings Waterfall Log Commercial Properties e Participacoes SA

Income Statement Log Commercial Properties e Participacoes SA

See Also

Company

Help

Tools

Stocks

Log Commercial Properties e Participacoes SA
BOVESPA:LOGG3

Earnings Waterfall
Log Commercial Properties e Participacoes SA

Income Statement
Log Commercial Properties e Participacoes SA