LPS Brasil Consultoria de Imoveis SA
BOVESPA:LPSB3
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
L
|
LPS Brasil Consultoria de Imoveis SA
BOVESPA:LPSB3
|
BR |
|
Velo3D Inc
NASDAQ:VELO
|
US |
|
JB Hi-Fi Ltd
ASX:JBH
|
AU |
|
Asia Tele-Net and Technology Corporation Ltd
HKEX:679
|
HK |
Income Statement
Earnings Waterfall
LPS Brasil Consultoria de Imoveis SA
Income Statement
LPS Brasil Consultoria de Imoveis SA
| Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
34
N/A
|
67
+97%
|
143
+114%
|
177
+24%
|
221
+24%
|
253
+15%
|
232
-8%
|
212
-9%
|
190
-10%
|
189
0%
|
225
+19%
|
253
+13%
|
279
+10%
|
302
+8%
|
339
+12%
|
353
+4%
|
400
+13%
|
410
+3%
|
432
+5%
|
441
+2%
|
421
-5%
|
432
+3%
|
423
-2%
|
426
+1%
|
456
+7%
|
476
+4%
|
504
+6%
|
479
-5%
|
419
-13%
|
362
-14%
|
309
-15%
|
287
-7%
|
268
-7%
|
247
-8%
|
204
-17%
|
190
-7%
|
170
-11%
|
153
-10%
|
149
-3%
|
133
-11%
|
121
-9%
|
112
-8%
|
111
-1%
|
101
-9%
|
103
+2%
|
102
-1%
|
109
+7%
|
111
+2%
|
123
+11%
|
137
+11%
|
148
+7%
|
151
+3%
|
145
-4%
|
157
+8%
|
167
+6%
|
187
+12%
|
213
+14%
|
222
+4%
|
223
+0%
|
216
-3%
|
206
-5%
|
200
-3%
|
195
-3%
|
194
-1%
|
191
-1%
|
183
-4%
|
182
-1%
|
178
-2%
|
176
-1%
|
184
+4%
|
192
+4%
|
203
+5%
|
209
+3%
|
208
0%
|
203
-2%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(1)
|
(7)
|
(26)
|
(33)
|
(36)
|
(41)
|
(47)
|
(43)
|
(44)
|
(41)
|
(36)
|
(38)
|
(39)
|
(41)
|
(46)
|
(49)
|
(55)
|
(61)
|
(63)
|
(65)
|
(66)
|
(66)
|
(68)
|
(68)
|
(71)
|
(72)
|
(71)
|
(69)
|
(67)
|
(65)
|
(65)
|
(66)
|
(65)
|
(62)
|
(56)
|
(49)
|
(41)
|
(37)
|
(33)
|
(31)
|
(28)
|
(26)
|
(31)
|
(25)
|
(26)
|
(27)
|
(27)
|
(28)
|
(26)
|
(26)
|
(24)
|
(23)
|
(23)
|
(22)
|
(24)
|
(26)
|
(31)
|
(36)
|
(39)
|
(40)
|
(40)
|
(39)
|
(38)
|
(37)
|
(34)
|
(31)
|
(28)
|
(27)
|
(26)
|
(28)
|
(31)
|
(39)
|
(43)
|
(44)
|
(47)
|
|
| Gross Profit |
33
N/A
|
60
+79%
|
117
+97%
|
144
+23%
|
185
+28%
|
212
+15%
|
185
-12%
|
168
-9%
|
146
-13%
|
148
+1%
|
189
+28%
|
215
+14%
|
240
+11%
|
261
+9%
|
293
+12%
|
304
+4%
|
345
+13%
|
350
+2%
|
370
+6%
|
376
+2%
|
355
-6%
|
365
+3%
|
356
-3%
|
357
+0%
|
386
+8%
|
404
+5%
|
433
+7%
|
410
-5%
|
353
-14%
|
298
-16%
|
244
-18%
|
221
-9%
|
203
-8%
|
186
-9%
|
148
-20%
|
142
-4%
|
128
-10%
|
117
-9%
|
116
-1%
|
102
-12%
|
93
-9%
|
86
-7%
|
80
-7%
|
76
-5%
|
77
+1%
|
75
-2%
|
83
+10%
|
84
+1%
|
97
+16%
|
112
+15%
|
123
+11%
|
128
+4%
|
123
-4%
|
135
+10%
|
142
+6%
|
161
+13%
|
182
+13%
|
186
+2%
|
183
-1%
|
177
-4%
|
166
-6%
|
161
-3%
|
157
-2%
|
157
0%
|
157
+0%
|
152
-3%
|
154
+1%
|
151
-2%
|
150
-1%
|
156
+4%
|
161
+3%
|
164
+2%
|
166
+1%
|
164
-1%
|
157
-4%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(15)
|
(24)
|
(49)
|
(65)
|
(97)
|
(135)
|
(140)
|
(150)
|
(153)
|
(152)
|
(102)
|
(140)
|
(133)
|
(121)
|
(147)
|
(156)
|
(184)
|
(215)
|
(245)
|
(292)
|
(289)
|
(291)
|
(267)
|
(267)
|
(276)
|
(275)
|
(270)
|
(268)
|
(263)
|
(259)
|
(260)
|
(256)
|
(252)
|
(241)
|
(227)
|
(198)
|
(174)
|
(160)
|
(132)
|
(129)
|
(118)
|
(110)
|
(137)
|
(139)
|
(114)
|
(114)
|
(110)
|
(115)
|
(112)
|
(109)
|
(106)
|
(102)
|
(103)
|
(104)
|
(106)
|
(115)
|
(122)
|
(135)
|
(135)
|
(133)
|
(134)
|
(131)
|
(134)
|
(131)
|
(127)
|
(119)
|
(116)
|
(112)
|
(110)
|
(114)
|
(120)
|
(123)
|
(123)
|
(118)
|
(109)
|
|
| Selling, General & Administrative |
(11)
|
(20)
|
(46)
|
(53)
|
(80)
|
(107)
|
(127)
|
(134)
|
(124)
|
(116)
|
(104)
|
(113)
|
(120)
|
(127)
|
(142)
|
(156)
|
(178)
|
(193)
|
(204)
|
(204)
|
(198)
|
(199)
|
(208)
|
(205)
|
(213)
|
(212)
|
(221)
|
(218)
|
(213)
|
(210)
|
(199)
|
(198)
|
(193)
|
(184)
|
(167)
|
(145)
|
(129)
|
(120)
|
(111)
|
(107)
|
(98)
|
(94)
|
(116)
|
(97)
|
(98)
|
(96)
|
(90)
|
(94)
|
(89)
|
(86)
|
(82)
|
(79)
|
(81)
|
(82)
|
(84)
|
(93)
|
(101)
|
(115)
|
(125)
|
(123)
|
(125)
|
(119)
|
(115)
|
(111)
|
(107)
|
(102)
|
(98)
|
(95)
|
(92)
|
(95)
|
(100)
|
(106)
|
(105)
|
(100)
|
(90)
|
|
| Depreciation & Amortization |
(1)
|
(2)
|
(3)
|
(6)
|
(10)
|
(19)
|
(23)
|
(23)
|
(23)
|
(17)
|
(8)
|
(18)
|
(18)
|
(19)
|
(22)
|
(28)
|
(35)
|
(42)
|
(47)
|
(51)
|
(52)
|
(55)
|
(58)
|
(59)
|
(60)
|
(60)
|
(60)
|
(61)
|
(61)
|
(61)
|
(60)
|
(58)
|
(57)
|
(55)
|
(51)
|
(44)
|
(36)
|
(28)
|
(22)
|
(21)
|
(20)
|
(20)
|
(21)
|
(19)
|
(19)
|
(19)
|
(17)
|
(19)
|
(20)
|
(20)
|
(21)
|
(21)
|
(20)
|
(20)
|
(20)
|
(20)
|
(19)
|
(18)
|
(16)
|
(15)
|
(15)
|
(14)
|
(15)
|
(16)
|
(16)
|
(16)
|
(17)
|
(18)
|
(18)
|
(19)
|
(19)
|
(19)
|
(19)
|
(19)
|
(19)
|
|
| Other Operating Expenses |
(3)
|
(3)
|
(0)
|
(7)
|
(7)
|
(10)
|
10
|
7
|
(6)
|
(18)
|
10
|
(9)
|
5
|
25
|
17
|
28
|
29
|
20
|
6
|
(37)
|
(38)
|
(36)
|
(1)
|
(4)
|
(3)
|
(3)
|
11
|
11
|
11
|
12
|
(1)
|
(1)
|
(2)
|
(2)
|
(9)
|
(9)
|
(9)
|
(12)
|
1
|
(2)
|
1
|
4
|
(0)
|
(23)
|
3
|
(0)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
6
|
5
|
5
|
3
|
(4)
|
(4)
|
(4)
|
(1)
|
(1)
|
0
|
0
|
1
|
(0)
|
2
|
1
|
1
|
0
|
|
| Operating Income |
19
N/A
|
35
+89%
|
69
+95%
|
79
+16%
|
87
+10%
|
76
-13%
|
45
-41%
|
18
-60%
|
(8)
N/A
|
(4)
+48%
|
87
N/A
|
75
-13%
|
107
+41%
|
140
+31%
|
146
+4%
|
148
+2%
|
161
+9%
|
135
-16%
|
124
-8%
|
84
-32%
|
66
-21%
|
75
+12%
|
89
+19%
|
90
+1%
|
110
+22%
|
130
+18%
|
162
+25%
|
142
-12%
|
90
-37%
|
38
-57%
|
(16)
N/A
|
(35)
-118%
|
(49)
-38%
|
(55)
-13%
|
(79)
-44%
|
(57)
+28%
|
(46)
+19%
|
(44)
+5%
|
(16)
+63%
|
(27)
-68%
|
(25)
+7%
|
(24)
+5%
|
(57)
-139%
|
(63)
-10%
|
(37)
+41%
|
(39)
-5%
|
(28)
+29%
|
(32)
-15%
|
(15)
+53%
|
3
N/A
|
18
+557%
|
26
+47%
|
20
-23%
|
31
+55%
|
37
+17%
|
46
+26%
|
60
+31%
|
51
-15%
|
48
-6%
|
43
-10%
|
32
-25%
|
30
-8%
|
23
-24%
|
25
+11%
|
30
+17%
|
33
+11%
|
38
+16%
|
39
+2%
|
40
+2%
|
42
+6%
|
41
-2%
|
41
-2%
|
43
+6%
|
46
+7%
|
47
+3%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(0)
|
(0)
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
(8)
|
9
|
12
|
27
|
41
|
37
|
56
|
73
|
88
|
102
|
79
|
80
|
72
|
60
|
13
|
78
|
151
|
120
|
203
|
74
|
25
|
40
|
5
|
(44)
|
(88)
|
(90)
|
(95)
|
(12)
|
(21)
|
(7)
|
(2)
|
35
|
24
|
9
|
6
|
(14)
|
(5)
|
4
|
8
|
17
|
3
|
(7)
|
(14)
|
(3)
|
(0)
|
(9)
|
35
|
51
|
28
|
64
|
22
|
21
|
20
|
1
|
16
|
12
|
12
|
15
|
(2)
|
7
|
6
|
12
|
22
|
22
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
(75)
|
(75)
|
(75)
|
(78)
|
(0)
|
(4)
|
(4)
|
(0)
|
0
|
(0)
|
0
|
0
|
(33)
|
0
|
(0)
|
(0)
|
(8)
|
(11)
|
(23)
|
(38)
|
(41)
|
(38)
|
(25)
|
(39)
|
(39)
|
(39)
|
(48)
|
(20)
|
(324)
|
(324)
|
(315)
|
(315)
|
(4)
|
0
|
(29)
|
(29)
|
(23)
|
0
|
0
|
3
|
(8)
|
(8)
|
(29)
|
(29)
|
(24)
|
(24)
|
(5)
|
(5)
|
(3)
|
(3)
|
(1)
|
(1)
|
(5)
|
(4)
|
(4)
|
(4)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Total Other Income |
1
|
1
|
(1)
|
0
|
0
|
1
|
0
|
0
|
0
|
(1)
|
0
|
32
|
17
|
18
|
0
|
(14)
|
1
|
2
|
4
|
3
|
4
|
5
|
5
|
1
|
2
|
77
|
1
|
(65)
|
(35)
|
(112)
|
1
|
44
|
32
|
49
|
1
|
38
|
22
|
5
|
4
|
21
|
17
|
17
|
(1)
|
(0)
|
(0)
|
(0)
|
1
|
0
|
0
|
(0)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
(0)
|
(30)
|
(2)
|
(2)
|
(1)
|
(2)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Pre-Tax Income |
18
N/A
|
35
+90%
|
70
+99%
|
80
+15%
|
88
+10%
|
77
-12%
|
(30)
N/A
|
(57)
-90%
|
(83)
-45%
|
(83)
0%
|
87
N/A
|
96
+11%
|
129
+35%
|
170
+31%
|
173
+2%
|
176
+1%
|
199
+13%
|
193
-3%
|
168
-13%
|
175
+4%
|
172
-2%
|
158
-8%
|
166
+5%
|
152
-8%
|
148
-3%
|
182
+23%
|
199
+10%
|
191
-4%
|
150
-21%
|
91
-39%
|
20
-78%
|
(5)
N/A
|
(24)
-352%
|
(20)
+18%
|
(445)
-2 127%
|
(431)
+3%
|
(429)
+0%
|
(449)
-5%
|
(28)
+94%
|
(27)
+4%
|
(44)
-63%
|
(38)
+14%
|
(46)
-20%
|
(39)
+15%
|
(29)
+26%
|
(31)
-7%
|
(49)
-58%
|
(45)
+8%
|
(39)
+14%
|
(19)
+51%
|
11
N/A
|
5
-54%
|
7
+39%
|
12
+76%
|
30
+140%
|
42
+43%
|
50
+17%
|
85
+71%
|
64
-24%
|
64
+1%
|
90
+40%
|
46
-49%
|
42
-10%
|
45
+7%
|
29
-37%
|
46
+62%
|
48
+5%
|
48
0%
|
52
+9%
|
38
-28%
|
46
+23%
|
45
-3%
|
53
+19%
|
67
+25%
|
68
+2%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(3)
|
(6)
|
(16)
|
(19)
|
(23)
|
(23)
|
(18)
|
(16)
|
(12)
|
(13)
|
(19)
|
(51)
|
(57)
|
(63)
|
(41)
|
(41)
|
(45)
|
(42)
|
(18)
|
(22)
|
(22)
|
(23)
|
(36)
|
(27)
|
(27)
|
(32)
|
(34)
|
(35)
|
(21)
|
(18)
|
(24)
|
(19)
|
(30)
|
(25)
|
(0)
|
1
|
11
|
14
|
(2)
|
(3)
|
(3)
|
(3)
|
(17)
|
(20)
|
(19)
|
(20)
|
2
|
(1)
|
(2)
|
(4)
|
(14)
|
(11)
|
(12)
|
(16)
|
(17)
|
(16)
|
(12)
|
(11)
|
(7)
|
(8)
|
(19)
|
(17)
|
(15)
|
(16)
|
(10)
|
(12)
|
(13)
|
(13)
|
(13)
|
(10)
|
(12)
|
(12)
|
(15)
|
(18)
|
(16)
|
|
| Income from Continuing Operations |
16
|
29
|
54
|
61
|
65
|
55
|
(48)
|
(72)
|
(94)
|
(96)
|
68
|
45
|
73
|
107
|
132
|
135
|
154
|
152
|
151
|
154
|
150
|
135
|
130
|
125
|
121
|
149
|
166
|
155
|
128
|
73
|
(4)
|
(24)
|
(54)
|
(45)
|
(446)
|
(430)
|
(419)
|
(435)
|
(30)
|
(30)
|
(48)
|
(42)
|
(63)
|
(58)
|
(47)
|
(51)
|
(47)
|
(46)
|
(41)
|
(22)
|
(3)
|
(6)
|
(5)
|
(3)
|
13
|
26
|
37
|
74
|
57
|
56
|
72
|
30
|
27
|
29
|
18
|
34
|
35
|
35
|
39
|
28
|
35
|
33
|
38
|
49
|
52
|
|
| Income to Minority Interest |
1
|
1
|
(2)
|
(4)
|
(8)
|
(12)
|
(13)
|
(11)
|
(7)
|
(3)
|
(18)
|
(25)
|
(30)
|
(34)
|
(24)
|
(22)
|
(23)
|
(23)
|
(8)
|
(6)
|
(3)
|
(2)
|
(12)
|
(10)
|
(11)
|
(12)
|
(9)
|
(10)
|
(7)
|
5
|
8
|
8
|
10
|
2
|
74
|
72
|
72
|
69
|
(7)
|
(6)
|
(8)
|
(7)
|
(1)
|
(2)
|
1
|
1
|
1
|
1
|
7
|
4
|
(2)
|
(1)
|
(10)
|
(11)
|
(18)
|
(19)
|
(18)
|
(19)
|
(13)
|
(14)
|
(18)
|
(17)
|
(15)
|
(15)
|
(13)
|
(11)
|
(12)
|
(13)
|
(15)
|
(15)
|
(16)
|
(13)
|
(9)
|
(9)
|
(8)
|
|
| Net Income (Common) |
13
N/A
|
25
+99%
|
52
+109%
|
58
+12%
|
61
+4%
|
48
-21%
|
(67)
N/A
|
(83)
-24%
|
(101)
-21%
|
(99)
+2%
|
50
N/A
|
21
-59%
|
43
+108%
|
73
+70%
|
109
+49%
|
112
+4%
|
131
+16%
|
129
-2%
|
143
+11%
|
148
+3%
|
146
-1%
|
133
-9%
|
118
-11%
|
115
-3%
|
110
-5%
|
137
+25%
|
157
+14%
|
145
-8%
|
121
-17%
|
78
-35%
|
4
-95%
|
(16)
N/A
|
(45)
-174%
|
(43)
+4%
|
(371)
-765%
|
(358)
+4%
|
(347)
+3%
|
(366)
-5%
|
(37)
+90%
|
(38)
-1%
|
(62)
-65%
|
(58)
+7%
|
(63)
-9%
|
(68)
-7%
|
(49)
+28%
|
(50)
-2%
|
(47)
+7%
|
(46)
+1%
|
(34)
+26%
|
(19)
+45%
|
(4)
+77%
|
(8)
-79%
|
(16)
-107%
|
(15)
+7%
|
(5)
+65%
|
7
N/A
|
19
+195%
|
56
+189%
|
44
-21%
|
43
-3%
|
53
+25%
|
13
-76%
|
12
-6%
|
14
+20%
|
6
-61%
|
23
+312%
|
23
+2%
|
21
-9%
|
24
+14%
|
12
-50%
|
19
+53%
|
21
+11%
|
29
+38%
|
40
+41%
|
44
+9%
|
|
| EPS (Diluted) |
0.12
N/A
|
0.25
+108%
|
0.54
+116%
|
0.58
+7%
|
0.6
+3%
|
0.49
-18%
|
-0.67
N/A
|
-0.83
-24%
|
-1.01
-22%
|
-0.98
+3%
|
0.5
N/A
|
0.21
-58%
|
0.43
+105%
|
0.73
+70%
|
1.05
+44%
|
0.99
-6%
|
1.14
+15%
|
1.15
+1%
|
1.25
+9%
|
1.29
+3%
|
1.27
-2%
|
1.15
-9%
|
1.03
-10%
|
0.99
-4%
|
0.95
-4%
|
1.2
+26%
|
1.36
+13%
|
1.26
-7%
|
1.05
-17%
|
0.67
-36%
|
0.03
-96%
|
-0.15
N/A
|
-0.4
-167%
|
-0.38
+5%
|
-3.22
-747%
|
-3.11
+3%
|
-3.01
+3%
|
-3.17
-5%
|
-0.3
+91%
|
-0.3
N/A
|
-0.49
-63%
|
-0.46
+6%
|
-0.51
-11%
|
-0.54
-6%
|
-0.39
+28%
|
-0.39
N/A
|
-0.37
+5%
|
-0.36
+3%
|
-0.27
+25%
|
-0.15
+44%
|
-0.03
+80%
|
-0.05
-67%
|
-0.1
-100%
|
-0.1
N/A
|
-0.03
+70%
|
0.04
N/A
|
0.13
+225%
|
0.38
+192%
|
0.31
-18%
|
0.29
-6%
|
0.37
+28%
|
0.09
-76%
|
0.09
N/A
|
0.1
+11%
|
0.04
-60%
|
0.17
+325%
|
0.17
N/A
|
0.16
-6%
|
0.18
+12%
|
0.09
-50%
|
0.14
+56%
|
0.15
+7%
|
0.21
+40%
|
0.29
+38%
|
0.32
+10%
|
|