Trevisa Investimentos SA
BOVESPA:LUXM4
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
T
|
Trevisa Investimentos SA
BOVESPA:LUXM4
|
BR |
|
J
|
J C T Ltd
BSE:500223
|
IN |
|
Emlak Konut Gayrimenkul Yatirim Ortakligi AS
IST:EKGYO.E
|
TR |
|
Limes Schlosskliniken AG
XETRA:LIK
|
DE |
|
Invesco Mortgage Capital Inc
NYSE:IVR
|
US |
|
S
|
Solwers Oyj
OMXH:SOLWERS
|
FI |
Income Statement
Earnings Waterfall
Trevisa Investimentos SA
Income Statement
Trevisa Investimentos SA
| Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
1
|
0
|
0
|
0
|
2
|
1
|
1
|
2
|
0
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
3
|
3
|
3
|
3
|
2
|
3
|
3
|
3
|
3
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
1
|
1
|
|
| Revenue |
40
N/A
|
46
+16%
|
49
+7%
|
51
+4%
|
56
+10%
|
54
-4%
|
56
+3%
|
56
+0%
|
54
-4%
|
52
-2%
|
48
-9%
|
47
-1%
|
47
+1%
|
50
+6%
|
53
+7%
|
56
+4%
|
60
+8%
|
62
+4%
|
63
+2%
|
64
+1%
|
64
-1%
|
62
-2%
|
64
+3%
|
70
+9%
|
74
+6%
|
81
+8%
|
85
+6%
|
89
+4%
|
93
+5%
|
96
+2%
|
99
+3%
|
100
+1%
|
102
+2%
|
108
+5%
|
115
+6%
|
121
+6%
|
130
+7%
|
128
-1%
|
123
-4%
|
121
-2%
|
113
-6%
|
114
+1%
|
114
0%
|
107
-6%
|
105
-2%
|
106
+2%
|
112
+6%
|
123
+10%
|
131
+7%
|
139
+5%
|
140
+1%
|
137
-2%
|
138
+1%
|
136
-1%
|
135
-1%
|
137
+1%
|
132
-4%
|
139
+6%
|
133
-4%
|
132
-1%
|
136
+4%
|
135
-1%
|
144
+6%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(27)
|
(31)
|
(32)
|
(35)
|
(39)
|
(40)
|
(42)
|
(41)
|
(40)
|
(39)
|
(37)
|
(37)
|
(36)
|
(37)
|
(39)
|
(41)
|
(44)
|
(45)
|
(45)
|
(46)
|
(46)
|
(47)
|
(48)
|
(51)
|
(55)
|
(58)
|
(62)
|
(63)
|
(66)
|
(67)
|
(69)
|
(71)
|
(74)
|
(80)
|
(83)
|
(88)
|
(90)
|
(88)
|
(88)
|
(86)
|
(82)
|
(84)
|
(82)
|
(80)
|
(79)
|
(79)
|
(82)
|
(86)
|
(90)
|
(95)
|
(98)
|
(100)
|
(99)
|
(97)
|
(94)
|
(93)
|
(89)
|
(95)
|
(92)
|
(91)
|
(95)
|
(95)
|
(104)
|
|
| Gross Profit |
13
N/A
|
15
+21%
|
17
+10%
|
16
-2%
|
18
+8%
|
14
-23%
|
14
+4%
|
15
+8%
|
14
-8%
|
13
-9%
|
11
-17%
|
10
-6%
|
11
+13%
|
13
+20%
|
14
+6%
|
15
+6%
|
16
+7%
|
17
+8%
|
18
+4%
|
18
-1%
|
17
-5%
|
16
-9%
|
16
+4%
|
19
+20%
|
20
+2%
|
23
+14%
|
24
+6%
|
25
+6%
|
28
+9%
|
29
+5%
|
30
+3%
|
28
-5%
|
28
-1%
|
28
-2%
|
31
+13%
|
34
+8%
|
39
+17%
|
40
+3%
|
35
-13%
|
35
-1%
|
31
-12%
|
30
-2%
|
32
+5%
|
27
-15%
|
26
-5%
|
27
+7%
|
31
+12%
|
37
+22%
|
41
+11%
|
44
+5%
|
42
-5%
|
37
-10%
|
38
+3%
|
39
+2%
|
41
+4%
|
43
+6%
|
42
-2%
|
44
+5%
|
41
-8%
|
39
-3%
|
41
+4%
|
40
-3%
|
40
+1%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(10)
|
(9)
|
(8)
|
(8)
|
(12)
|
(12)
|
(12)
|
(12)
|
(8)
|
(8)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(8)
|
(9)
|
(10)
|
(11)
|
(11)
|
(11)
|
(11)
|
(9)
|
(9)
|
(9)
|
(10)
|
(12)
|
(13)
|
(15)
|
(14)
|
(14)
|
(15)
|
(14)
|
(15)
|
(15)
|
(14)
|
(23)
|
(22)
|
(21)
|
(21)
|
(12)
|
(13)
|
(13)
|
(12)
|
(12)
|
(12)
|
(13)
|
(18)
|
(18)
|
(18)
|
(19)
|
(17)
|
(19)
|
(19)
|
(18)
|
(19)
|
(16)
|
(17)
|
(18)
|
(19)
|
(20)
|
(20)
|
(20)
|
|
| Selling, General & Administrative |
(9)
|
(9)
|
(9)
|
(9)
|
(11)
|
(11)
|
(11)
|
(10)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(10)
|
(11)
|
(12)
|
(12)
|
(12)
|
(13)
|
(12)
|
(12)
|
(12)
|
(12)
|
(13)
|
(14)
|
(15)
|
(15)
|
(16)
|
(17)
|
(16)
|
(17)
|
(17)
|
(17)
|
(25)
|
(24)
|
(23)
|
(23)
|
(14)
|
(15)
|
(15)
|
(14)
|
(14)
|
(14)
|
(14)
|
(17)
|
(17)
|
(17)
|
(19)
|
(17)
|
(18)
|
(18)
|
(17)
|
(18)
|
(18)
|
(19)
|
(20)
|
(21)
|
(21)
|
(21)
|
(21)
|
|
| Other Operating Expenses |
(1)
|
0
|
1
|
2
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
3
|
3
|
3
|
2
|
1
|
1
|
0
|
0
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
1
|
2
|
2
|
2
|
1
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
|
| Operating Income |
2
N/A
|
7
+178%
|
8
+26%
|
9
+4%
|
6
-33%
|
2
-72%
|
2
+21%
|
3
+77%
|
6
+62%
|
5
-14%
|
3
-29%
|
3
-11%
|
4
+41%
|
7
+52%
|
7
+10%
|
7
+4%
|
7
-8%
|
8
+9%
|
7
-3%
|
7
-7%
|
6
-15%
|
5
-16%
|
7
+49%
|
10
+44%
|
11
+4%
|
12
+14%
|
12
-6%
|
12
+4%
|
13
+8%
|
15
+12%
|
16
+10%
|
13
-15%
|
14
+7%
|
12
-13%
|
16
+30%
|
19
+20%
|
16
-16%
|
19
+15%
|
14
-25%
|
14
-1%
|
18
+33%
|
18
-4%
|
18
+4%
|
15
-17%
|
13
-13%
|
15
+12%
|
17
+14%
|
20
+15%
|
23
+19%
|
25
+9%
|
22
-13%
|
21
-8%
|
20
-5%
|
20
+1%
|
23
+15%
|
24
+6%
|
27
+11%
|
27
+2%
|
23
-16%
|
21
-9%
|
22
+4%
|
20
-10%
|
20
0%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
(0)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(2)
|
(2)
|
(2)
|
(3)
|
(2)
|
(2)
|
(2)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
1
|
1
|
1
|
2
|
2
|
1
|
1
|
1
|
1
|
6
|
7
|
0
|
|
| Non-Reccuring Items |
0
|
1
|
1
|
0
|
2
|
4
|
5
|
5
|
5
|
4
|
2
|
2
|
4
|
3
|
4
|
4
|
1
|
0
|
0
|
(0)
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
(2)
|
(2)
|
(2)
|
(1)
|
0
|
0
|
0
|
(0)
|
1
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
(2)
|
(3)
|
(3)
|
(1)
|
(2)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
7
|
|
| Pre-Tax Income |
2
N/A
|
5
+123%
|
6
+10%
|
5
-11%
|
5
-10%
|
3
-39%
|
4
+55%
|
6
+29%
|
8
+41%
|
6
-30%
|
3
-51%
|
2
-15%
|
5
+121%
|
7
+40%
|
8
+13%
|
9
+7%
|
6
-34%
|
6
+4%
|
6
-5%
|
5
-8%
|
6
+15%
|
5
-22%
|
7
+45%
|
9
+36%
|
10
+10%
|
12
+16%
|
11
-6%
|
12
+5%
|
13
+11%
|
14
+11%
|
15
+3%
|
12
-18%
|
9
-24%
|
7
-19%
|
12
+63%
|
16
+35%
|
14
-17%
|
16
+21%
|
12
-29%
|
11
-6%
|
17
+57%
|
15
-10%
|
16
+6%
|
13
-19%
|
11
-15%
|
13
+18%
|
16
+20%
|
19
+18%
|
23
+20%
|
25
+12%
|
22
-13%
|
21
-6%
|
20
-3%
|
20
+1%
|
24
+16%
|
25
+6%
|
27
+8%
|
28
+3%
|
24
-15%
|
21
-9%
|
27
+26%
|
27
-1%
|
27
+2%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(4)
|
(6)
|
(7)
|
(6)
|
(5)
|
(5)
|
(7)
|
(7)
|
(7)
|
(8)
|
(6)
|
(5)
|
(7)
|
(5)
|
(5)
|
(5)
|
(4)
|
(4)
|
(4)
|
(3)
|
(8)
|
(9)
|
(11)
|
(12)
|
(9)
|
(10)
|
(9)
|
(9)
|
(9)
|
(9)
|
(8)
|
(7)
|
10
|
11
|
11
|
|
| Income from Continuing Operations |
2
|
5
|
5
|
4
|
3
|
2
|
3
|
4
|
7
|
5
|
2
|
2
|
5
|
6
|
7
|
7
|
4
|
4
|
4
|
3
|
4
|
4
|
6
|
7
|
8
|
10
|
9
|
9
|
9
|
8
|
8
|
6
|
4
|
2
|
5
|
9
|
6
|
8
|
6
|
5
|
10
|
10
|
11
|
8
|
7
|
9
|
12
|
15
|
15
|
17
|
11
|
8
|
11
|
11
|
15
|
16
|
18
|
19
|
16
|
14
|
37
|
36
|
37
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
2
N/A
|
5
+112%
|
5
-1%
|
4
-11%
|
3
-24%
|
2
-53%
|
3
+98%
|
4
+33%
|
7
+66%
|
5
-34%
|
2
-50%
|
2
-19%
|
5
+141%
|
6
+44%
|
7
+5%
|
7
+7%
|
4
-43%
|
4
+6%
|
4
-12%
|
3
-11%
|
4
+17%
|
4
-3%
|
6
+41%
|
7
+28%
|
8
+18%
|
10
+16%
|
9
-10%
|
9
-1%
|
9
+3%
|
8
-7%
|
8
+0%
|
6
-23%
|
4
-40%
|
2
-43%
|
5
+143%
|
9
+75%
|
6
-34%
|
9
+38%
|
6
-30%
|
5
-12%
|
13
+146%
|
13
+0%
|
14
+9%
|
11
-19%
|
8
-30%
|
9
+11%
|
11
+28%
|
15
+32%
|
14
-4%
|
16
+14%
|
11
-32%
|
8
-24%
|
11
+33%
|
11
-4%
|
15
+37%
|
16
+8%
|
18
+14%
|
19
+5%
|
16
-16%
|
14
-11%
|
37
+164%
|
36
-2%
|
37
+2%
|
|
| EPS (Diluted) |
0.45
N/A
|
0.97
+116%
|
0.96
-1%
|
0.86
-10%
|
0.65
-24%
|
0.31
-52%
|
0.61
+97%
|
0.81
+33%
|
1.32
+63%
|
0.88
-33%
|
0.44
-50%
|
0.35
-20%
|
0.86
+146%
|
1.25
+45%
|
1.31
+5%
|
1.41
+8%
|
0.81
-43%
|
0.84
+4%
|
0.74
-12%
|
0.66
-11%
|
0.78
+18%
|
0.76
-3%
|
1.07
+41%
|
1.37
+28%
|
1.63
+19%
|
1.88
+15%
|
1.69
-10%
|
1.67
-1%
|
1.73
+4%
|
1.6
-8%
|
1.61
+1%
|
1.24
-23%
|
0.75
-40%
|
0.43
-43%
|
1.04
+142%
|
1.82
+75%
|
1.2
-34%
|
1.65
+38%
|
1.15
-30%
|
1.01
-12%
|
2.49
+147%
|
2.5
+0%
|
2.72
+9%
|
2.2
-19%
|
0.38
-83%
|
1.71
+350%
|
2.19
+28%
|
2.89
+32%
|
0.71
-75%
|
3.15
+344%
|
0.53
-83%
|
0.4
-25%
|
0.27
-33%
|
0.52
+93%
|
0.7
+35%
|
0.76
+9%
|
0.44
-42%
|
0.91
+107%
|
0.37
-59%
|
0.33
-11%
|
0.89
+170%
|
0.86
-3%
|
1.76
+105%
|
|