Plano & Plano Desenvolvimento Imobiliario SA
BOVESPA:PLPL3
Plano & Plano Desenvolvimento Imobiliario SA
BOVESPA:PLPL3
Price:
13.33
BRL
-6.32%
Market Closed
Market Cap:
R$2.7B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Plano & Plano Desenvolvimento Imobiliario SA
BOVESPA:PLPL3
|
BR |
|
H
|
H & M Hennes & Mauritz AB
OTC:HMRZF
|
SE |
|
Jack Henry & Associates Inc
NASDAQ:JKHY
|
US |
|
Auckland International Airport Ltd
NZX:AIA
|
NZ |
|
H
|
Haina Intelligent Equipment International Holdings Ltd
HKEX:1645
|
CN |
|
I
|
INOX India Ltd
NSE:INOXINDIA
|
IN |
|
C&C Group PLC
LSE:CCR
|
IE |
|
S
|
Suzhou West Deane New Power Electric Co Ltd
SSE:603312
|
CN |
|
C
|
Choil Aluminum Co Ltd
KRX:018470
|
KR |
|
W
|
Ways Electron Co Ltd
SSE:605218
|
CN |
|
China Jinmao Holdings Group Ltd
HKEX:817
|
HK |
Income Statement
Earnings Waterfall
Plano & Plano Desenvolvimento Imobiliario SA
Plano & Plano Desenvolvimento Imobiliario SA
Income Statement
Plano & Plano Desenvolvimento Imobiliario SA
Plano & Plano Desenvolvimento Imobiliario SA
Currency: BRL
| Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||
| Interest Expense |
2
|
2
|
2
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
9
|
0
|
0
|
0
|
0
|
|
| Revenue |
719
N/A
|
745
+4%
|
776
+4%
|
848
+9%
|
901
+6%
|
1 016
+13%
|
1 151
+13%
|
1 248
+8%
|
1 271
+2%
|
1 275
+0%
|
1 282
+1%
|
1 354
+6%
|
1 492
+10%
|
1 566
+5%
|
1 712
+9%
|
1 869
+9%
|
2 072
+11%
|
2 182
+5%
|
2 394
+10%
|
2 557
+7%
|
2 589
+1%
|
2 697
+4%
|
2 783
+3%
|
2 879
+3%
|
3 282
+14%
|
|
| Gross Profit | ||||||||||||||||||||||||||
| Cost of Revenue |
(463)
|
(474)
|
(484)
|
(529)
|
(569)
|
(653)
|
(760)
|
(838)
|
(874)
|
(896)
|
(915)
|
(973)
|
(1 062)
|
(1 083)
|
(1 144)
|
(1 239)
|
(1 369)
|
(1 453)
|
(1 610)
|
(1 713)
|
(1 733)
|
(1 808)
|
(1 861)
|
(1 946)
|
(2 262)
|
|
| Gross Profit |
255
N/A
|
271
+6%
|
291
+8%
|
319
+9%
|
332
+4%
|
362
+9%
|
391
+8%
|
410
+5%
|
397
-3%
|
379
-5%
|
367
-3%
|
381
+4%
|
430
+13%
|
483
+12%
|
569
+18%
|
630
+11%
|
703
+12%
|
729
+4%
|
785
+8%
|
844
+8%
|
856
+1%
|
890
+4%
|
923
+4%
|
933
+1%
|
1 020
+9%
|
|
| Operating Income | ||||||||||||||||||||||||||
| Operating Expenses |
(118)
|
(148)
|
(147)
|
(151)
|
(156)
|
(153)
|
(188)
|
(200)
|
(204)
|
(214)
|
(202)
|
(218)
|
(230)
|
(260)
|
(286)
|
(298)
|
(335)
|
(353)
|
(367)
|
(359)
|
(348)
|
(338)
|
(357)
|
(402)
|
(443)
|
|
| Selling, General & Administrative |
(100)
|
(134)
|
(128)
|
(128)
|
(151)
|
(132)
|
(166)
|
(181)
|
(200)
|
(191)
|
(180)
|
(192)
|
(218)
|
(234)
|
(261)
|
(280)
|
(324)
|
(343)
|
(359)
|
(350)
|
(338)
|
(329)
|
(351)
|
(395)
|
(437)
|
|
| Depreciation & Amortization |
(14)
|
(10)
|
(14)
|
(19)
|
(1)
|
(17)
|
(19)
|
(17)
|
(2)
|
(21)
|
(21)
|
(24)
|
(4)
|
(14)
|
(9)
|
(4)
|
(5)
|
(6)
|
(8)
|
(9)
|
(8)
|
(8)
|
(7)
|
(7)
|
(8)
|
|
| Other Operating Expenses |
(4)
|
(5)
|
(5)
|
(5)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(1)
|
(1)
|
(2)
|
(8)
|
(12)
|
(15)
|
(13)
|
(5)
|
(4)
|
(0)
|
(2)
|
(2)
|
(3)
|
1
|
(1)
|
2
|
|
| Operating Income |
137
N/A
|
123
-11%
|
145
+18%
|
168
+16%
|
176
+5%
|
209
+19%
|
202
-3%
|
210
+4%
|
192
-8%
|
165
-14%
|
165
+0%
|
163
-1%
|
200
+23%
|
223
+12%
|
283
+27%
|
332
+17%
|
368
+11%
|
376
+2%
|
417
+11%
|
484
+16%
|
509
+5%
|
551
+8%
|
566
+3%
|
531
-6%
|
577
+9%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||
| Interest Income Expense |
3
|
1
|
(4)
|
(7)
|
3
|
3
|
6
|
10
|
6
|
7
|
13
|
18
|
24
|
24
|
23
|
24
|
21
|
23
|
24
|
20
|
25
|
40
|
42
|
63
|
69
|
|
| Non-Reccuring Items |
(21)
|
(11)
|
(16)
|
(23)
|
(26)
|
(28)
|
(34)
|
(37)
|
(36)
|
(38)
|
(43)
|
(49)
|
(57)
|
(63)
|
(67)
|
(72)
|
(76)
|
(75)
|
(80)
|
(82)
|
(58)
|
(55)
|
(51)
|
(44)
|
(61)
|
|
| Total Other Income |
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
1
|
1
|
(1)
|
2
|
2
|
4
|
(0)
|
6
|
6
|
6
|
11
|
8
|
8
|
5
|
(30)
|
(53)
|
(68)
|
(92)
|
(76)
|
|
| Pre-Tax Income |
117
N/A
|
112
-4%
|
124
+11%
|
136
+10%
|
152
+12%
|
183
+20%
|
176
-4%
|
184
+5%
|
162
-12%
|
136
-16%
|
137
+1%
|
135
-2%
|
166
+23%
|
190
+14%
|
245
+29%
|
291
+19%
|
325
+12%
|
332
+2%
|
369
+11%
|
427
+16%
|
446
+5%
|
482
+8%
|
489
+1%
|
459
-6%
|
509
+11%
|
|
| Net Income | ||||||||||||||||||||||||||
| Tax Provision |
(15)
|
(16)
|
(16)
|
(18)
|
(20)
|
(21)
|
(25)
|
(27)
|
(27)
|
(29)
|
(28)
|
(31)
|
(34)
|
(36)
|
(40)
|
(43)
|
(48)
|
(49)
|
(52)
|
(54)
|
(56)
|
(61)
|
(69)
|
(76)
|
(86)
|
|
| Income from Continuing Operations |
102
|
96
|
108
|
118
|
132
|
162
|
150
|
157
|
135
|
107
|
109
|
103
|
133
|
154
|
205
|
248
|
277
|
283
|
317
|
372
|
391
|
421
|
420
|
382
|
423
|
|
| Income to Minority Interest |
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
(1)
|
(3)
|
(5)
|
(8)
|
(14)
|
(21)
|
(33)
|
(47)
|
(52)
|
(63)
|
(66)
|
(61)
|
|
| Net Income (Common) |
102
N/A
|
96
-6%
|
108
+13%
|
118
+9%
|
132
+12%
|
162
+22%
|
150
-7%
|
157
+4%
|
135
-14%
|
107
-21%
|
109
+2%
|
103
-5%
|
134
+29%
|
152
+14%
|
202
+33%
|
243
+20%
|
269
+10%
|
269
+0%
|
295
+10%
|
339
+15%
|
344
+2%
|
369
+7%
|
357
-3%
|
316
-11%
|
362
+14%
|
|
| EPS (Diluted) |
0.51
N/A
|
0.48
-6%
|
0.54
+13%
|
0.59
+9%
|
0.66
+12%
|
0.8
+21%
|
0.74
-8%
|
0.78
+5%
|
0.66
-15%
|
0.52
-21%
|
0.53
+2%
|
0.5
-6%
|
0.65
+30%
|
0.74
+14%
|
0.97
+31%
|
1.17
+21%
|
1.3
+11%
|
1.3
N/A
|
1.43
+10%
|
1.64
+15%
|
1.67
+2%
|
1.79
+7%
|
1.77
-1%
|
1.56
-12%
|
1.8
+15%
|
|
Switch to:
Switch to:
See Also
Discover More
