Dimed SA Distribuidora de Medicamentos
BOVESPA:PNVL3
Dimed SA Distribuidora de Medicamentos
BOVESPA:PNVL3
Price:
14.59
BRL
0.27%
Market Closed
Market Cap:
R$2.2B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Dimed SA Distribuidora de Medicamentos
BOVESPA:PNVL3
|
BR |
|
B
|
Beijing Cuiwei Tower Co Ltd
SSE:603123
|
CN |
|
Shreyans Industries Ltd
NSE:SHREYANIND
|
IN |
|
L E Lundbergforetagen AB (publ)
STO:LUND B
|
SE |
Income Statement
Earnings Waterfall
Dimed SA Distribuidora de Medicamentos
Dimed SA Distribuidora de Medicamentos
Income Statement
Dimed SA Distribuidora de Medicamentos
Dimed SA Distribuidora de Medicamentos
Currency: BRL
| Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
1
|
0
|
1
|
1
|
1
|
1
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
1
|
2
|
3
|
5
|
10
|
13
|
15
|
19
|
18
|
18
|
18
|
16
|
15
|
15
|
14
|
13
|
13
|
12
|
12
|
12
|
11
|
15
|
20
|
25
|
29
|
30
|
32
|
34
|
35
|
34
|
33
|
33
|
37
|
43
|
52
|
62
|
70
|
79
|
87
|
95
|
102
|
105
|
105
|
103
|
105
|
111
|
116
|
123
|
133
|
|
| Revenue |
742
N/A
|
786
+6%
|
1 075
+37%
|
1 118
+4%
|
1 137
+2%
|
1 160
+2%
|
1 191
+3%
|
1 221
+3%
|
1 268
+4%
|
1 303
+3%
|
1 346
+3%
|
1 396
+4%
|
1 432
+3%
|
1 478
+3%
|
1 524
+3%
|
1 563
+3%
|
1 619
+4%
|
1 687
+4%
|
1 740
+3%
|
1 786
+3%
|
1 823
+2%
|
1 835
+1%
|
1 887
+3%
|
1 916
+2%
|
1 928
+1%
|
1 963
+2%
|
1 986
+1%
|
2 043
+3%
|
2 074
+2%
|
2 095
+1%
|
2 129
+2%
|
2 146
+1%
|
2 191
+2%
|
2 239
+2%
|
2 258
+1%
|
2 283
+1%
|
2 317
+1%
|
2 359
+2%
|
2 432
+3%
|
2 500
+3%
|
2 562
+3%
|
2 638
+3%
|
2 725
+3%
|
2 780
+2%
|
2 754
-1%
|
2 764
+0%
|
2 819
+2%
|
2 878
+2%
|
3 032
+5%
|
3 135
+3%
|
3 225
+3%
|
3 375
+5%
|
3 584
+6%
|
3 799
+6%
|
3 990
+5%
|
4 116
+3%
|
4 211
+2%
|
4 325
+3%
|
4 461
+3%
|
4 660
+4%
|
4 712
+1%
|
4 818
+2%
|
4 942
+3%
|
4 975
+1%
|
5 155
+4%
|
5 293
+3%
|
5 512
+4%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(595)
|
(616)
|
(843)
|
(874)
|
(891)
|
(910)
|
(934)
|
(958)
|
(994)
|
(1 020)
|
(1 055)
|
(1 099)
|
(1 125)
|
(1 155)
|
(1 181)
|
(1 210)
|
(1 254)
|
(1 311)
|
(1 358)
|
(1 396)
|
(1 413)
|
(1 422)
|
(1 468)
|
(1 491)
|
(1 502)
|
(1 527)
|
(1 534)
|
(1 567)
|
(1 576)
|
(1 584)
|
(1 608)
|
(1 619)
|
(1 666)
|
(1 707)
|
(1 593)
|
(1 615)
|
(1 613)
|
(1 642)
|
(1 716)
|
(1 702)
|
(1 739)
|
(1 759)
|
(1 916)
|
(1 958)
|
(1 947)
|
(1 954)
|
(1 995)
|
(2 021)
|
(2 116)
|
(2 184)
|
(2 237)
|
(2 344)
|
(2 478)
|
(2 620)
|
(2 748)
|
(2 836)
|
(2 902)
|
(2 988)
|
(3 084)
|
(3 202)
|
(3 235)
|
(3 293)
|
(3 371)
|
(3 397)
|
(3 507)
|
(3 588)
|
(3 728)
|
|
| Gross Profit |
147
N/A
|
169
+15%
|
231
+37%
|
243
+5%
|
246
+1%
|
251
+2%
|
256
+2%
|
263
+2%
|
274
+4%
|
283
+3%
|
290
+3%
|
298
+2%
|
307
+3%
|
323
+5%
|
343
+6%
|
353
+3%
|
365
+3%
|
375
+3%
|
382
+2%
|
390
+2%
|
410
+5%
|
413
+1%
|
419
+2%
|
426
+1%
|
425
0%
|
436
+2%
|
452
+4%
|
476
+5%
|
498
+5%
|
511
+3%
|
520
+2%
|
527
+1%
|
524
-1%
|
532
+1%
|
665
+25%
|
667
+0%
|
703
+5%
|
717
+2%
|
716
0%
|
798
+11%
|
823
+3%
|
879
+7%
|
809
-8%
|
822
+2%
|
808
-2%
|
810
+0%
|
824
+2%
|
857
+4%
|
916
+7%
|
952
+4%
|
989
+4%
|
1 031
+4%
|
1 106
+7%
|
1 179
+7%
|
1 243
+5%
|
1 281
+3%
|
1 309
+2%
|
1 337
+2%
|
1 377
+3%
|
1 457
+6%
|
1 477
+1%
|
1 524
+3%
|
1 571
+3%
|
1 578
+0%
|
1 648
+4%
|
1 705
+3%
|
1 785
+5%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(127)
|
(137)
|
(192)
|
(199)
|
(201)
|
(201)
|
(203)
|
(211)
|
(221)
|
(230)
|
(233)
|
(242)
|
(248)
|
(260)
|
(274)
|
(285)
|
(291)
|
(293)
|
(297)
|
(308)
|
(322)
|
(335)
|
(331)
|
(339)
|
(343)
|
(345)
|
(359)
|
(375)
|
(391)
|
(402)
|
(410)
|
(412)
|
(413)
|
(423)
|
(572)
|
(580)
|
(618)
|
(624)
|
(602)
|
(683)
|
(702)
|
(757)
|
(687)
|
(697)
|
(703)
|
(716)
|
(736)
|
(774)
|
(820)
|
(858)
|
(893)
|
(932)
|
(996)
|
(1 050)
|
(1 109)
|
(1 137)
|
(1 160)
|
(1 187)
|
(1 215)
|
(1 283)
|
(1 317)
|
(1 345)
|
(1 374)
|
(1 379)
|
(1 419)
|
(1 468)
|
(1 498)
|
|
| Selling, General & Administrative |
(127)
|
(135)
|
(188)
|
(203)
|
(209)
|
(216)
|
(219)
|
(230)
|
(243)
|
(253)
|
(265)
|
(276)
|
(284)
|
(299)
|
(315)
|
(326)
|
(334)
|
(342)
|
(361)
|
(379)
|
(399)
|
(413)
|
(409)
|
(416)
|
(420)
|
(429)
|
(438)
|
(456)
|
(468)
|
(479)
|
(497)
|
(506)
|
(519)
|
(532)
|
(555)
|
(563)
|
(573)
|
(583)
|
(589)
|
(594)
|
(594)
|
(595)
|
(600)
|
(609)
|
(609)
|
(616)
|
(624)
|
(662)
|
(711)
|
(740)
|
(772)
|
(795)
|
(843)
|
(888)
|
(939)
|
(965)
|
(980)
|
(1 008)
|
(1 037)
|
(1 097)
|
(1 129)
|
(1 162)
|
(1 186)
|
(1 199)
|
(1 233)
|
(1 269)
|
(1 287)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
(2)
|
(4)
|
(6)
|
(8)
|
(8)
|
(7)
|
(7)
|
(7)
|
(8)
|
(8)
|
(8)
|
(9)
|
(9)
|
(10)
|
(10)
|
(11)
|
(12)
|
(12)
|
(13)
|
(14)
|
(15)
|
(16)
|
(17)
|
(18)
|
(18)
|
(19)
|
(19)
|
(20)
|
(21)
|
(22)
|
(23)
|
(24)
|
(25)
|
(26)
|
(27)
|
(28)
|
(44)
|
(60)
|
(77)
|
(95)
|
(98)
|
(104)
|
(109)
|
(117)
|
(126)
|
(136)
|
(147)
|
(157)
|
(167)
|
(176)
|
(184)
|
(184)
|
(187)
|
(190)
|
(191)
|
(199)
|
(201)
|
(203)
|
(205)
|
(209)
|
(214)
|
(221)
|
(227)
|
(232)
|
|
| Other Operating Expenses |
0
|
(2)
|
(4)
|
8
|
13
|
22
|
24
|
27
|
30
|
31
|
38
|
41
|
44
|
47
|
50
|
50
|
52
|
60
|
75
|
82
|
89
|
91
|
92
|
93
|
94
|
101
|
96
|
99
|
96
|
97
|
106
|
114
|
128
|
132
|
6
|
8
|
(20)
|
(15)
|
15
|
(45)
|
(47)
|
(84)
|
8
|
10
|
9
|
9
|
5
|
14
|
26
|
28
|
36
|
30
|
23
|
22
|
14
|
16
|
10
|
11
|
20
|
15
|
15
|
22
|
21
|
35
|
34
|
28
|
21
|
|
| Operating Income |
20
N/A
|
32
+58%
|
40
+24%
|
44
+12%
|
45
+0%
|
49
+11%
|
53
+8%
|
52
-3%
|
53
+2%
|
53
+1%
|
57
+7%
|
55
-3%
|
59
+7%
|
63
+6%
|
69
+10%
|
68
-1%
|
73
+7%
|
83
+12%
|
85
+3%
|
82
-3%
|
88
+7%
|
78
-12%
|
88
+14%
|
87
-2%
|
83
-5%
|
91
+10%
|
93
+2%
|
101
+9%
|
107
+6%
|
110
+2%
|
110
+1%
|
115
+4%
|
112
-3%
|
109
-3%
|
93
-14%
|
88
-6%
|
85
-3%
|
93
+9%
|
114
+23%
|
114
+0%
|
121
+6%
|
123
+1%
|
122
-1%
|
125
+3%
|
104
-17%
|
94
-10%
|
88
-7%
|
83
-5%
|
95
+15%
|
93
-2%
|
95
+2%
|
99
+4%
|
110
+10%
|
129
+18%
|
134
+4%
|
144
+8%
|
149
+4%
|
150
+0%
|
162
+8%
|
174
+8%
|
160
-8%
|
180
+12%
|
197
+10%
|
199
+1%
|
229
+15%
|
237
+4%
|
286
+21%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
2
|
2
|
3
|
2
|
3
|
2
|
4
|
4
|
3
|
3
|
2
|
2
|
2
|
0
|
(4)
|
(6)
|
(10)
|
(12)
|
(12)
|
(12)
|
(12)
|
(10)
|
(10)
|
(10)
|
(11)
|
(11)
|
(11)
|
(10)
|
(9)
|
(9)
|
(9)
|
(13)
|
(18)
|
(22)
|
(26)
|
(27)
|
(30)
|
(28)
|
(42)
|
(27)
|
(25)
|
(28)
|
(20)
|
(25)
|
(32)
|
(39)
|
(52)
|
(59)
|
(62)
|
(65)
|
(67)
|
(68)
|
(57)
|
(69)
|
(44)
|
(74)
|
(89)
|
(85)
|
(102)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(2)
|
(8)
|
(6)
|
(13)
|
(12)
|
(12)
|
(12)
|
(6)
|
(9)
|
(9)
|
(9)
|
(15)
|
(17)
|
(19)
|
(19)
|
(13)
|
(9)
|
1
|
1
|
2
|
1
|
(2)
|
1
|
2
|
4
|
(2)
|
(2)
|
(2)
|
(1)
|
4
|
6
|
7
|
9
|
6
|
3
|
7
|
(2)
|
3
|
5
|
(1)
|
7
|
5
|
5
|
2
|
3
|
(2)
|
(1)
|
1
|
(1)
|
(31)
|
|
| Total Other Income |
0
|
0
|
0
|
(1)
|
(4)
|
(7)
|
(12)
|
(9)
|
(8)
|
(7)
|
(9)
|
(3)
|
(3)
|
(4)
|
(8)
|
(8)
|
(9)
|
(10)
|
(8)
|
(10)
|
(10)
|
(9)
|
(11)
|
(9)
|
(9)
|
(9)
|
(10)
|
(11)
|
(10)
|
(9)
|
(9)
|
(8)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(10)
|
(10)
|
(10)
|
(12)
|
(12)
|
(13)
|
(12)
|
(11)
|
(10)
|
3
|
(1)
|
5
|
7
|
2
|
(6)
|
(11)
|
(12)
|
(7)
|
(8)
|
(7)
|
(8)
|
(8)
|
(9)
|
(19)
|
(10)
|
(38)
|
(12)
|
(6)
|
(17)
|
(8)
|
|
| Pre-Tax Income |
21
N/A
|
32
+56%
|
40
+24%
|
43
+9%
|
41
-5%
|
44
+6%
|
43
-1%
|
45
+5%
|
47
+4%
|
49
+3%
|
52
+6%
|
54
+5%
|
58
+7%
|
61
+5%
|
65
+6%
|
63
-2%
|
67
+6%
|
73
+9%
|
71
-2%
|
68
-4%
|
67
-1%
|
57
-16%
|
62
+9%
|
60
-3%
|
59
-2%
|
61
+4%
|
62
+2%
|
69
+11%
|
71
+3%
|
74
+4%
|
73
-1%
|
78
+7%
|
79
+2%
|
80
+0%
|
74
-7%
|
69
-6%
|
69
-1%
|
76
+10%
|
93
+22%
|
93
+0%
|
94
+1%
|
92
-2%
|
81
-12%
|
84
+4%
|
62
-26%
|
55
-10%
|
53
-4%
|
61
+14%
|
83
+36%
|
81
-2%
|
83
+3%
|
72
-14%
|
74
+3%
|
76
+3%
|
78
+3%
|
83
+6%
|
79
-4%
|
84
+6%
|
92
+9%
|
101
+11%
|
86
-16%
|
104
+21%
|
113
+9%
|
113
+0%
|
135
+20%
|
135
+0%
|
146
+8%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(6)
|
(10)
|
(11)
|
(13)
|
(13)
|
(13)
|
(13)
|
(13)
|
(14)
|
(14)
|
(14)
|
(15)
|
(16)
|
(16)
|
(18)
|
(17)
|
(18)
|
(19)
|
(15)
|
(14)
|
(9)
|
(7)
|
(12)
|
(12)
|
(16)
|
(17)
|
(17)
|
(19)
|
(21)
|
(21)
|
(20)
|
(21)
|
(20)
|
(20)
|
(14)
|
(11)
|
(10)
|
(11)
|
(18)
|
(17)
|
(15)
|
(12)
|
(4)
|
(6)
|
0
|
1
|
3
|
1
|
(4)
|
(2)
|
(4)
|
8
|
9
|
9
|
8
|
1
|
3
|
4
|
1
|
7
|
6
|
(0)
|
(7)
|
(15)
|
(18)
|
(22)
|
(21)
|
|
| Income from Continuing Operations |
14
|
22
|
28
|
30
|
28
|
30
|
31
|
32
|
34
|
35
|
37
|
39
|
42
|
45
|
47
|
46
|
49
|
54
|
56
|
55
|
58
|
50
|
49
|
48
|
43
|
44
|
45
|
50
|
50
|
53
|
53
|
57
|
59
|
60
|
60
|
59
|
59
|
65
|
75
|
76
|
79
|
80
|
77
|
78
|
62
|
56
|
56
|
62
|
79
|
79
|
79
|
80
|
83
|
85
|
86
|
84
|
83
|
88
|
93
|
108
|
91
|
104
|
106
|
97
|
117
|
113
|
125
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
15
N/A
|
23
+51%
|
30
+31%
|
32
+7%
|
31
-3%
|
32
+3%
|
31
-2%
|
32
+5%
|
34
+4%
|
35
+4%
|
37
+7%
|
39
+5%
|
42
+7%
|
45
+6%
|
47
+5%
|
46
-2%
|
49
+7%
|
54
+10%
|
56
+4%
|
55
-3%
|
58
+6%
|
50
-14%
|
49
-1%
|
48
-4%
|
43
-11%
|
44
+2%
|
45
+4%
|
50
+10%
|
50
-1%
|
53
+6%
|
53
+1%
|
57
+6%
|
59
+4%
|
60
+1%
|
60
+0%
|
59
-2%
|
59
+1%
|
65
+9%
|
75
+16%
|
76
+1%
|
79
+4%
|
80
+1%
|
77
-4%
|
78
+1%
|
62
-20%
|
56
-10%
|
56
+0%
|
62
+10%
|
79
+27%
|
79
+0%
|
79
+1%
|
80
+0%
|
83
+4%
|
85
+3%
|
86
+1%
|
84
-3%
|
83
-2%
|
88
+7%
|
93
+6%
|
108
+17%
|
91
-16%
|
104
+13%
|
106
+2%
|
97
-8%
|
117
+20%
|
113
-4%
|
125
+10%
|
|
| EPS (Diluted) |
3.26
N/A
|
4.93
+51%
|
6.47
+31%
|
6.88
+6%
|
6.67
-3%
|
6.85
+3%
|
6.69
-2%
|
7.06
+6%
|
7.34
+4%
|
7.6
+4%
|
8.13
+7%
|
8.56
+5%
|
9.17
+7%
|
9.73
+6%
|
10.23
+5%
|
10.02
-2%
|
10.67
+6%
|
11.71
+10%
|
12.19
+4%
|
11.86
-3%
|
12.58
+6%
|
10.8
-14%
|
0.36
-97%
|
10.34
+2 772%
|
9.23
-11%
|
9.45
+2%
|
0.33
-97%
|
10.84
+3 185%
|
10.78
-1%
|
11.41
+6%
|
0.39
-97%
|
12.28
+3 049%
|
12.8
+4%
|
12.97
+1%
|
0.44
-97%
|
12.76
+2 800%
|
13.2
+3%
|
0.47
-96%
|
0.55
+17%
|
0.55
N/A
|
0.58
+5%
|
0.59
+2%
|
0.57
-3%
|
0.57
N/A
|
0.46
-19%
|
0.38
-17%
|
0.37
-3%
|
0.42
+14%
|
0.53
+26%
|
0.52
-2%
|
0.53
+2%
|
0.53
N/A
|
0.56
+6%
|
0.57
+2%
|
0.58
+2%
|
0.56
-3%
|
0.55
-2%
|
0.59
+7%
|
0.62
+5%
|
0.72
+16%
|
0.61
-15%
|
0.69
+13%
|
0.71
+3%
|
0.65
-8%
|
0.79
+22%
|
0.76
-4%
|
0.83
+9%
|
|
Switch to:
Switch to:
See Also
Discover More
