Pettenati SA Industria Textil
BOVESPA:PTNT3
Balance Sheet
Balance Sheet Decomposition
Pettenati SA Industria Textil
Pettenati SA Industria Textil
Balance Sheet
Pettenati SA Industria Textil
| Jun-2002 | Jun-2003 | Jun-2004 | Jun-2005 | Jun-2006 | Jun-2007 | Jun-2008 | Jun-2009 | Jun-2010 | Jun-2011 | Jun-2012 | Jun-2013 | Jun-2014 | Jun-2015 | Jun-2016 | Jun-2017 | Jun-2018 | Jun-2019 | Jun-2020 | Jun-2021 | Jun-2022 | Jun-2023 | Jun-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
17
|
20
|
14
|
7
|
15
|
3
|
3
|
31
|
6
|
6
|
36
|
39
|
26
|
42
|
63
|
43
|
47
|
59
|
119
|
101
|
62
|
111
|
163
|
236
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
3
|
3
|
0
|
6
|
6
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
17
|
43
|
30
|
0
|
103
|
162
|
236
|
|
| Cash Equivalents |
17
|
20
|
14
|
7
|
15
|
0
|
0
|
31
|
0
|
0
|
31
|
39
|
26
|
42
|
63
|
43
|
47
|
41
|
76
|
71
|
62
|
8
|
2
|
1
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
21
|
32
|
0
|
12
|
31
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
31
|
26
|
39
|
38
|
41
|
53
|
49
|
58
|
56
|
56
|
55
|
63
|
67
|
78
|
75
|
88
|
88
|
92
|
80
|
139
|
200
|
116
|
125
|
150
|
|
| Accounts Receivables |
27
|
24
|
36
|
35
|
38
|
46
|
44
|
52
|
51
|
54
|
54
|
60
|
62
|
74
|
74
|
85
|
75
|
82
|
75
|
121
|
154
|
84
|
92
|
107
|
|
| Other Receivables |
3
|
2
|
3
|
2
|
3
|
7
|
5
|
6
|
5
|
3
|
1
|
3
|
5
|
4
|
1
|
4
|
13
|
10
|
5
|
18
|
46
|
31
|
33
|
44
|
|
| Inventory |
35
|
40
|
30
|
33
|
37
|
41
|
45
|
35
|
50
|
48
|
47
|
52
|
56
|
66
|
61
|
66
|
85
|
88
|
123
|
117
|
163
|
146
|
141
|
164
|
|
| Other Current Assets |
1
|
1
|
1
|
2
|
3
|
3
|
2
|
2
|
3
|
2
|
5
|
3
|
4
|
4
|
4
|
4
|
11
|
10
|
10
|
25
|
10
|
11
|
10
|
19
|
|
| Total Current Assets |
83
|
87
|
83
|
79
|
95
|
121
|
130
|
126
|
126
|
143
|
143
|
158
|
153
|
189
|
203
|
201
|
231
|
248
|
331
|
382
|
435
|
384
|
440
|
570
|
|
| PP&E Net |
78
|
72
|
66
|
59
|
54
|
53
|
80
|
123
|
130
|
164
|
171
|
172
|
173
|
215
|
220
|
215
|
234
|
258
|
354
|
330
|
362
|
395
|
421
|
433
|
|
| PP&E Gross |
78
|
72
|
66
|
59
|
54
|
0
|
80
|
123
|
130
|
164
|
171
|
172
|
173
|
0
|
0
|
0
|
0
|
258
|
0
|
330
|
362
|
395
|
421
|
433
|
|
| Accumulated Depreciation |
94
|
103
|
114
|
122
|
131
|
0
|
150
|
16
|
171
|
184
|
201
|
214
|
226
|
0
|
0
|
0
|
0
|
330
|
0
|
389
|
421
|
422
|
493
|
514
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
4
|
7
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
|
| Long-Term Investments |
1
|
1
|
1
|
1
|
0
|
0
|
1
|
0
|
1
|
1
|
2
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
3
|
3
|
10
|
9
|
11
|
12
|
|
| Other Long-Term Assets |
1
|
3
|
3
|
2
|
1
|
2
|
3
|
1
|
1
|
4
|
4
|
4
|
3
|
3
|
6
|
4
|
7
|
9
|
12
|
6
|
6
|
1
|
1
|
3
|
|
| Total Assets |
162
N/A
|
163
+0%
|
153
-6%
|
142
-7%
|
150
+6%
|
176
+17%
|
215
+22%
|
250
+16%
|
258
+3%
|
313
+21%
|
320
+2%
|
335
+5%
|
330
-2%
|
409
+24%
|
430
+5%
|
423
-2%
|
474
+12%
|
519
+9%
|
701
+35%
|
722
+3%
|
816
+13%
|
792
-3%
|
878
+11%
|
1 025
+17%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
19
|
18
|
22
|
21
|
28
|
32
|
35
|
33
|
42
|
35
|
37
|
38
|
43
|
45
|
43
|
38
|
50
|
55
|
47
|
84
|
83
|
75
|
73
|
78
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
8
|
9
|
10
|
12
|
11
|
17
|
15
|
16
|
18
|
19
|
21
|
22
|
22
|
24
|
29
|
36
|
24
|
29
|
28
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
27
|
41
|
30
|
26
|
23
|
5
|
15
|
13
|
25
|
23
|
15
|
95
|
35
|
61
|
65
|
72
|
52
|
57
|
125
|
94
|
112
|
92
|
63
|
90
|
|
| Other Current Liabilities |
6
|
5
|
14
|
9
|
12
|
17
|
30
|
24
|
16
|
9
|
7
|
14
|
16
|
19
|
25
|
35
|
46
|
63
|
72
|
28
|
40
|
38
|
28
|
34
|
|
| Total Current Liabilities |
51
|
65
|
66
|
55
|
63
|
62
|
89
|
80
|
95
|
78
|
75
|
162
|
110
|
143
|
151
|
165
|
170
|
197
|
268
|
235
|
271
|
228
|
192
|
230
|
|
| Long-Term Debt |
6
|
4
|
1
|
0
|
0
|
10
|
24
|
50
|
38
|
78
|
97
|
28
|
71
|
87
|
88
|
39
|
50
|
52
|
108
|
116
|
100
|
122
|
199
|
277
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
18
|
17
|
16
|
15
|
16
|
18
|
19
|
18
|
18
|
11
|
18
|
22
|
8
|
2
|
6
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
5
|
7
|
7
|
5
|
6
|
6
|
9
|
21
|
26
|
33
|
43
|
42
|
57
|
66
|
78
|
69
|
84
|
89
|
|
| Other Liabilities |
14
|
13
|
12
|
13
|
13
|
16
|
2
|
14
|
18
|
16
|
8
|
5
|
4
|
2
|
3
|
4
|
4
|
6
|
12
|
12
|
9
|
4
|
3
|
2
|
|
| Total Liabilities |
71
N/A
|
82
+16%
|
79
-4%
|
68
-14%
|
76
+12%
|
87
+14%
|
119
+37%
|
151
+26%
|
158
+5%
|
194
+22%
|
202
+4%
|
217
+7%
|
208
-4%
|
268
+29%
|
287
+7%
|
260
-9%
|
286
+10%
|
315
+10%
|
455
+44%
|
446
-2%
|
480
+8%
|
431
-10%
|
480
+11%
|
604
+26%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
38
|
38
|
38
|
38
|
38
|
38
|
42
|
43
|
44
|
50
|
50
|
50
|
50
|
50
|
50
|
50
|
60
|
66
|
66
|
66
|
66
|
85
|
100
|
100
|
|
| Retained Earnings |
6
|
6
|
6
|
6
|
6
|
10
|
10
|
11
|
11
|
37
|
34
|
36
|
41
|
51
|
56
|
75
|
78
|
82
|
64
|
79
|
116
|
116
|
107
|
136
|
|
| Unrealized Security Profit/Loss |
16
|
14
|
13
|
12
|
11
|
10
|
9
|
8
|
7
|
5
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
1
|
0
|
0
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
33
|
23
|
17
|
18
|
20
|
33
|
35
|
38
|
38
|
28
|
29
|
28
|
26
|
35
|
33
|
33
|
46
|
52
|
112
|
127
|
151
|
159
|
190
|
185
|
|
| Total Equity |
92
N/A
|
81
-12%
|
74
-9%
|
74
N/A
|
74
N/A
|
90
+21%
|
96
+7%
|
99
+4%
|
100
+1%
|
119
+19%
|
118
-1%
|
118
+0%
|
121
+3%
|
140
+16%
|
143
+2%
|
163
+13%
|
188
+16%
|
204
+8%
|
246
+21%
|
276
+12%
|
336
+22%
|
361
+7%
|
397
+10%
|
421
+6%
|
|
| Total Liabilities & Equity |
162
N/A
|
163
+0%
|
153
-6%
|
142
-7%
|
150
+6%
|
176
+17%
|
215
+22%
|
250
+16%
|
258
+3%
|
313
+21%
|
320
+2%
|
335
+5%
|
330
-2%
|
409
+24%
|
430
+5%
|
423
-2%
|
474
+12%
|
519
+9%
|
701
+35%
|
722
+3%
|
816
+13%
|
792
-3%
|
878
+11%
|
1 025
+17%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
48
|
48
|
48
|
48
|
48
|
48
|
48
|
48
|
48
|
48
|
48
|
48
|
48
|
48
|
48
|
48
|
48
|
48
|
48
|
48
|
48
|
48
|
48
|
48
|
|