Rumo SA
BOVESPA:RAIL3

Watchlist Manager
Rumo SA Logo
Rumo SA
BOVESPA:RAIL3
Watchlist
Price: 15.16 BRL 0.73% Market Closed
Market Cap: R$28.1B

Relative Value

The Relative Value of one RAIL3 stock under the Base Case scenario is 25.37 BRL. Compared to the current market price of 15.16 BRL, Rumo SA is Undervalued by 40%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

RAIL3 Relative Value
Base Case
25.37 BRL
Undervaluation 40%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

RAIL3 Competitors Multiples
Rumo SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
BR
Rumo SA
BOVESPA:RAIL3
28.3B BRL 2 75.3 5.8 8.2
US
Union Pacific Corp
NYSE:UNP
136.4B USD 5.6 19.1 13.4 16.8
US
CSX Corp
NASDAQ:CSX
69.8B USD 5 24.2 13.7 18.7
CA
Canadian Pacific Railway Ltd
TSX:CP
88.4B CAD 5.9 20.7 14.6 19.7
US
Norfolk Southern Corp
NYSE:NSC
64.3B USD 5.3 21.7 13.9 18.3
CA
Canadian National Railway Co
TSX:CNR
83.1B CAD 4.8 18 12.2 15.9
CN
Beijing-Shanghai High Speed Railway Co Ltd
SSE:601816
236.8B CNY 5.6 18.2 14.3 14.3
JP
East Japan Railway Co
TSE:9020
4.3T JPY 1.5 18.7 11.5 24.2
HK
MTR Corp Ltd
HKEX:66
216.5B HKD 3.7 12.4 10.5 10.5
JP
Central Japan Railway Co
TSE:9022
4.1T JPY 2.1 7.9 8.4 10.6
US
Kansas City Southern
LSE:0JQ4
4.2B USD 1.4 43.3 5 6.6