Petroreconcavo SA
BOVESPA:RECV3
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Petroreconcavo SA
BOVESPA:RECV3
|
BR |
|
K
|
Kalekim Kimyevi Maddeler Sanayi ve Ticaret AS
IST:KLKIM.E
|
TR |
|
L3harris Technologies Inc
NYSE:LHX
|
US |
|
Impulse Qingdao Health Tech Co Ltd
SZSE:002899
|
CN |
|
Lum Chang Holdings Ltd
SGX:L19
|
SG |
|
I
|
InventisBio Co Ltd
SSE:688382
|
CN |
|
Foxconn Technology Co Ltd
TWSE:2354
|
TW |
|
Fuji PS Corp
TSE:1848
|
JP |
|
Scotts Miracle-Gro Co
NYSE:SMG
|
US |
|
Beiersdorf AG
XETRA:BEI
|
DE |
|
I
|
Information Planning Co Ltd
TSE:3712
|
JP |
|
Taiwan Fu Hsing Industrial Co Ltd
TWSE:9924
|
TW |
|
D
|
DC Healthcare Holdings Bhd
KLSE:DCHCARE
|
MY |
|
Plby Group Inc
NASDAQ:PLBY
|
US |
|
Z
|
Zhejiang Anglikang Pharmaceutical Co Ltd
SZSE:002940
|
CN |
|
Y
|
Yoma Strategic Holdings Ltd
XBER:O3B
|
SG |
|
H
|
HSBC Holdings PLC
OTC:HBCYF
|
UK |
|
Electrolux Professional AB (publ)
STO:EPRO B
|
SE |
|
Sos Ltd
NYSE:SOS
|
CN |
|
Tianjin Pharmaceutical Da Ren Tang Group Corp Ltd
SSE:600329
|
CN |
|
S
|
Sepeda Bersama Indonesia Tbk PT
IDX:BIKE
|
ID |
Income Statement
Earnings Waterfall
Petroreconcavo SA
Income Statement
Petroreconcavo SA
| Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||
| Interest Expense |
77
|
77
|
72
|
62
|
59
|
57
|
50
|
52
|
53
|
57
|
63
|
67
|
70
|
72
|
88
|
118
|
148
|
190
|
218
|
248
|
281
|
|
| Revenue |
788
N/A
|
838
+6%
|
902
+8%
|
962
+7%
|
1 041
+8%
|
1 498
+44%
|
1 940
+29%
|
2 485
+28%
|
2 976
+20%
|
2 992
+1%
|
2 959
-1%
|
2 902
-2%
|
2 814
-3%
|
2 840
+1%
|
3 008
+6%
|
3 110
+3%
|
3 265
+5%
|
3 381
+4%
|
3 361
-1%
|
3 297
-2%
|
3 158
-4%
|
|
| Gross Profit | ||||||||||||||||||||||
| Cost of Revenue |
(511)
|
(535)
|
(590)
|
(650)
|
(668)
|
(849)
|
(1 050)
|
(1 292)
|
(1 534)
|
(1 643)
|
(1 748)
|
(1 827)
|
(1 917)
|
(1 950)
|
(1 979)
|
(2 044)
|
(2 073)
|
(2 138)
|
(2 189)
|
(2 176)
|
(2 136)
|
|
| Gross Profit |
277
N/A
|
303
+9%
|
312
+3%
|
312
0%
|
373
+20%
|
650
+74%
|
890
+37%
|
1 193
+34%
|
1 442
+21%
|
1 349
-6%
|
1 211
-10%
|
1 075
-11%
|
898
-16%
|
890
-1%
|
1 028
+16%
|
1 066
+4%
|
1 192
+12%
|
1 243
+4%
|
1 172
-6%
|
1 120
-4%
|
1 021
-9%
|
|
| Operating Income | ||||||||||||||||||||||
| Operating Expenses |
(45)
|
(53)
|
(65)
|
(74)
|
(88)
|
(91)
|
(100)
|
(149)
|
(183)
|
(205)
|
(187)
|
(167)
|
(218)
|
(241)
|
(285)
|
(281)
|
(244)
|
(234)
|
(254)
|
(281)
|
(300)
|
|
| Selling, General & Administrative |
(47)
|
(44)
|
(54)
|
(53)
|
(63)
|
(73)
|
(79)
|
(98)
|
(110)
|
(134)
|
(146)
|
(165)
|
(214)
|
(211)
|
(223)
|
(230)
|
(209)
|
(223)
|
(241)
|
(240)
|
(240)
|
|
| Other Operating Expenses |
2
|
(9)
|
(11)
|
(21)
|
(25)
|
(17)
|
(21)
|
(51)
|
(73)
|
(70)
|
(41)
|
(2)
|
(4)
|
(30)
|
(62)
|
(51)
|
(35)
|
(12)
|
(13)
|
(41)
|
(60)
|
|
| Operating Income |
232
N/A
|
250
+8%
|
247
-1%
|
237
-4%
|
285
+20%
|
559
+96%
|
791
+41%
|
1 045
+32%
|
1 258
+20%
|
1 144
-9%
|
1 024
-11%
|
908
-11%
|
680
-25%
|
648
-5%
|
743
+15%
|
785
+6%
|
948
+21%
|
1 008
+6%
|
918
-9%
|
839
-9%
|
722
-14%
|
|
| Pre-Tax Income | ||||||||||||||||||||||
| Interest Income Expense |
(314)
|
(157)
|
(7)
|
30
|
(17)
|
267
|
82
|
78
|
123
|
(57)
|
115
|
97
|
88
|
21
|
(244)
|
(228)
|
(492)
|
(382)
|
(95)
|
(77)
|
72
|
|
| Total Other Income |
(36)
|
(31)
|
(31)
|
(35)
|
(34)
|
(37)
|
(43)
|
(63)
|
(56)
|
(57)
|
(46)
|
(31)
|
(39)
|
(50)
|
(56)
|
(64)
|
(93)
|
(83)
|
(78)
|
(65)
|
(17)
|
|
| Pre-Tax Income |
(118)
N/A
|
63
N/A
|
209
+232%
|
232
+11%
|
234
+1%
|
788
+238%
|
830
+5%
|
1 059
+28%
|
1 325
+25%
|
1 031
-22%
|
1 093
+6%
|
974
-11%
|
729
-25%
|
620
-15%
|
444
-28%
|
493
+11%
|
363
-26%
|
544
+50%
|
745
+37%
|
697
-6%
|
776
+11%
|
|
| Net Income | ||||||||||||||||||||||
| Tax Provision |
36
|
(22)
|
(58)
|
(64)
|
(57)
|
(197)
|
(202)
|
(242)
|
(171)
|
(80)
|
(95)
|
(43)
|
(20)
|
(1)
|
134
|
99
|
74
|
11
|
(88)
|
(77)
|
(138)
|
|
| Income from Continuing Operations |
(82)
|
41
|
151
|
168
|
177
|
592
|
628
|
817
|
1 153
|
951
|
998
|
931
|
709
|
619
|
578
|
592
|
437
|
555
|
657
|
620
|
638
|
|
| Net Income (Common) |
(82)
N/A
|
41
N/A
|
151
+265%
|
168
+11%
|
177
+5%
|
592
+234%
|
628
+6%
|
817
+30%
|
1 153
+41%
|
951
-18%
|
998
+5%
|
931
-7%
|
709
-24%
|
619
-13%
|
578
-7%
|
592
+2%
|
437
-26%
|
555
+27%
|
657
+18%
|
620
-6%
|
638
+3%
|
|
| EPS (Diluted) |
-0.34
N/A
|
0.17
N/A
|
0.69
+306%
|
0.67
-3%
|
0.8
+19%
|
2.37
+196%
|
2.44
+3%
|
2.78
+14%
|
4.22
+52%
|
3.24
-23%
|
3.4
+5%
|
3.17
-7%
|
2.42
-24%
|
2.11
-13%
|
1.97
-7%
|
2.02
+3%
|
1.49
-26%
|
1.89
+27%
|
2.24
+19%
|
2.12
-5%
|
2.18
+3%
|
|