Alfa Holdings SA
BOVESPA:RPAD3
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
A
|
Alfa Holdings SA
BOVESPA:RPAD3
|
BR |
|
Wabash National Corp
NYSE:WNC
|
US |
|
R
|
ROPEOK Technology Group Co Ltd
SSE:688619
|
CN |
|
Marzetti Co
NASDAQ:MZTI
|
US |
|
G
|
Ganzhou Tengyuan Cobalt New Material Co Ltd
SZSE:301219
|
CN |
|
IRLAB Therapeutics AB
STO:IRLAB A
|
SE |
|
AVT Natural Products Ltd
NSE:AVTNPL
|
IN |
|
Goodfood Market Corp
TSX:FOOD
|
CA |
|
T
|
TATA Health International Holdings Ltd
HKEX:1255
|
HK |
|
Gree Electric Appliances Inc of Zhuhai
SZSE:000651
|
CN |
|
Mayfield Group Holdings Ltd
ASX:MYG
|
AU |
|
EnPro Industries Inc
NYSE:NPO
|
US |
|
S
|
Space Hellas SA
XBER:H9LA
|
GR |
|
L
|
Localiza Rent a Car SA
BOVESPA:RENT3
|
BR |
|
Inner Mongolia Dian Tou Energy Corp Ltd
SZSE:002128
|
CN |
Income Statement
Earnings Waterfall
Alfa Holdings SA
Income Statement
Alfa Holdings SA
| Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Revenue |
12
N/A
|
10
-14%
|
9
-6%
|
7
-22%
|
9
+28%
|
9
-5%
|
9
+3%
|
10
+8%
|
11
+14%
|
13
+12%
|
6
-55%
|
3
-50%
|
10
+259%
|
(4)
N/A
|
0
N/A
|
0
+36%
|
0
+5%
|
0
+30%
|
0
-4%
|
0
-8%
|
0
-1%
|
0
-7%
|
0
-5%
|
0
N/A
|
0
-6%
|
0
+11%
|
0
N/A
|
0
N/A
|
0
+14%
|
0
+9%
|
0
+12%
|
0
+10%
|
0
-4%
|
0
+4%
|
0
N/A
|
0
N/A
|
0
+1%
|
0
+1%
|
0
-1%
|
0
-2%
|
0
-11%
|
0
-4%
|
0
-19%
|
0
-33%
|
39
+25 949%
|
0
-100%
|
0
N/A
|
0
N/A
|
22
N/A
|
0
N/A
|
0
N/A
|
41
N/A
|
65
+59%
|
52
-19%
|
59
+14%
|
33
-44%
|
16
-53%
|
15
-7%
|
(48)
N/A
|
(87)
-80%
|
(123)
-42%
|
(128)
-4%
|
(41)
+68%
|
6
N/A
|
72
+1 028%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
388
|
(60)
|
(114)
|
(177)
|
(233)
|
(224)
|
(228)
|
(250)
|
(269)
|
(283)
|
(162)
|
(78)
|
(189)
|
64
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gross Profit |
399
N/A
|
(50)
N/A
|
(104)
-109%
|
(169)
-63%
|
(224)
-33%
|
(216)
+4%
|
(219)
-2%
|
(240)
-9%
|
(258)
-8%
|
(271)
-5%
|
(156)
+42%
|
(75)
+52%
|
(179)
-139%
|
60
N/A
|
0
-100%
|
0
+33%
|
0
+25%
|
0
+10%
|
0
-5%
|
0
-10%
|
0
+3%
|
0
-13%
|
0
-6%
|
0
N/A
|
0
+1%
|
0
+5%
|
0
+6%
|
0
+6%
|
0
+19%
|
0
+6%
|
0
+8%
|
0
+12%
|
0
+1%
|
0
+2%
|
0
+3%
|
0
-1%
|
0
+1%
|
0
+2%
|
0
-3%
|
0
-2%
|
0
-11%
|
0
-4%
|
0
-18%
|
0
-33%
|
39
+27 434%
|
0
-100%
|
0
N/A
|
0
N/A
|
22
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(381)
|
(315)
|
(239)
|
(187)
|
(83)
|
(87)
|
(86)
|
(89)
|
(76)
|
(76)
|
(43)
|
(25)
|
(89)
|
13
|
(2)
|
(1)
|
(0)
|
0
|
(1)
|
(2)
|
(3)
|
(3)
|
(2)
|
(2)
|
(3)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(7)
|
(7)
|
(7)
|
(7)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
17
|
(4)
|
6
|
(6)
|
(7)
|
(7)
|
(5)
|
(11)
|
(9)
|
(8)
|
(8)
|
(1)
|
(1)
|
(1)
|
|
| Selling, General & Administrative |
(381)
|
21
|
96
|
146
|
(65)
|
(44)
|
(44)
|
(47)
|
(65)
|
(67)
|
(36)
|
(21)
|
(64)
|
12
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(7)
|
(7)
|
(7)
|
(7)
|
(3)
|
(4)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(6)
|
(6)
|
(7)
|
(7)
|
(5)
|
(5)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
|
| Depreciation & Amortization |
0
|
(0)
|
0
|
0
|
(1)
|
(0)
|
(0)
|
0
|
(1)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
(336)
|
(335)
|
(333)
|
(18)
|
(43)
|
(41)
|
(43)
|
(10)
|
(10)
|
(6)
|
(3)
|
(25)
|
2
|
1
|
2
|
3
|
3
|
2
|
1
|
0
|
0
|
0
|
1
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
21
|
0
|
12
|
0
|
0
|
0
|
0
|
(6)
|
(6)
|
(6)
|
(6)
|
1
|
1
|
0
|
|
| Operating Income |
19
N/A
|
(366)
N/A
|
(344)
+6%
|
(357)
-4%
|
(307)
+14%
|
(303)
+2%
|
(305)
-1%
|
(329)
-8%
|
(334)
-1%
|
(347)
-4%
|
(199)
+43%
|
(99)
+50%
|
(268)
-170%
|
73
N/A
|
(2)
N/A
|
(1)
+44%
|
(0)
+92%
|
0
N/A
|
(0)
N/A
|
(1)
-248%
|
(3)
-77%
|
(3)
+3%
|
(2)
+18%
|
(2)
+3%
|
(3)
-27%
|
(2)
+15%
|
(2)
-9%
|
(2)
-2%
|
(3)
-17%
|
(3)
-6%
|
(3)
-4%
|
(7)
-117%
|
(6)
+3%
|
(7)
-2%
|
(7)
N/A
|
(3)
+52%
|
(3)
-10%
|
(3)
+2%
|
(3)
+0%
|
(3)
-1%
|
(3)
-2%
|
(4)
-15%
|
(4)
-7%
|
(4)
0%
|
34
N/A
|
(4)
N/A
|
(4)
+6%
|
(4)
-2%
|
18
N/A
|
(4)
N/A
|
(4)
-5%
|
57
N/A
|
60
+5%
|
59
-3%
|
54
-9%
|
26
-51%
|
9
-65%
|
10
+5%
|
(59)
N/A
|
(96)
-61%
|
(131)
-37%
|
(136)
-4%
|
(43)
+69%
|
5
N/A
|
70
+1 259%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
43
|
44
|
22
|
30
|
362
|
336
|
342
|
375
|
397
|
417
|
255
|
147
|
342
|
(30)
|
58
|
53
|
45
|
42
|
33
|
39
|
35
|
37
|
45
|
47
|
54
|
56
|
55
|
56
|
54
|
49
|
47
|
43
|
47
|
51
|
51
|
53
|
46
|
46
|
43
|
44
|
44
|
46
|
49
|
45
|
0
|
31
|
25
|
23
|
1
|
24
|
34
|
7
|
8
|
8
|
8
|
8
|
8
|
7
|
7
|
7
|
8
|
11
|
13
|
16
|
17
|
|
| Non-Reccuring Items |
0
|
5
|
(8)
|
(4)
|
0
|
0
|
14
|
10
|
1
|
2
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
399
|
399
|
399
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(1)
|
(2)
|
0
|
0
|
(0)
|
0
|
(2)
|
0
|
(0)
|
(1)
|
(1)
|
0
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
62
N/A
|
82
+34%
|
70
-16%
|
69
-1%
|
55
-21%
|
34
-38%
|
51
+51%
|
56
+9%
|
64
+15%
|
73
+14%
|
56
-23%
|
48
-14%
|
74
+55%
|
42
-42%
|
56
+33%
|
52
-8%
|
45
-13%
|
42
-7%
|
33
-21%
|
37
+14%
|
33
-12%
|
34
+5%
|
43
+26%
|
45
+4%
|
52
+15%
|
54
+5%
|
52
-4%
|
54
+2%
|
51
-5%
|
46
-10%
|
44
-3%
|
36
-18%
|
41
+12%
|
45
+10%
|
45
+0%
|
50
+12%
|
43
-14%
|
43
-1%
|
39
-7%
|
41
+3%
|
41
+0%
|
42
+3%
|
45
+7%
|
41
-8%
|
34
-18%
|
28
-19%
|
21
-23%
|
19
-9%
|
19
+1%
|
20
+2%
|
30
+50%
|
64
+114%
|
68
+7%
|
67
-2%
|
62
-7%
|
35
-44%
|
17
-51%
|
17
-1%
|
(53)
N/A
|
(89)
-69%
|
(122)
-38%
|
(125)
-2%
|
(29)
+77%
|
21
N/A
|
87
+316%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(15)
|
(24)
|
(19)
|
(14)
|
(11)
|
(7)
|
(14)
|
(14)
|
(16)
|
(19)
|
(7)
|
(3)
|
(21)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
8
|
8
|
7
|
6
|
(4)
|
(5)
|
(5)
|
|
| Income from Continuing Operations |
47
|
59
|
51
|
55
|
43
|
27
|
37
|
42
|
48
|
53
|
48
|
44
|
52
|
50
|
56
|
51
|
45
|
42
|
33
|
38
|
33
|
34
|
43
|
45
|
52
|
54
|
52
|
54
|
51
|
46
|
44
|
39
|
44
|
48
|
48
|
50
|
43
|
43
|
39
|
41
|
41
|
42
|
45
|
41
|
34
|
28
|
21
|
19
|
19
|
20
|
29
|
63
|
66
|
66
|
61
|
33
|
17
|
16
|
(45)
|
(81)
|
(115)
|
(119)
|
(33)
|
16
|
82
|
|
| Income to Minority Interest |
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
41
N/A
|
60
+47%
|
53
-12%
|
58
+9%
|
43
-25%
|
27
-38%
|
37
+38%
|
42
+12%
|
48
+15%
|
53
+12%
|
48
-9%
|
44
-8%
|
52
+19%
|
50
-5%
|
56
+12%
|
51
-8%
|
45
-13%
|
42
-7%
|
33
-21%
|
38
+14%
|
33
-13%
|
34
+5%
|
43
+26%
|
45
+4%
|
52
+15%
|
54
+5%
|
52
-3%
|
54
+2%
|
51
-5%
|
46
-10%
|
44
-3%
|
39
-11%
|
44
+11%
|
48
+9%
|
48
+0%
|
50
+5%
|
43
-14%
|
43
-1%
|
39
-7%
|
41
+3%
|
41
+0%
|
42
+3%
|
45
+7%
|
41
-8%
|
34
-18%
|
28
-19%
|
21
-23%
|
19
-9%
|
19
+1%
|
20
+1%
|
29
+50%
|
63
+115%
|
66
+5%
|
66
-1%
|
61
-7%
|
33
-45%
|
17
-50%
|
16
-2%
|
(45)
N/A
|
(81)
-80%
|
(115)
-43%
|
(119)
-3%
|
(33)
+73%
|
16
N/A
|
82
+411%
|
|
| EPS (Diluted) |
0.48
N/A
|
0.7
+46%
|
0.62
-11%
|
0.68
+10%
|
0.51
-25%
|
0.32
-37%
|
0.44
+38%
|
0.5
+14%
|
0.56
+12%
|
0.63
+12%
|
0.57
-10%
|
0.52
-9%
|
0.62
+19%
|
0.59
-5%
|
0.66
+12%
|
0.6
-9%
|
0.53
-12%
|
0.49
-8%
|
0.39
-20%
|
0.45
+15%
|
0.39
-13%
|
0.42
+8%
|
0.52
+24%
|
0.54
+4%
|
0.61
+13%
|
0.65
+7%
|
0.63
-3%
|
0.64
+2%
|
0.6
-6%
|
0.54
-10%
|
0.52
-4%
|
0.46
-12%
|
0.51
+11%
|
0.55
+8%
|
0.55
N/A
|
0.58
+5%
|
0.51
-12%
|
0.5
-2%
|
0.47
-6%
|
0.48
+2%
|
0.48
N/A
|
0.5
+4%
|
0.53
+6%
|
0.49
-8%
|
0.4
-18%
|
0.32
-20%
|
0.25
-22%
|
0.23
-8%
|
0.23
N/A
|
0.23
N/A
|
0.35
+52%
|
0.74
+111%
|
0.78
+5%
|
0.77
-1%
|
0.72
-6%
|
0.39
-46%
|
0.2
-49%
|
0.19
-5%
|
-0.53
N/A
|
-0.96
-81%
|
-1.36
-42%
|
-1.41
-4%
|
-0.39
+72%
|
0.19
N/A
|
0.97
+411%
|
|