Rossi Residencial SA
BOVESPA:RSID3
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Rossi Residencial SA
BOVESPA:RSID3
|
BR |
|
O
|
Olvi Oyj
SWB:OVI
|
FI |
|
RWE AG
XETRA:RWE
|
DE |
|
E
|
Eureka Acquisition Corp
NASDAQ:EURK
|
CN |
|
Orient Green Power Company Ltd
NSE:GREENPOWER
|
IN |
|
B
|
Bloom Energy Corp
SWB:1ZB
|
US |
|
Royal Mail PLC
LSE:RMG
|
UK |
|
Antengene Corporation Ltd
HKEX:6996
|
CN |
|
Z
|
Zhejiang Zomax Transmission Co Ltd
SSE:603767
|
CN |
Income Statement
Earnings Waterfall
Rossi Residencial SA
Income Statement
Rossi Residencial SA
| Dec-2001 | Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
1
|
3
|
4
|
5
|
4
|
0
|
4
|
80
|
0
|
0
|
93
|
20
|
26
|
39
|
31
|
31
|
27
|
18
|
15
|
11
|
8
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
15
|
49
|
0
|
120
|
90
|
91
|
111
|
104
|
87
|
71
|
77
|
76
|
100
|
106
|
99
|
68
|
70
|
54
|
43
|
65
|
54
|
60
|
124
|
0
|
|
| Revenue |
138
N/A
|
132
-5%
|
127
-4%
|
142
+12%
|
164
+16%
|
179
+9%
|
184
+3%
|
179
-3%
|
180
+0%
|
208
+16%
|
234
+12%
|
263
+13%
|
318
+21%
|
318
+0%
|
339
+7%
|
360
+6%
|
404
+12%
|
356
-12%
|
358
+1%
|
377
+5%
|
411
+9%
|
493
+20%
|
579
+17%
|
648
+12%
|
733
+13%
|
806
+10%
|
972
+21%
|
1 147
+18%
|
1 233
+7%
|
1 288
+4%
|
1 315
+2%
|
1 391
+6%
|
1 572
+13%
|
1 737
+10%
|
1 987
+14%
|
2 179
+10%
|
2 350
+8%
|
2 435
+4%
|
2 491
+2%
|
2 608
+5%
|
2 837
+9%
|
2 908
+3%
|
2 847
-2%
|
2 628
-8%
|
2 715
+3%
|
1 881
-31%
|
1 772
-6%
|
1 815
+2%
|
2 133
+18%
|
2 066
-3%
|
2 040
-1%
|
1 892
-7%
|
1 538
-19%
|
1 309
-15%
|
1 322
+1%
|
1 167
-12%
|
1 226
+5%
|
1 086
-11%
|
715
-34%
|
595
-17%
|
538
-10%
|
570
+6%
|
517
-9%
|
420
-19%
|
326
-22%
|
247
-24%
|
234
-5%
|
206
-12%
|
149
-28%
|
105
-30%
|
55
-47%
|
50
-9%
|
61
+20%
|
46
-24%
|
48
+5%
|
53
+10%
|
76
+43%
|
91
+20%
|
100
+9%
|
93
-7%
|
59
-36%
|
26
-56%
|
1
-97%
|
5
+502%
|
(37)
N/A
|
(65)
-73%
|
(42)
+34%
|
(47)
-11%
|
10
N/A
|
45
+359%
|
58
+28%
|
84
+45%
|
146
+74%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(101)
|
(98)
|
(94)
|
(106)
|
(119)
|
(129)
|
(136)
|
(134)
|
(139)
|
(151)
|
(167)
|
(182)
|
(219)
|
(224)
|
(239)
|
(256)
|
(288)
|
(254)
|
(261)
|
(268)
|
(283)
|
(333)
|
(374)
|
(421)
|
(475)
|
(540)
|
(644)
|
(744)
|
(814)
|
(877)
|
(910)
|
(987)
|
(1 087)
|
(1 219)
|
(1 405)
|
(1 562)
|
(1 713)
|
(1 819)
|
(1 870)
|
(1 968)
|
(2 146)
|
(2 168)
|
(2 114)
|
(1 965)
|
(2 142)
|
(1 585)
|
(1 538)
|
(1 606)
|
(1 732)
|
(1 690)
|
(1 705)
|
(1 636)
|
(1 447)
|
(1 261)
|
(1 270)
|
(1 098)
|
(1 086)
|
(1 010)
|
(723)
|
(642)
|
(503)
|
(565)
|
(537)
|
(487)
|
(394)
|
(346)
|
(318)
|
(236)
|
(183)
|
(140)
|
(84)
|
(79)
|
(63)
|
(46)
|
(47)
|
(48)
|
(42)
|
(58)
|
(51)
|
(34)
|
(73)
|
(68)
|
(62)
|
(76)
|
1
|
16
|
(0)
|
(12)
|
(23)
|
(45)
|
(59)
|
(60)
|
(120)
|
|
| Gross Profit |
37
N/A
|
33
-11%
|
32
-3%
|
36
+12%
|
45
+26%
|
50
+11%
|
49
-3%
|
45
-7%
|
41
-9%
|
57
+39%
|
67
+17%
|
82
+22%
|
98
+21%
|
94
-5%
|
100
+7%
|
104
+4%
|
116
+11%
|
102
-12%
|
97
-5%
|
109
+13%
|
128
+18%
|
160
+24%
|
205
+28%
|
227
+11%
|
258
+14%
|
266
+3%
|
328
+24%
|
403
+23%
|
419
+4%
|
411
-2%
|
405
-1%
|
404
0%
|
485
+20%
|
518
+7%
|
582
+12%
|
616
+6%
|
636
+3%
|
616
-3%
|
621
+1%
|
640
+3%
|
691
+8%
|
740
+7%
|
733
-1%
|
663
-10%
|
573
-14%
|
296
-48%
|
235
-21%
|
209
-11%
|
401
+91%
|
376
-6%
|
335
-11%
|
256
-24%
|
91
-64%
|
48
-47%
|
51
+6%
|
69
+35%
|
140
+103%
|
76
-46%
|
(9)
N/A
|
(47)
-455%
|
35
N/A
|
4
-87%
|
(20)
N/A
|
(67)
-234%
|
(68)
-3%
|
(99)
-44%
|
(84)
+15%
|
(31)
+63%
|
(34)
-12%
|
(35)
-3%
|
(28)
+20%
|
(28)
0%
|
(3)
+91%
|
0
N/A
|
2
+381%
|
5
+223%
|
34
+551%
|
33
-2%
|
49
+47%
|
59
+20%
|
(14)
N/A
|
(42)
-208%
|
(61)
-44%
|
(70)
-16%
|
(37)
+48%
|
(49)
-33%
|
(43)
+13%
|
(59)
-38%
|
(13)
+78%
|
1
N/A
|
(1)
N/A
|
24
N/A
|
26
+7%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(37)
|
(41)
|
(41)
|
(40)
|
(42)
|
(33)
|
(36)
|
(41)
|
(45)
|
(63)
|
(64)
|
(66)
|
(77)
|
(69)
|
(77)
|
(85)
|
(96)
|
(84)
|
(61)
|
(44)
|
(151)
|
(37)
|
(62)
|
(84)
|
(232)
|
(171)
|
(219)
|
(287)
|
(306)
|
(295)
|
(279)
|
(240)
|
(268)
|
(240)
|
(290)
|
(336)
|
(437)
|
(472)
|
(507)
|
(549)
|
(541)
|
(542)
|
(535)
|
(491)
|
(567)
|
(499)
|
(446)
|
(411)
|
(412)
|
(345)
|
(324)
|
(405)
|
(515)
|
(524)
|
(565)
|
(537)
|
(450)
|
(419)
|
(401)
|
(346)
|
(320)
|
(262)
|
(253)
|
(235)
|
(292)
|
(278)
|
(244)
|
(290)
|
(359)
|
(297)
|
(281)
|
(226)
|
(138)
|
(134)
|
(140)
|
(130)
|
(251)
|
(252)
|
(261)
|
(286)
|
(130)
|
(181)
|
(164)
|
(123)
|
(47)
|
(345)
|
(249)
|
(256)
|
(198)
|
(339)
|
(320)
|
(298)
|
11
|
|
| Selling, General & Administrative |
(47)
|
(49)
|
(46)
|
(47)
|
(48)
|
(47)
|
(49)
|
(50)
|
(50)
|
(52)
|
(56)
|
(59)
|
(64)
|
(65)
|
(68)
|
(70)
|
(77)
|
(74)
|
(77)
|
(81)
|
(85)
|
(102)
|
(115)
|
(130)
|
(123)
|
(156)
|
(185)
|
(220)
|
(247)
|
(257)
|
(244)
|
(220)
|
(212)
|
(237)
|
(288)
|
(358)
|
(424)
|
(494)
|
(528)
|
(562)
|
(527)
|
(528)
|
(511)
|
(450)
|
(507)
|
(395)
|
(365)
|
(368)
|
(353)
|
(317)
|
(293)
|
(309)
|
(327)
|
(327)
|
(328)
|
(285)
|
(261)
|
(204)
|
(178)
|
(140)
|
(167)
|
(124)
|
(108)
|
(95)
|
(103)
|
(80)
|
(78)
|
(73)
|
(92)
|
(69)
|
(71)
|
(94)
|
(82)
|
(79)
|
(84)
|
(76)
|
(87)
|
(87)
|
(72)
|
(60)
|
(43)
|
(33)
|
(41)
|
(32)
|
(30)
|
(35)
|
(21)
|
(20)
|
(32)
|
(32)
|
(38)
|
(36)
|
(55)
|
|
| Depreciation & Amortization |
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
0
|
(2)
|
(3)
|
(6)
|
(10)
|
(14)
|
(17)
|
(21)
|
(22)
|
(22)
|
(23)
|
(7)
|
(3)
|
9
|
8
|
8
|
(6)
|
(2)
|
4
|
(7)
|
(7)
|
0
|
(5)
|
(5)
|
(7)
|
(7)
|
(7)
|
(7)
|
(9)
|
(10)
|
(10)
|
(12)
|
(16)
|
(19)
|
(22)
|
(23)
|
(20)
|
(20)
|
(20)
|
(18)
|
(18)
|
(16)
|
(14)
|
(13)
|
(11)
|
(9)
|
(9)
|
(9)
|
(8)
|
(7)
|
(6)
|
(6)
|
(5)
|
(5)
|
(4)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
(0)
|
(0)
|
|
| Other Operating Expenses |
13
|
11
|
9
|
9
|
9
|
15
|
13
|
10
|
7
|
(10)
|
(8)
|
(7)
|
(13)
|
(4)
|
(9)
|
(15)
|
(19)
|
(10)
|
16
|
37
|
(65)
|
66
|
53
|
48
|
(109)
|
(13)
|
(31)
|
(62)
|
(49)
|
(24)
|
(19)
|
1
|
(33)
|
19
|
21
|
30
|
(10)
|
13
|
14
|
4
|
(9)
|
(12)
|
(28)
|
(34)
|
(53)
|
(104)
|
(76)
|
(38)
|
(52)
|
(21)
|
(24)
|
(90)
|
(179)
|
(187)
|
(226)
|
(240)
|
(172)
|
(196)
|
(201)
|
(183)
|
(133)
|
(118)
|
(126)
|
(122)
|
(171)
|
(182)
|
(153)
|
(204)
|
(256)
|
(219)
|
(200)
|
(124)
|
(47)
|
(48)
|
(50)
|
(48)
|
(158)
|
(160)
|
(185)
|
(222)
|
(85)
|
(146)
|
(121)
|
(89)
|
(16)
|
(310)
|
(227)
|
(236)
|
(165)
|
(306)
|
(282)
|
(262)
|
66
|
|
| Operating Income |
1
N/A
|
(8)
N/A
|
(8)
-12%
|
(4)
+49%
|
3
N/A
|
18
+433%
|
13
-24%
|
5
-64%
|
(4)
N/A
|
(5)
-38%
|
3
N/A
|
16
+455%
|
21
+30%
|
25
+17%
|
24
-4%
|
19
-20%
|
20
+5%
|
18
-10%
|
36
+103%
|
65
+80%
|
(22)
N/A
|
123
N/A
|
143
+16%
|
143
+0%
|
26
-82%
|
95
+259%
|
109
+15%
|
116
+6%
|
113
-3%
|
117
+3%
|
126
+8%
|
164
+30%
|
217
+33%
|
278
+28%
|
291
+5%
|
281
-4%
|
199
-29%
|
144
-28%
|
114
-21%
|
91
-21%
|
150
+65%
|
199
+33%
|
198
0%
|
172
-13%
|
6
-97%
|
(203)
N/A
|
(211)
-4%
|
(201)
+5%
|
(11)
+94%
|
31
N/A
|
11
-64%
|
(149)
N/A
|
(424)
-184%
|
(475)
-12%
|
(514)
-8%
|
(468)
+9%
|
(310)
+34%
|
(343)
-11%
|
(409)
-19%
|
(393)
+4%
|
(285)
+28%
|
(258)
+10%
|
(274)
-6%
|
(302)
-10%
|
(360)
-19%
|
(377)
-5%
|
(328)
+13%
|
(320)
+2%
|
(394)
-23%
|
(332)
+16%
|
(309)
+7%
|
(255)
+18%
|
(140)
+45%
|
(133)
+5%
|
(138)
-3%
|
(125)
+10%
|
(217)
-74%
|
(218)
-1%
|
(212)
+3%
|
(227)
-7%
|
(144)
+37%
|
(223)
-55%
|
(225)
-1%
|
(194)
+14%
|
(84)
+57%
|
(394)
-368%
|
(292)
+26%
|
(316)
-8%
|
(211)
+33%
|
(338)
-60%
|
(321)
+5%
|
(274)
+15%
|
37
N/A
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(11)
|
(10)
|
(10)
|
(7)
|
1
|
0
|
0
|
0
|
(6)
|
0
|
0
|
0
|
7
|
0
|
0
|
0
|
7
|
0
|
0
|
0
|
120
|
0
|
0
|
0
|
145
|
0
|
0
|
0
|
23
|
6
|
0
|
0
|
57
|
16
|
40
|
65
|
19
|
69
|
77
|
94
|
108
|
24
|
73
|
158
|
71
|
150
|
168
|
150
|
292
|
264
|
251
|
176
|
57
|
(5)
|
(49)
|
(46)
|
15
|
17
|
20
|
8
|
(14)
|
(34)
|
(53)
|
(43)
|
(69)
|
(109)
|
(144)
|
(181)
|
(213)
|
(200)
|
(200)
|
(195)
|
(130)
|
(159)
|
(158)
|
(131)
|
(112)
|
(90)
|
172
|
171
|
166
|
150
|
(127)
|
(117)
|
(58)
|
(83)
|
(32)
|
(21)
|
(58)
|
(39)
|
(36)
|
(102)
|
80
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(27)
|
(64)
|
(123)
|
(142)
|
(142)
|
(146)
|
(106)
|
(150)
|
(105)
|
(96)
|
(114)
|
(116)
|
(153)
|
(228)
|
(202)
|
(285)
|
0
|
0
|
0
|
(147)
|
(4)
|
(8)
|
(8)
|
4
|
|
| Total Other Income |
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
2
|
3
|
3
|
3
|
3
|
3
|
(44)
|
(45)
|
(51)
|
(52)
|
(5)
|
(4)
|
(4)
|
(5)
|
(9)
|
(8)
|
(7)
|
0
|
(3)
|
3
|
3
|
0
|
(7)
|
(17)
|
(27)
|
46
|
(33)
|
(57)
|
(73)
|
(95)
|
(3)
|
(19)
|
(105)
|
(199)
|
(158)
|
(186)
|
(188)
|
(171)
|
(174)
|
(185)
|
(225)
|
(198)
|
(226)
|
(234)
|
(185)
|
(237)
|
(230)
|
(216)
|
(231)
|
(229)
|
(254)
|
(265)
|
(249)
|
74
|
157
|
217
|
267
|
0
|
3
|
5
|
5
|
93
|
119
|
204
|
193
|
523
|
511
|
408
|
408
|
(54)
|
(51)
|
(57)
|
(49)
|
(23)
|
(24)
|
(3)
|
(1)
|
1 007
|
991
|
988
|
996
|
(38)
|
|
| Pre-Tax Income |
(10)
N/A
|
(17)
-66%
|
(18)
-6%
|
(12)
+37%
|
4
N/A
|
17
+310%
|
12
-28%
|
4
-68%
|
(10)
N/A
|
(6)
+43%
|
2
N/A
|
18
+642%
|
31
+73%
|
28
-11%
|
26
-5%
|
22
-15%
|
30
+35%
|
(26)
N/A
|
(9)
+66%
|
14
N/A
|
46
+225%
|
118
+157%
|
138
+17%
|
139
+1%
|
167
+20%
|
85
-49%
|
101
+18%
|
110
+9%
|
135
+24%
|
120
-11%
|
130
+8%
|
167
+29%
|
275
+64%
|
287
+4%
|
314
+10%
|
319
+2%
|
264
-17%
|
181
-32%
|
135
-25%
|
112
-17%
|
162
+45%
|
219
+35%
|
251
+15%
|
225
-10%
|
(122)
N/A
|
(211)
-73%
|
(229)
-9%
|
(239)
-4%
|
110
N/A
|
122
+11%
|
78
-36%
|
(198)
N/A
|
(564)
-185%
|
(706)
-25%
|
(797)
-13%
|
(700)
+12%
|
(532)
+24%
|
(556)
-4%
|
(605)
-9%
|
(616)
-2%
|
(528)
+14%
|
(545)
-3%
|
(591)
-8%
|
(594)
0%
|
(356)
+40%
|
(329)
+7%
|
(256)
+22%
|
(234)
+8%
|
(607)
-159%
|
(556)
+8%
|
(569)
-2%
|
(568)
+0%
|
(319)
+44%
|
(316)
+1%
|
(238)
+25%
|
(169)
+29%
|
45
N/A
|
98
+118%
|
271
+178%
|
238
-12%
|
(148)
N/A
|
(277)
-87%
|
(637)
-130%
|
(562)
+12%
|
(451)
+20%
|
(500)
-11%
|
(327)
+35%
|
(337)
-3%
|
591
N/A
|
610
+3%
|
623
+2%
|
612
-2%
|
83
-86%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
2
|
4
|
4
|
3
|
2
|
(2)
|
0
|
1
|
7
|
6
|
3
|
(1)
|
(5)
|
(4)
|
(4)
|
(2)
|
(3)
|
12
|
8
|
5
|
(2)
|
(17)
|
(16)
|
(15)
|
(26)
|
(16)
|
(14)
|
(11)
|
(6)
|
(6)
|
(15)
|
(24)
|
(37)
|
(52)
|
(65)
|
(70)
|
(76)
|
(75)
|
(72)
|
(84)
|
(83)
|
(97)
|
(97)
|
(76)
|
(84)
|
(49)
|
(42)
|
(48)
|
(49)
|
(42)
|
(38)
|
(40)
|
(45)
|
(39)
|
(31)
|
(29)
|
(19)
|
(17)
|
(16)
|
(6)
|
(1)
|
(0)
|
(0)
|
8
|
5
|
6
|
7
|
(3)
|
(0)
|
0
|
(0)
|
7
|
8
|
12
|
11
|
7
|
(54)
|
(59)
|
(96)
|
(89)
|
(41)
|
(39)
|
(1)
|
(6)
|
9
|
8
|
7
|
4
|
(337)
|
(330)
|
(330)
|
(335)
|
3
|
|
| Income from Continuing Operations |
(8)
|
(14)
|
(14)
|
(9)
|
6
|
15
|
12
|
5
|
(3)
|
0
|
5
|
17
|
26
|
23
|
22
|
20
|
27
|
(14)
|
(1)
|
19
|
44
|
100
|
122
|
125
|
141
|
69
|
87
|
99
|
129
|
113
|
114
|
143
|
238
|
235
|
249
|
249
|
188
|
106
|
63
|
28
|
79
|
122
|
155
|
149
|
(206)
|
(260)
|
(271)
|
(287)
|
61
|
79
|
40
|
(238)
|
(609)
|
(745)
|
(827)
|
(729)
|
(551)
|
(573)
|
(621)
|
(622)
|
(528)
|
(545)
|
(592)
|
(586)
|
(351)
|
(323)
|
(249)
|
(237)
|
(607)
|
(556)
|
(569)
|
(561)
|
(311)
|
(303)
|
(227)
|
(162)
|
(9)
|
39
|
175
|
149
|
(189)
|
(316)
|
(638)
|
(568)
|
(442)
|
(492)
|
(320)
|
(334)
|
255
|
279
|
293
|
276
|
86
|
|
| Income to Minority Interest |
0
|
(0)
|
(1)
|
(2)
|
(3)
|
(3)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(7)
|
(2)
|
(2)
|
0
|
(6)
|
3
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(7)
|
(15)
|
(24)
|
0
|
(19)
|
(12)
|
(13)
|
(20)
|
(21)
|
(29)
|
(17)
|
(11)
|
(10)
|
(6)
|
(11)
|
(7)
|
2
|
3
|
14
|
14
|
10
|
20
|
18
|
12
|
4
|
(8)
|
(22)
|
(7)
|
(1)
|
5
|
14
|
0
|
5
|
6
|
5
|
24
|
17
|
17
|
18
|
(2)
|
17
|
37
|
32
|
16
|
17
|
(5)
|
(0)
|
1
|
(1)
|
1
|
(1)
|
(1)
|
|
| Net Income (Common) |
(9)
N/A
|
(14)
-61%
|
(15)
-9%
|
(9)
+39%
|
4
N/A
|
13
+202%
|
11
-18%
|
3
-72%
|
(6)
N/A
|
(3)
+54%
|
3
N/A
|
14
+426%
|
19
+36%
|
21
+11%
|
21
-4%
|
19
-8%
|
20
+7%
|
(12)
N/A
|
2
N/A
|
22
+1 340%
|
44
+102%
|
100
+129%
|
117
+17%
|
117
+0%
|
131
+12%
|
58
-56%
|
76
+31%
|
88
+15%
|
119
+35%
|
105
-12%
|
105
+0%
|
131
+25%
|
218
+66%
|
218
N/A
|
237
+9%
|
243
+2%
|
188
-22%
|
119
-37%
|
76
-36%
|
41
-46%
|
79
+91%
|
116
+47%
|
139
+20%
|
126
-10%
|
(206)
N/A
|
(278)
-35%
|
(283)
-2%
|
(300)
-6%
|
41
N/A
|
58
+41%
|
12
-80%
|
(256)
N/A
|
(619)
-142%
|
(755)
-22%
|
(833)
-10%
|
(739)
+11%
|
(558)
+24%
|
(571)
-2%
|
(619)
-8%
|
(608)
+2%
|
(514)
+15%
|
(535)
-4%
|
(572)
-7%
|
(568)
+1%
|
(339)
+40%
|
(319)
+6%
|
(257)
+19%
|
(259)
-1%
|
(614)
-137%
|
(557)
+9%
|
(564)
-1%
|
(547)
+3%
|
(311)
+43%
|
(298)
+4%
|
(222)
+26%
|
(158)
+29%
|
15
N/A
|
56
+272%
|
192
+245%
|
167
-13%
|
(191)
N/A
|
(299)
-57%
|
(601)
-101%
|
(536)
+11%
|
(427)
+20%
|
(475)
-11%
|
(325)
+32%
|
(334)
-3%
|
256
N/A
|
279
+9%
|
295
+6%
|
276
-6%
|
85
-69%
|
|
| EPS (Diluted) |
-6.69
N/A
|
-10.76
-61%
|
-11.76
-9%
|
-7.23
+39%
|
3.38
N/A
|
3.32
-2%
|
2.72
-18%
|
0.75
-72%
|
-1.52
N/A
|
-0.71
+53%
|
0.69
N/A
|
3.55
+414%
|
4.82
+36%
|
5.35
+11%
|
5.12
-4%
|
4.72
-8%
|
5.05
+7%
|
-2.93
N/A
|
0.23
N/A
|
3.37
+1 365%
|
6.81
+102%
|
15.6
+129%
|
17.98
+15%
|
18.32
+2%
|
20.51
+12%
|
9.09
-56%
|
11.75
+29%
|
13.73
+17%
|
15.22
+11%
|
13.41
-12%
|
13.44
+0%
|
16.81
+25%
|
20.19
+20%
|
20
-1%
|
21.77
+9%
|
22.06
+1%
|
17.25
-22%
|
10.8
-37%
|
6.92
-36%
|
3.74
-46%
|
7.15
+91%
|
10.5
+47%
|
13.12
+25%
|
11.96
-9%
|
-18.53
N/A
|
-16.56
+11%
|
-16.85
-2%
|
-17.74
-5%
|
2.43
N/A
|
0.68
-72%
|
0.68
N/A
|
-14.85
N/A
|
-36.11
-143%
|
-43.9
-22%
|
-48.43
-10%
|
-42.96
+11%
|
-32.53
+24%
|
-33.21
-2%
|
-35.97
-8%
|
-35.34
+2%
|
-29.99
+15%
|
-31.11
-4%
|
-33.25
-7%
|
-33
+1%
|
-19.76
+40%
|
-18.54
+6%
|
-20.22
-9%
|
-20.12
+0%
|
-47.94
-138%
|
-43.48
+9%
|
-43.65
0%
|
-42.36
+3%
|
-24.07
+43%
|
-23.1
+4%
|
-17.15
+26%
|
-12.2
+29%
|
1.09
N/A
|
4.05
+272%
|
14.02
+246%
|
12.23
-13%
|
-11.81
N/A
|
-15.75
-33%
|
-31.62
-101%
|
-28.2
+11%
|
-22.46
+20%
|
-25.03
-11%
|
-17.11
+32%
|
-17.57
-3%
|
13.49
N/A
|
14.68
+9%
|
15.52
+6%
|
14.51
-7%
|
4.49
-69%
|
|