Metalurgica Riosulense SA
BOVESPA:RSUL4
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Metalurgica Riosulense SA
BOVESPA:RSUL4
|
BR |
|
Ningbo Ronbay New Energy Technology Co Ltd
SSE:688005
|
CN |
|
R
|
ReWay Group SpA
MIL:RWY
|
IT |
|
Suzhou Cheersson Precision Metal Forming Co Ltd
SZSE:002976
|
CN |
|
Bexcellent Group Holdings Ltd
HKEX:1775
|
HK |
|
Arjo AB (publ)
STO:ARJO B
|
SE |
|
R
|
Ram Ratna Wires Ltd
NSE:RAMRAT
|
IN |
|
Poonawalla Fincorp Ltd
NSE:POONAWALLA
|
IN |
Income Statement
Earnings Waterfall
Metalurgica Riosulense SA
Income Statement
Metalurgica Riosulense SA
| Dec-2001 | Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
19
|
5
|
9
|
15
|
19
|
18
|
17
|
16
|
16
|
14
|
13
|
12
|
11
|
10
|
9
|
0
|
9
|
7
|
7
|
9
|
9
|
8
|
8
|
7
|
6
|
5
|
4
|
3
|
3
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Revenue |
22
N/A
|
23
+5%
|
25
+6%
|
27
+8%
|
30
+12%
|
33
+11%
|
36
+9%
|
40
+10%
|
42
+6%
|
44
+5%
|
50
+13%
|
56
+12%
|
62
+10%
|
68
+10%
|
71
+5%
|
75
+5%
|
77
+2%
|
80
+4%
|
85
+6%
|
87
+3%
|
89
+2%
|
91
+3%
|
95
+4%
|
100
+5%
|
107
+7%
|
113
+5%
|
116
+3%
|
119
+3%
|
116
-3%
|
106
-8%
|
96
-10%
|
87
-9%
|
87
0%
|
94
+8%
|
105
+12%
|
113
+8%
|
119
+5%
|
126
+5%
|
131
+4%
|
139
+6%
|
143
+3%
|
139
-3%
|
129
-7%
|
118
-9%
|
109
-7%
|
110
+1%
|
120
+9%
|
128
+7%
|
135
+5%
|
142
+5%
|
137
-4%
|
139
+2%
|
136
-2%
|
133
-2%
|
131
-2%
|
120
-8%
|
114
-5%
|
106
-7%
|
107
+0%
|
108
+1%
|
109
+1%
|
112
+3%
|
114
+1%
|
118
+4%
|
123
+3%
|
128
+4%
|
133
+4%
|
139
+4%
|
145
+5%
|
151
+4%
|
155
+3%
|
162
+4%
|
168
+4%
|
169
+0%
|
162
-4%
|
175
+8%
|
195
+11%
|
226
+16%
|
267
+18%
|
295
+10%
|
323
+9%
|
342
+6%
|
359
+5%
|
567
+58%
|
394
-31%
|
572
+45%
|
341
-40%
|
175
-49%
|
269
+54%
|
367
+36%
|
381
+4%
|
388
+2%
|
403
+4%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(14)
|
(15)
|
(16)
|
(17)
|
(19)
|
(21)
|
(23)
|
(26)
|
(28)
|
(30)
|
(34)
|
(39)
|
(43)
|
(48)
|
(50)
|
(52)
|
(54)
|
(57)
|
(60)
|
(62)
|
(63)
|
(65)
|
(67)
|
(71)
|
(78)
|
(82)
|
(86)
|
(88)
|
(88)
|
(83)
|
(76)
|
(70)
|
(67)
|
(69)
|
(76)
|
(83)
|
(91)
|
(97)
|
(101)
|
(106)
|
(108)
|
(105)
|
(99)
|
(92)
|
(88)
|
(89)
|
(96)
|
(100)
|
(104)
|
(106)
|
(101)
|
(105)
|
(106)
|
(107)
|
(109)
|
(107)
|
(102)
|
(96)
|
(94)
|
(87)
|
(82)
|
(80)
|
(77)
|
(79)
|
(81)
|
(84)
|
(89)
|
(93)
|
(97)
|
(100)
|
(105)
|
(108)
|
(112)
|
(112)
|
(107)
|
(112)
|
(122)
|
(139)
|
(165)
|
(185)
|
(203)
|
(220)
|
(230)
|
(366)
|
(252)
|
(360)
|
(194)
|
(101)
|
(157)
|
(215)
|
(223)
|
(229)
|
(238)
|
|
| Gross Profit |
8
N/A
|
8
+6%
|
9
+3%
|
10
+15%
|
11
+10%
|
12
+10%
|
13
+11%
|
14
+1%
|
14
+3%
|
14
+2%
|
16
+9%
|
17
+6%
|
18
+9%
|
20
+12%
|
21
+2%
|
23
+10%
|
23
+1%
|
23
-1%
|
25
+8%
|
25
+0%
|
26
+4%
|
26
+3%
|
27
+4%
|
29
+4%
|
29
+2%
|
30
+4%
|
29
-5%
|
31
+5%
|
28
-8%
|
23
-18%
|
19
-16%
|
17
-14%
|
20
+19%
|
25
+28%
|
29
+15%
|
31
+4%
|
28
-7%
|
29
+2%
|
30
+5%
|
33
+9%
|
35
+6%
|
33
-5%
|
30
-10%
|
26
-15%
|
22
-15%
|
21
-3%
|
24
+16%
|
28
+16%
|
32
+13%
|
36
+12%
|
36
+0%
|
34
-4%
|
30
-13%
|
26
-12%
|
22
-17%
|
14
-37%
|
12
-12%
|
10
-15%
|
13
+27%
|
22
+66%
|
27
+26%
|
32
+16%
|
36
+14%
|
40
+10%
|
41
+4%
|
43
+5%
|
45
+3%
|
46
+3%
|
49
+5%
|
50
+3%
|
51
+1%
|
53
+5%
|
56
+5%
|
57
+2%
|
55
-4%
|
63
+15%
|
73
+16%
|
87
+20%
|
102
+17%
|
110
+7%
|
120
+10%
|
123
+2%
|
129
+5%
|
201
+56%
|
142
-30%
|
211
+49%
|
147
-30%
|
74
-50%
|
112
+51%
|
152
+36%
|
158
+4%
|
159
+1%
|
165
+4%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(8)
|
(8)
|
(9)
|
(9)
|
(10)
|
(11)
|
(11)
|
(12)
|
(13)
|
(13)
|
(14)
|
(14)
|
(16)
|
(17)
|
(18)
|
(20)
|
(20)
|
(21)
|
(23)
|
(23)
|
(24)
|
(24)
|
(23)
|
(23)
|
(24)
|
(25)
|
(25)
|
(29)
|
(55)
|
(58)
|
(60)
|
(58)
|
(37)
|
(7)
|
(2)
|
4
|
(14)
|
(14)
|
(15)
|
(17)
|
(16)
|
(16)
|
(16)
|
(16)
|
(20)
|
(20)
|
(21)
|
(20)
|
(19)
|
(19)
|
(18)
|
(23)
|
(22)
|
(23)
|
(26)
|
(23)
|
(13)
|
(12)
|
(8)
|
(8)
|
(16)
|
(16)
|
(18)
|
(18)
|
(22)
|
(21)
|
(22)
|
(23)
|
(22)
|
(24)
|
(24)
|
(25)
|
(26)
|
(26)
|
(26)
|
(26)
|
(10)
|
(23)
|
(28)
|
(31)
|
(47)
|
(40)
|
(41)
|
(65)
|
(39)
|
(64)
|
(61)
|
(32)
|
(50)
|
(68)
|
(73)
|
(74)
|
(77)
|
|
| Selling, General & Administrative |
(5)
|
(5)
|
(6)
|
(6)
|
(6)
|
(7)
|
(7)
|
(7)
|
(8)
|
(8)
|
(9)
|
(9)
|
(10)
|
(11)
|
(11)
|
(12)
|
(12)
|
(12)
|
(13)
|
(13)
|
(12)
|
(12)
|
(12)
|
(13)
|
(14)
|
(14)
|
(15)
|
(16)
|
(16)
|
(16)
|
(15)
|
(14)
|
(15)
|
(15)
|
(16)
|
(17)
|
(17)
|
(18)
|
(19)
|
(20)
|
(19)
|
(19)
|
(19)
|
(19)
|
(22)
|
(22)
|
(22)
|
(23)
|
(21)
|
(22)
|
(22)
|
(23)
|
(23)
|
(23)
|
(25)
|
(24)
|
(22)
|
(21)
|
(19)
|
(18)
|
(18)
|
(18)
|
(18)
|
(19)
|
(21)
|
(22)
|
(24)
|
(25)
|
(27)
|
(28)
|
(28)
|
(30)
|
(31)
|
(32)
|
(31)
|
(32)
|
(40)
|
(45)
|
(50)
|
(51)
|
(43)
|
(39)
|
(37)
|
(58)
|
(39)
|
(63)
|
(59)
|
(31)
|
(48)
|
(67)
|
(69)
|
(72)
|
(77)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
|
| Other Operating Expenses |
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(6)
|
(7)
|
(8)
|
(8)
|
(9)
|
(10)
|
(11)
|
(12)
|
(11)
|
(11)
|
(11)
|
(10)
|
(11)
|
(10)
|
(13)
|
(39)
|
(42)
|
(45)
|
(44)
|
(22)
|
8
|
13
|
20
|
3
|
4
|
5
|
3
|
3
|
3
|
3
|
3
|
2
|
2
|
2
|
3
|
3
|
3
|
4
|
0
|
1
|
0
|
(1)
|
1
|
10
|
9
|
11
|
10
|
2
|
2
|
1
|
1
|
0
|
1
|
2
|
2
|
5
|
4
|
4
|
5
|
6
|
6
|
5
|
6
|
30
|
22
|
22
|
20
|
(3)
|
(2)
|
(4)
|
(7)
|
1
|
(0)
|
(2)
|
(2)
|
(3)
|
(1)
|
(4)
|
(2)
|
(0)
|
|
| Operating Income |
0
N/A
|
0
-70%
|
0
-67%
|
1
+4 800%
|
1
+12%
|
2
+37%
|
2
+33%
|
1
-31%
|
2
+16%
|
2
+9%
|
2
+16%
|
2
+20%
|
3
+7%
|
3
+30%
|
3
-18%
|
3
+1%
|
3
-7%
|
1
-48%
|
2
+30%
|
1
-25%
|
2
+37%
|
3
+64%
|
4
+51%
|
5
+17%
|
5
-2%
|
5
+1%
|
4
-23%
|
2
-52%
|
(27)
N/A
|
(34)
-30%
|
(41)
-18%
|
(42)
-2%
|
(17)
+60%
|
18
N/A
|
27
+48%
|
34
+27%
|
15
-57%
|
14
0%
|
16
+10%
|
17
+5%
|
20
+17%
|
18
-10%
|
14
-21%
|
10
-29%
|
2
-79%
|
2
-25%
|
4
+129%
|
8
+133%
|
13
+59%
|
17
+27%
|
18
+7%
|
12
-35%
|
7
-37%
|
3
-59%
|
(4)
N/A
|
(9)
-132%
|
(0)
+96%
|
(2)
-334%
|
5
N/A
|
14
+193%
|
11
-20%
|
16
+39%
|
18
+19%
|
22
+16%
|
20
-9%
|
22
+12%
|
22
+1%
|
23
+3%
|
26
+14%
|
27
+2%
|
26
-1%
|
28
+6%
|
30
+8%
|
30
+0%
|
28
-7%
|
37
+32%
|
63
+68%
|
64
+2%
|
74
+15%
|
78
+6%
|
74
-6%
|
82
+12%
|
88
+6%
|
136
+56%
|
103
-24%
|
148
+43%
|
87
-41%
|
41
-53%
|
61
+49%
|
83
+36%
|
85
+2%
|
84
-1%
|
86
+2%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(18)
|
(4)
|
(9)
|
(14)
|
(19)
|
(22)
|
(21)
|
(20)
|
(16)
|
(16)
|
(14)
|
(13)
|
(8)
|
(7)
|
(7)
|
0
|
20
|
(3)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
5
|
15
|
16
|
16
|
11
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
3
|
2
|
(0)
|
(1)
|
(1)
|
(0)
|
(3)
|
(1)
|
(1)
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
(29)
|
(32)
|
(38)
|
(2)
|
(17)
|
(14)
|
(10)
|
(7)
|
(2)
|
(4)
|
(5)
|
(9)
|
(9)
|
(10)
|
(12)
|
(15)
|
(14)
|
(12)
|
(8)
|
(29)
|
(8)
|
(11)
|
(31)
|
(37)
|
(39)
|
(41)
|
(32)
|
(28)
|
(26)
|
(24)
|
(23)
|
(22)
|
(19)
|
(17)
|
(18)
|
(13)
|
(13)
|
(12)
|
(10)
|
(10)
|
(9)
|
(8)
|
(9)
|
(68)
|
(26)
|
(27)
|
(25)
|
30
|
(8)
|
(8)
|
(14)
|
(11)
|
(15)
|
(4)
|
0
|
0
|
0
|
2
|
1
|
2
|
|
| Pre-Tax Income |
0
N/A
|
0
-53%
|
0
-57%
|
0
+500%
|
1
+67%
|
1
+57%
|
1
+55%
|
1
-1%
|
2
+10%
|
2
+11%
|
2
+20%
|
3
+20%
|
3
+6%
|
4
+30%
|
3
-10%
|
3
+3%
|
3
-5%
|
2
-42%
|
2
+8%
|
1
-26%
|
2
+31%
|
3
+56%
|
4
+47%
|
5
+19%
|
5
-2%
|
5
+5%
|
4
-21%
|
2
-54%
|
(27)
N/A
|
(34)
-30%
|
(41)
-18%
|
(42)
-2%
|
(16)
+61%
|
(11)
+36%
|
(5)
+50%
|
(3)
+34%
|
(5)
-33%
|
(7)
-42%
|
(8)
-15%
|
(8)
-3%
|
(6)
+29%
|
(6)
-9%
|
(11)
-83%
|
(15)
-35%
|
(23)
-55%
|
(24)
-3%
|
(20)
+15%
|
(16)
+19%
|
(9)
+46%
|
(4)
+50%
|
(1)
+80%
|
3
N/A
|
(2)
N/A
|
(7)
-254%
|
(17)
-122%
|
(41)
-148%
|
(39)
+5%
|
(41)
-6%
|
(37)
+11%
|
(20)
+47%
|
(19)
+4%
|
(13)
+31%
|
(8)
+40%
|
4
N/A
|
13
+224%
|
19
+45%
|
21
+15%
|
16
-23%
|
15
-9%
|
16
+6%
|
16
+4%
|
20
+23%
|
22
+8%
|
23
+8%
|
23
-3%
|
32
+40%
|
(3)
N/A
|
39
N/A
|
47
+21%
|
53
+12%
|
104
+96%
|
72
-30%
|
79
+9%
|
122
+54%
|
93
-24%
|
134
+44%
|
83
-38%
|
41
-51%
|
61
+49%
|
83
+36%
|
87
+5%
|
85
-2%
|
88
+4%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
9
|
9
|
10
|
9
|
6
|
6
|
6
|
6
|
(0)
|
(0)
|
(0)
|
0
|
3
|
4
|
6
|
7
|
7
|
8
|
7
|
5
|
3
|
2
|
1
|
7
|
9
|
11
|
11
|
4
|
(22)
|
(23)
|
(23)
|
(21)
|
3
|
3
|
2
|
15
|
24
|
23
|
22
|
8
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(5)
|
(5)
|
(7)
|
(3)
|
(3)
|
(4)
|
(5)
|
(15)
|
(16)
|
(18)
|
(30)
|
(26)
|
(22)
|
(28)
|
(14)
|
(21)
|
(28)
|
(28)
|
(27)
|
(28)
|
|
| Income from Continuing Operations |
1
|
0
|
0
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
1
|
1
|
0
|
1
|
2
|
3
|
3
|
3
|
4
|
3
|
1
|
(18)
|
(25)
|
(31)
|
(32)
|
(10)
|
(5)
|
1
|
3
|
(5)
|
(7)
|
(8)
|
(7)
|
(3)
|
(2)
|
(5)
|
(8)
|
(16)
|
(16)
|
(14)
|
(11)
|
(6)
|
(3)
|
(0)
|
11
|
7
|
3
|
(5)
|
(37)
|
(60)
|
(64)
|
(59)
|
(41)
|
(16)
|
(10)
|
(5)
|
18
|
37
|
41
|
43
|
25
|
12
|
13
|
14
|
16
|
17
|
18
|
18
|
24
|
(6)
|
35
|
43
|
48
|
89
|
56
|
61
|
92
|
67
|
112
|
54
|
27
|
41
|
56
|
59
|
59
|
60
|
|
| Net Income (Common) |
1
N/A
|
0
-22%
|
0
-23%
|
1
+83%
|
0
-70%
|
1
+185%
|
1
+86%
|
1
-1%
|
1
-5%
|
1
+9%
|
1
+28%
|
2
+26%
|
2
-4%
|
2
+41%
|
2
-13%
|
2
+4%
|
2
-12%
|
1
-58%
|
1
+19%
|
0
-48%
|
1
+145%
|
2
+60%
|
3
+40%
|
3
+16%
|
3
+9%
|
4
+3%
|
3
-23%
|
1
-54%
|
(18)
N/A
|
(25)
-43%
|
(31)
-24%
|
(32)
-4%
|
(10)
+68%
|
(5)
+56%
|
1
N/A
|
3
+231%
|
(5)
N/A
|
(7)
-42%
|
(8)
-15%
|
(7)
+4%
|
(3)
+60%
|
(2)
+19%
|
(5)
-127%
|
(8)
-56%
|
(16)
-87%
|
(16)
-3%
|
(14)
+14%
|
(11)
+19%
|
(6)
+46%
|
(3)
+55%
|
(0)
+88%
|
11
N/A
|
7
-35%
|
3
-53%
|
(5)
N/A
|
(37)
-600%
|
(60)
-64%
|
(64)
-6%
|
(59)
+7%
|
(41)
+31%
|
(16)
+62%
|
(10)
+36%
|
(5)
+48%
|
18
N/A
|
37
+99%
|
41
+12%
|
43
+5%
|
25
-43%
|
12
-51%
|
13
+8%
|
14
+4%
|
16
+21%
|
17
+6%
|
18
+7%
|
18
-3%
|
24
+37%
|
(6)
N/A
|
35
N/A
|
43
+21%
|
48
+12%
|
89
+86%
|
56
-37%
|
61
+9%
|
92
+51%
|
67
-27%
|
97
+45%
|
54
-44%
|
27
-50%
|
41
+52%
|
56
+37%
|
59
+5%
|
59
N/A
|
60
+2%
|
|
| EPS (Diluted) |
1
N/A
|
0.8
-20%
|
0.62
-23%
|
1.13
+82%
|
0.33
-71%
|
0.97
+194%
|
1.81
+87%
|
1.81
N/A
|
1.66
-8%
|
1.87
+13%
|
2.41
+29%
|
3.05
+27%
|
2.83
-7%
|
4.12
+46%
|
3.6
-13%
|
3.74
+4%
|
3.16
-16%
|
1.37
-57%
|
1.63
+19%
|
0.84
-48%
|
2
+138%
|
3.3
+65%
|
4.62
+40%
|
5.37
+16%
|
5.66
+5%
|
6.03
+7%
|
4.67
-23%
|
2.13
-54%
|
-29.33
N/A
|
-43.53
-48%
|
-53.87
-24%
|
-56.01
-4%
|
-17.16
+69%
|
-7.84
+54%
|
1.32
N/A
|
4.39
+233%
|
-7.83
N/A
|
-11.48
-47%
|
-13.17
-15%
|
-12.58
+4%
|
-4.83
+62%
|
-4.03
+17%
|
-9.15
-127%
|
-14.31
-56%
|
-25.83
-81%
|
-27.46
-6%
|
-23.5
+14%
|
-19.12
+19%
|
-10
+48%
|
-4.65
+53%
|
-0.55
+88%
|
18.63
N/A
|
12.09
-35%
|
5.67
-53%
|
-9.03
N/A
|
-63.22
-600%
|
-10.33
+84%
|
-110.15
-966%
|
-102.56
+7%
|
-70.7
+31%
|
-2.69
+96%
|
-17.37
-546%
|
-9.12
+47%
|
31.86
N/A
|
6.3
-80%
|
71.01
+1 027%
|
74.63
+5%
|
42.1
-44%
|
2.06
-95%
|
22.26
+981%
|
23.24
+4%
|
28.13
+21%
|
2.97
-89%
|
3.16
+6%
|
3.06
-3%
|
4.19
+37%
|
-0.98
N/A
|
6.05
N/A
|
7.31
+21%
|
8.18
+12%
|
15.17
+85%
|
9.61
-37%
|
10.45
+9%
|
15.44
+48%
|
11.23
-27%
|
16.25
+45%
|
8.91
-45%
|
4.44
-50%
|
6.75
+52%
|
9.22
+37%
|
9.71
+5%
|
9.71
N/A
|
9.88
+2%
|
|