Watchlist Manager

Watchlist

Price: 8.14 BRL 3.43% Market Closed

Market Cap: R$12.3B

	Companhia de Saneamento do Parana Sanepar BOVESPA:SAPR4	BR
T	TUI AG XETRA:TUI1	DE
A	ASML Holding NV XETRA:ASME	NL
	EIH Ltd NSE:EIHOTEL	IN
G	Gelion PLC LSE:GELN	AU
M	Max Sight Group Holdings Ltd HKEX:8483	HK
	Digital China Information Service Co Ltd SZSE:000555	CN
	Huber+Suhner AG LSE:0QNH	CH

Income Statement

Currency: BRL

	Dec-2001	Mar-2002	Jun-2002	Sep-2002	Dec-2002	Mar-2003	Jun-2003	Sep-2003	Dec-2003	Mar-2004	Jun-2004	Sep-2004	Dec-2004	Mar-2005	Jun-2005	Sep-2005	Dec-2005	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	0	0	0	0	106	0	0	0	81	0	0	0	79	0	0	0	72	0	0	0	76	0	0	0	85	0	0	22	0	47	0	0	0	21	42	62	82	82	81	80	78	76	74	73	73	73	74	75	78	86	93	103	112	117	125	144	157	168	179	184	194	202	205	197	188	182	180	186	191	197	205	212	226	226	224	230	220	223	234	265	277	304	334	367	396	414	421	418	248	250	509	519	530	575	598
Revenue	737 N/A	766 +4%	812 +6%	853 +5%	890 +4%	922 +4%	934 +1%	953 +2%	960 +1%	978 +2%	997 +2%	1 016 +2%	1 032 +2%	1 045 +1%	1 074 +3%	1 093 +2%	1 118 +2%	1 137 +2%	1 144 +1%	1 144 0%	1 151 +1%	1 154 +0%	1 160 +1%	1 192 +3%	1 218 +2%	1 252 +3%	1 275 +2%	1 293 +1%	1 318 +2%	1 326 +1%	1 357 +2%	1 369 +1%	1 389 +1%	1 413 +2%	1 423 +1%	1 461 +3%	1 480 +1%	1 503 +2%	1 596 +6%	1 658 +4%	1 742 +5%	1 834 +5%	1 915 +4%	2 027 +6%	2 123 +5%	2 201 +4%	2 259 +3%	2 307 +2%	2 370 +3%	2 453 +4%	2 509 +2%	2 565 +2%	2 617 +2%	2 644 +1%	2 705 +2%	2 812 +4%	2 971 +6%	3 111 +5%	3 280 +5%	3 388 +3%	3 478 +3%	3 597 +3%	3 630 +1%	3 771 +4%	3 869 +3%	3 942 +2%	4 053 +3%	4 090 +1%	4 162 +2%	4 261 +2%	4 341 +2%	4 481 +3%	4 723 +5%	4 870 +3%	4 921 +1%	4 902 0%	4 800 -2%	4 780 0%	4 903 +3%	5 058 +3%	5 204 +3%	5 385 +3%	5 471 +2%	5 582 +2%	5 674 +2%	5 721 +1%	5 898 +3%	6 071 +3%	3 270 -46%	3 374 +3%	6 848 +103%	6 955 +2%	6 996 +1%	7 090 +1%	7 206 +2%
Gross Profit
Cost of Revenue	(238)	(245)	(257)	(270)	(282)	(294)	(301)	(308)	(316)	(328)	(342)	(361)	(381)	(395)	(411)	(422)	(435)	(446)	(459)	(475)	(488)	(500)	(506)	(510)	(522)	(529)	(538)	(552)	(569)	(584)	(602)	(618)	(630)	(633)	(635)	(654)	(667)	(687)	(711)	(716)	(727)	(739)	(757)	(778)	(819)	(850)	(880)	(915)	(941)	(983)	(1 025)	(1 070)	(1 115)	(1 158)	(1 222)	(1 289)	(1 345)	(1 405)	(1 420)	(1 418)	(1 445)	(1 446)	(1 479)	(1 530)	(1 556)	(1 579)	(1 597)	(1 651)	(1 680)	(1 728)	(1 777)	(1 800)	(1 859)	(1 891)	(1 919)	(1 946)	(1 921)	(1 940)	(1 960)	(1 974)	(2 051)	(2 160)	(2 311)	(2 363)	(2 383)	(2 382)	(2 349)	(2 422)	(1 379)	(1 472)	(2 947)	(3 060)	(3 060)	(3 126)	(3 207)
Gross Profit	500 N/A	521 +4%	554 +6%	583 +5%	608 +4%	629 +3%	633 +1%	645 +2%	644 0%	650 +1%	654 +1%	655 +0%	651 -1%	650 0%	663 +2%	671 +1%	683 +2%	690 +1%	685 -1%	669 -2%	663 -1%	653 -2%	653 0%	682 +4%	697 +2%	723 +4%	737 +2%	741 +1%	749 +1%	742 -1%	755 +2%	751 -1%	760 +1%	780 +3%	787 +1%	807 +2%	813 +1%	815 +0%	885 +9%	942 +6%	1 016 +8%	1 095 +8%	1 158 +6%	1 249 +8%	1 305 +4%	1 351 +4%	1 379 +2%	1 392 +1%	1 429 +3%	1 471 +3%	1 484 +1%	1 495 +1%	1 502 +0%	1 486 -1%	1 483 0%	1 523 +3%	1 626 +7%	1 706 +5%	1 860 +9%	1 970 +6%	2 032 +3%	2 151 +6%	2 151 0%	2 241 +4%	2 313 +3%	2 364 +2%	2 456 +4%	2 438 -1%	2 482 +2%	2 534 +2%	2 564 +1%	2 681 +5%	2 864 +7%	2 980 +4%	3 002 +1%	2 956 -2%	2 878 -3%	2 840 -1%	2 943 +4%	3 084 +5%	3 154 +2%	3 225 +2%	3 159 -2%	3 219 +2%	3 290 +2%	3 339 +1%	3 549 +6%	3 649 +3%	1 891 -48%	1 902 +1%	3 901 +105%	3 895 0%	3 936 +1%	3 964 +1%	3 999 +1%
Operating Income
Operating Expenses	(338)	(368)	(401)	(424)	(226)	(338)	(302)	(294)	(235)	(364)	(376)	(382)	(269)	(374)	(375)	(420)	(285)	(454)	(473)	(456)	(308)	(431)	(432)	(443)	(345)	(511)	(534)	(525)	(427)	(542)	(539)	(569)	(451)	(553)	(526)	(520)	(501)	(499)	(524)	(518)	(521)	(548)	(576)	(636)	(733)	(767)	(805)	(800)	(786)	(801)	(833)	(876)	(833)	(850)	(836)	(834)	(909)	(915)	(938)	(1 015)	(1 064)	(1 155)	(1 181)	(1 203)	(1 162)	(1 142)	(1 157)	(1 141)	(1 106)	(1 125)	(1 145)	(1 144)	(1 205)	(1 188)	(1 174)	(1 235)	(1 306)	(1 275)	(1 279)	(1 220)	(1 270)	(1 269)	(1 347)	(1 437)	(1 390)	(1 377)	(1 377)	(1 280)	(712)	(771)	(1 494)	(3 228)	(3 399)	(3 637)	(3 697)
Selling, General & Administrative	(183)	(186)	(191)	(204)	(236)	(225)	(230)	(233)	(271)	(253)	(263)	(268)	(289)	(253)	(257)	(257)	(282)	(273)	(282)	(293)	(323)	(304)	(292)	(288)	(344)	(289)	(308)	(318)	(370)	(376)	(372)	(377)	(390)	(395)	(402)	(431)	(432)	(434)	(458)	(460)	(446)	(459)	(485)	(530)	(610)	(637)	(683)	(694)	(726)	(744)	(774)	(810)	(784)	(804)	(783)	(810)	(892)	(944)	(977)	(987)	(1 000)	(998)	(1 054)	(1 097)	(1 083)	(1 086)	(1 075)	(1 079)	(1 096)	(1 097)	(1 084)	(1 055)	(1 015)	(1 055)	(1 078)	(1 161)	(1 191)	(1 167)	(1 154)	(1 088)	(1 111)	(1 151)	(1 184)	(1 243)	(1 244)	(1 173)	(1 156)	(1 072)	(707)	(908)	(1 618)	(2 124)	(2 063)	(2 006)	(2 091)
Depreciation & Amortization	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(3)	(6)	(9)	(12)	(13)	(14)	(14)	(15)	(15)	(14)	(14)	(14)	(14)	(14)	(14)	(14)	(15)	(16)	(16)	(16)	(17)	(17)	(18)	(19)	(21)	(21)	(22)	(21)	(21)	(21)	(21)	(21)	(21)	(21)	(21)	(23)	(24)	(24)	(24)	(23)	(33)	(44)	(55)	(66)	(66)	(66)	(66)	(66)	(67)	(67)	(68)	(67)	(70)	(72)	(73)	(79)	(85)	(91)	(96)	(52)	(58)	(119)	(121)	(125)	(125)	(131)
Other Operating Expenses	(155)	(182)	(210)	(220)	11	(113)	(72)	(62)	36	(111)	(113)	(114)	20	(122)	(118)	(163)	(3)	(181)	(191)	(164)	15	(127)	(140)	(155)	(1)	(222)	(227)	(207)	(56)	(164)	(161)	(183)	(49)	(145)	(110)	(74)	(54)	(50)	(53)	(44)	(61)	(75)	(78)	(92)	(108)	(115)	(106)	(90)	(44)	(40)	(42)	(48)	(30)	(26)	(31)	(2)	4	50	59	(6)	(43)	(136)	(106)	(85)	(55)	(31)	(57)	(38)	13	5	(18)	(35)	(123)	(67)	(30)	(9)	(49)	(42)	(58)	(65)	(92)	(48)	(92)	(121)	(67)	(119)	(131)	(112)	47	194	243	(983)	(1 210)	(1 505)	(1 474)
Operating Income	162 N/A	153 -5%	153 +0%	159 +4%	383 +140%	291 -24%	331 +14%	351 +6%	409 +17%	286 -30%	278 -3%	274 -2%	382 +39%	276 -28%	288 +4%	251 -13%	398 +59%	237 -41%	212 -10%	213 +0%	355 +67%	222 -38%	221 0%	239 +8%	352 +47%	213 -40%	202 -5%	216 +7%	322 +49%	200 -38%	216 +8%	182 -16%	309 +70%	226 -27%	261 +16%	287 +10%	312 +9%	317 +1%	360 +14%	424 +18%	495 +17%	547 +11%	582 +6%	613 +5%	572 -7%	584 +2%	573 -2%	592 +3%	643 +9%	670 +4%	651 -3%	620 -5%	669 +8%	636 -5%	647 +2%	689 +6%	717 +4%	791 +10%	921 +16%	955 +4%	968 +1%	996 +3%	970 -3%	1 038 +7%	1 151 +11%	1 222 +6%	1 300 +6%	1 297 0%	1 376 +6%	1 409 +2%	1 419 +1%	1 536 +8%	1 659 +8%	1 792 +8%	1 828 +2%	1 721 -6%	1 573 -9%	1 565 -1%	1 664 +6%	1 864 +12%	1 883 +1%	1 956 +4%	1 812 -7%	1 782 -2%	1 901 +7%	1 962 +3%	2 172 +11%	2 369 +9%	1 179 -50%	1 131 -4%	2 408 +113%	667 -72%	537 -19%	327 -39%	302 -8%
Pre-Tax Income
Interest Income Expense	(23)	(15)	(40)	(82)	(195)	(63)	28	59	(70)	36	(23)	9	(88)	10	16	20	(132)	25	27	28	(111)	20	17	14	(133)	16	18	(1)	0	(24)	(25)	(4)	0	(30)	(59)	(90)	(120)	(121)	(121)	(120)	(117)	(113)	(108)	(104)	(121)	(119)	(118)	(119)	(95)	(93)	(94)	(94)	(105)	(117)	(126)	(142)	(158)	(169)	(181)	(190)	(187)	(179)	(177)	(155)	(166)	(165)	(181)	(216)	(212)	(216)	(206)	(192)	(210)	(207)	(196)	(207)	(204)	(217)	(244)	(280)	(291)	(292)	(300)	(261)	(256)	(251)	(228)	(249)	(175)	(175)	(411)	0	0	0	0
Non-Reccuring Items	(19)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(2)	(5)	(8)	(10)	(10)	(5)	(15)	(14)	(13)	(17)	(11)	(11)	(11)	(10)	(11)	(11)	(16)	(21)	(1)	(14)	(40)	(37)	(19)	(88)	(60)	(56)	(0)	2	3	(4)	(2)	(12)	(16)	(12)	(109)	(113)	(115)	(122)	(16)	(7)	(31)	393	352	259	141
Total Other Income	(2)	(3)	26	26	(4)	(4)	(3)	(3)	(3)	(2)	(2)	(2)	(2)	(2)	(2)	(2)	(3)	(3)	(4)	(7)	0	(8)	(9)	(7)	0	1	1	1	(128)	1	2	4	(121)	(3)	(4)	(5)	(8)	(9)	(11)	(11)	(10)	(8)	(6)	(6)	(5)	(6)	(4)	(3)	(4)	(4)	(4)	(4)	(4)	(7)	(8)	(10)	(3)	18	20	22	20	6	9	10	(60)	(83)	(61)	(60)	3	23	2	4	23	14	16	16	(3)	8	7	6	13	13	17	15	9	(10)	(15)	(2)	57	74	116	1 605	1 523	1 708	1 860
Pre-Tax Income	117 N/A	135 +15%	139 +3%	103 -26%	184 +79%	224 +22%	356 +59%	406 +14%	337 -17%	319 -5%	254 -21%	280 +10%	292 +4%	285 -3%	302 +6%	269 -11%	263 -2%	258 -2%	235 -9%	233 -1%	245 +5%	234 -4%	230 -2%	247 +7%	219 -11%	229 +5%	221 -4%	216 -2%	194 -10%	177 -9%	194 +10%	181 -6%	188 +4%	194 +3%	198 +2%	192 -3%	184 -4%	187 +2%	228 +22%	293 +28%	368 +26%	427 +16%	468 +10%	503 +8%	445 -11%	459 +3%	451 -2%	470 +4%	544 +16%	572 +5%	551 -4%	516 -6%	551 +7%	501 -9%	502 +0%	532 +6%	540 +2%	626 +16%	748 +19%	770 +3%	790 +3%	811 +3%	791 -3%	882 +12%	914 +4%	964 +5%	1 043 +8%	1 000 -4%	1 165 +16%	1 202 +3%	1 175 -2%	1 312 +12%	1 454 +11%	1 511 +4%	1 588 +5%	1 475 -7%	1 366 -7%	1 358 -1%	1 431 +5%	1 586 +11%	1 604 +1%	1 666 +4%	1 514 -9%	1 525 +1%	1 546 +1%	1 588 +3%	1 814 +14%	1 997 +10%	1 045 -48%	1 022 -2%	2 082 +104%	2 665 +28%	2 412 -9%	2 294 -5%	2 303 +0%
Net Income
Tax Provision	35	27	22	34	(39)	(51)	(96)	(112)	(77)	(74)	(53)	(62)	(81)	(77)	(73)	(62)	(70)	(70)	(62)	(62)	(68)	(65)	(65)	(71)	(62)	(65)	(60)	(58)	(52)	(46)	(52)	(47)	(50)	(52)	(52)	(51)	(49)	(50)	(54)	(75)	(84)	(104)	(117)	(129)	(110)	(115)	(113)	(120)	(141)	(151)	(135)	(123)	(130)	(113)	(108)	(117)	(102)	(129)	(155)	(163)	(163)	(169)	(160)	(192)	(228)	(251)	(273)	(274)	(273)	(279)	(273)	(298)	(374)	(392)	(417)	(383)	(369)	(371)	(397)	(449)	(426)	(442)	(389)	(392)	(394)	(408)	(447)	(507)	(272)	(268)	(537)	(291)	(150)	(163)	(223)
Income from Continuing Operations	152	163	161	137	145	173	260	294	260	245	201	218	210	207	229	207	193	188	173	172	177	170	164	176	157	164	161	158	142	131	142	134	138	142	145	142	136	138	175	217	284	323	351	375	336	345	338	350	403	421	416	393	422	388	394	416	438	497	592	607	627	643	630	691	686	713	770	727	892	923	902	1 014	1 080	1 119	1 170	1 091	996	987	1 034	1 137	1 178	1 223	1 125	1 133	1 152	1 179	1 368	1 490	773	754	1 545	2 375	2 263	2 131	2 080
Net Income (Common)	152 N/A	163 +7%	163 +0%	139 -15%	145 +4%	173 +20%	221 +27%	255 +15%	260 +2%	245 -6%	201 -18%	218 +9%	210 -4%	207 -1%	229 +11%	207 -10%	193 -7%	188 -2%	173 -8%	172 -1%	177 +3%	170 -4%	164 -3%	176 +7%	157 -11%	164 +5%	161 -2%	158 -2%	142 -10%	131 -8%	142 +9%	134 -6%	138 +3%	142 +3%	145 +2%	142 -3%	136 -4%	138 +2%	175 +27%	217 +24%	284 +31%	323 +14%	351 +9%	375 +7%	336 -10%	345 +3%	338 -2%	350 +4%	403 +15%	421 +5%	416 -1%	393 -6%	422 +7%	388 -8%	394 +2%	416 +5%	438 +5%	497 +13%	592 +19%	607 +3%	627 +3%	643 +3%	630 -2%	691 +10%	686 -1%	713 +4%	770 +8%	727 -6%	892 +23%	923 +3%	902 -2%	1 014 +12%	1 080 +7%	1 119 +4%	1 170 +5%	1 091 -7%	996 -9%	987 -1%	1 034 +5%	1 137 +10%	1 178 +4%	1 223 +4%	1 125 -8%	1 133 +1%	1 152 +2%	1 179 +2%	1 368 +16%	1 490 +9%	773 -48%	754 -2%	1 545 +105%	2 375 +54%	2 263 -5%	2 131 -6%	2 080 -2%
EPS (Diluted)	0.15 N/A	0.15 N/A	0.14 -7%	0.12 -14%	0.12 N/A	0.14 +17%	0.18 +29%	0.21 +17%	0.21 N/A	0.2 -5%	0.16 -20%	0.17 +6%	0.17 N/A	0.16 -6%	0.18 +12%	0.16 -11%	0.16 N/A	0.15 -6%	0.14 -7%	0.14 N/A	0.14 N/A	0.14 N/A	0.13 -7%	0.14 +8%	0.13 -7%	0.13 N/A	0.13 N/A	0.13 N/A	0.11 -15%	0.11 N/A	0.12 +9%	0.11 -8%	0.11 N/A	0.11 N/A	0.11 N/A	0.11 N/A	0.11 N/A	0.11 N/A	0.14 +27%	0.17 +21%	0.23 +35%	0.25 +9%	0.28 +12%	0.3 +7%	0.27 -10%	0.28 +4%	0.3 +7%	0.3 N/A	0.28 -7%	0.31 +11%	0.29 -6%	0.27 -7%	0.29 +7%	0.27 -7%	0.27 N/A	0.29 +7%	0.31 +7%	0.35 +13%	0.42 +20%	0.43 +2%	0.41 -5%	0.43 +5%	0.41 -5%	0.44 +7%	0.45 +2%	0.48 +7%	0.52 +8%	0.5 -4%	0.59 +18%	0.61 +3%	0.59 -3%	0.66 +12%	0.71 +8%	0.74 +4%	0.78 +5%	0.73 -6%	0.66 -10%	0.65 -2%	0.68 +5%	0.75 +10%	0.78 +4%	0.81 +4%	0.74 -9%	0.74 N/A	0.76 +3%	0.77 +1%	0.9 +17%	0.98 +9%	0.51 -48%	0.5 -2%	1.02 +104%	1.57 +54%	1.49 -5%	1.4 -6%	1.38 -1%

Income Statement Balance Sheet Cash Flow Statement

Companhia de Saneamento do Parana Sanepar
BOVESPA:SAPR4

Income Statement

Earnings Waterfall
Companhia de Saneamento do Parana Sanepar

Income Statement
Companhia de Saneamento do Parana Sanepar

See Also

Company

Help

Tools

Stocks

Companhia de Saneamento do Parana Sanepar BOVESPA:SAPR4

Income Statement

Earnings Waterfall Companhia de Saneamento do Parana Sanepar

Income Statement Companhia de Saneamento do Parana Sanepar

See Also

Company

Help

Tools

Stocks

Companhia de Saneamento do Parana Sanepar
BOVESPA:SAPR4

Earnings Waterfall
Companhia de Saneamento do Parana Sanepar

Income Statement
Companhia de Saneamento do Parana Sanepar