Dashboard Tools Market News Investing Ideas Pricing About Us
Sign Up
Log in

SLC Agricola SA
BOVESPA:SLCE3

Watchlist Manager
SLC Agricola SA Logo
SLC Agricola SA
BOVESPA:SLCE3
Watchlist
Price: 16.49 BRL 0.92% Market Closed
Market Cap: R$8.2B
Write Note Create Alert Ask AI
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Cash Flow Statement

Operating Cash Flow
+
3Y
+10%
5Y
+146%
10Y
-
Investing Cash Flow
+
3Y
-147%
5Y
-911%
10Y
-923%
Financing Cash Flow
+
3Y
-
5Y
+107%
10Y
+116%

Cash Flow Statement
SLC Agricola SA

Rotate your device to view
Cash Flow Statement
Currency: BRL
Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025
Operating Cash Flow
Net Income
(21)
(11)
32
81
98
117
45
81
35
(62)
11
(61)
22
120
84
121
141
206
241
264
142
56
73
72
184
198
126
134
86
63
89
74
128
139
167
109
(66)
(116)
(4)
128
359
496
501
628
762
708
585
498
561
366
415
480
458
547
689
1 030
1 391
1 554
1 561
2 153
2 179
1 932
1 806
1 468
1 262
1 631
1 224
706
686
324
514
940
667
Depreciation & Amortization
33
40
29
32
35
39
44
49
57
62
63
72
74
78
80
81
65
64
69
77
96
103
108
112
117
118
106
105
120
118
100
100
91
91
107
110
110
109
84
97
88
92
86
93
95
90
111
117
112
123
106
116
139
164
193
207
219
245
279
362
410
426
489
484
491
524
519
530
548
567
575
632
703
Change in Deffered Taxes
0
0
0
(11)
(13)
(12)
0
5
35
48
8
11
(15)
(35)
(18)
(2)
0
0
(62)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Stock-Based Compensation
0
0
0
0
0
0
0
0
0
0
4
0
1
0
3
1
2
4
6
0
0
0
0
0
0
0
6
0
0
7
4
2
3
3
5
6
6
7
5
5
4
5
4
4
4
3
4
6
5
5
5
4
6
6
6
7
7
8
9
11
13
13
16
17
13
15
19
14
19
19
18
14
12
Other Non-Cash Items
79
79
10
22
37
10
55
(20)
(3)
(21)
4
87
65
89
66
3
77
26
38
140
134
234
126
115
(0)
(29)
(86)
15
98
162
185
23
(5)
125
264
259
273
162
27
(5)
8
5
135
143
88
57
98
294
107
342
333
227
291
315
328
(1)
(146)
(297)
(96)
18
437
744
779
1 062
847
565
1 070
1 260
1 106
1 425
1 217
988
1 378
Cash Taxes Paid
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
19
24
28
26
25
32
32
25
38
32
31
36
29
29
28
26
20
17
20
22
20
18
16
13
37
44
52
80
68
62
54
32
61
63
61
99
107
124
185
171
132
410
411
376
492
284
235
274
226
153
169
132
53
66
Cash Interest Paid
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
39
47
67
43
48
54
60
65
69
71
75
92
87
101
98
88
92
103
118
131
154
184
190
186
187
134
92
99
74
76
86
87
107
121
114
94
80
69
67
106
113
120
145
329
402
436
493
478
400
366
384
420
453
706
Change in Working Capital
16
(5)
(41)
(43)
(10)
(72)
(98)
(71)
(257)
35
(42)
(89)
25
(125)
27
35
(121)
(163)
37
(172)
(154)
(200)
(278)
(214)
(130)
(189)
(210)
(420)
(362)
(339)
(299)
(114)
(266)
(287)
(262)
(279)
(103)
(120)
199
88
(237)
(39)
(350)
(348)
(214)
(387)
(387)
(680)
(700)
(558)
(321)
(573)
(351)
(336)
(426)
(158)
(557)
(713)
(1 309)
(1 349)
(1 823)
(1 717)
(1 081)
(1 693)
(1 088)
(986)
(1 012)
(666)
(682)
(793)
(826)
(1 264)
(1 427)
Cash from Operating Activities
107
N/A
104
-3%
30
-71%
82
+171%
147
+78%
81
-45%
45
-45%
44
-2%
(133)
N/A
61
N/A
44
-28%
21
-53%
170
+713%
127
-26%
238
+88%
233
-2%
153
-35%
129
-15%
323
+150%
306
-5%
218
-29%
194
-11%
29
-85%
84
+194%
170
+102%
98
-43%
(63)
N/A
(165)
-162%
(58)
+65%
4
N/A
76
+2 061%
83
+10%
(52)
N/A
68
N/A
275
+307%
200
-27%
214
+7%
35
-84%
306
+773%
308
+1%
219
-29%
554
+153%
372
-33%
516
+39%
730
+41%
467
-36%
408
-13%
228
-44%
80
-65%
273
+240%
532
+95%
250
-53%
537
+114%
691
+29%
785
+14%
1 077
+37%
908
-16%
789
-13%
435
-45%
1 184
+172%
1 203
+2%
1 386
+15%
1 992
+44%
1 321
-34%
1 513
+15%
1 735
+15%
1 802
+4%
1 830
+2%
1 657
-9%
1 523
-8%
1 480
-3%
1 296
-12%
1 322
+2%
Investing Cash Flow
Capital Expenditures
(71)
(136)
(172)
(218)
(337)
(357)
(369)
(359)
(132)
(216)
(178)
(207)
(297)
(234)
(225)
(199)
(222)
(217)
(416)
(421)
(427)
(379)
(159)
(148)
(160)
(168)
(243)
(243)
(236)
(248)
(182)
(179)
(157)
(159)
(142)
(128)
(114)
(67)
(97)
(107)
(115)
(146)
(184)
(203)
(208)
(262)
(256)
(343)
(363)
(286)
(241)
(211)
(201)
(217)
(212)
(224)
(293)
(341)
(436)
(551)
(614)
(607)
(485)
(510)
(444)
(480)
(532)
(400)
(569)
(775)
(818)
(1 578)
(1 567)
Other Items
(10)
(28)
(35)
(20)
0
0
0
0
0
0
(0)
0
(0)
(0)
(0)
0
0
0
0
0
(0)
(0)
0
0
(1)
(1)
(1)
(1)
(0)
0
(0)
0
0
0
0
0
0
0
0
0
0
0
53
0
0
53
64
0
39
39
81
0
42
42
42
0
41
(24)
(40)
(39)
(38)
25
(0)
(181)
(178)
(177)
(324)
(145)
(150)
(167)
(25)
(42)
(42)
Cash from Investing Activities
(81)
N/A
(164)
-102%
(207)
-26%
(217)
-5%
(334)
-54%
(336)
-1%
(369)
-10%
(359)
+3%
(132)
+63%
(216)
-63%
(178)
+18%
(207)
-16%
(297)
-44%
(234)
+21%
(225)
+4%
(199)
+12%
(222)
-12%
(217)
+2%
(416)
-91%
(421)
-1%
(427)
-1%
(379)
+11%
(159)
+58%
(148)
+7%
(161)
-9%
(169)
-5%
(244)
-44%
(244)
0%
(236)
+3%
(248)
-5%
(182)
+26%
(179)
+2%
(157)
+12%
(159)
-1%
(142)
+10%
(128)
+10%
(114)
+11%
(67)
+41%
(97)
-45%
(107)
-10%
(115)
-7%
(146)
-28%
(131)
+10%
(149)
-14%
(155)
-4%
(208)
-34%
(192)
+8%
(279)
-46%
(260)
+7%
(183)
+30%
(160)
+12%
(131)
+19%
(159)
-22%
(176)
-10%
(170)
+3%
(182)
-7%
(252)
-38%
(364)
-45%
(476)
-31%
(590)
-24%
(652)
-11%
(581)
+11%
(486)
+16%
(691)
-42%
(622)
+10%
(657)
-6%
(856)
-30%
(545)
+36%
(719)
-32%
(943)
-31%
(843)
+11%
(1 620)
-92%
(1 609)
+1%
Financing Cash Flow
Net Issuance of Common Stock
362
362
308
308
(1)
258
245
243
0
0
(2)
(1)
(1)
(1)
5
4
6
(2)
(7)
(7)
(5)
71
73
75
85
50
94
93
67
32
36
36
46
50
0
0
1
(1)
1
0
1
(20)
(35)
(114)
(112)
(90)
(75)
(13)
(41)
(41)
(38)
(21)
7
7
5
7
7
(22)
(71)
(72)
(81)
(114)
(176)
(175)
(267)
(292)
(194)
(205)
(105)
(17)
(2)
8
13
Net Issuance of Debt
(63)
(78)
12
11
66
99
156
198
212
90
59
85
(30)
25
(45)
(18)
41
106
130
156
260
231
136
115
33
96
317
260
240
264
115
147
136
79
280
189
138
280
114
72
(130)
(287)
(268)
(416)
135
128
(28)
320
271
354
164
448
229
91
335
139
50
(513)
(958)
(604)
(315)
712
415
410
612
310
451
327
(257)
100
342
556
1 101
Cash Paid for Dividends
(36)
(36)
(8)
(21)
(28)
(28)
(11)
0
(11)
(11)
(11)
0
(7)
(7)
(7)
0
(16)
(16)
(16)
0
(62)
(62)
(62)
0
(15)
(15)
(15)
0
(38)
(38)
(38)
0
(27)
(28)
(28)
0
(59)
(58)
(58)
0
(14)
(14)
(214)
0
(400)
(400)
(211)
(211)
(192)
(192)
(181)
(181)
(74)
(147)
(180)
0
(311)
(235)
(205)
(208)
(531)
(534)
(558)
(618)
(620)
(657)
(629)
(588)
(458)
(424)
(424)
(403)
(243)
Other
0
0
0
(13)
(13)
(29)
(8)
(8)
(7)
11
4
3
3
3
3
5
4
5
6
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(188)
(189)
(254)
(269)
(91)
(103)
(96)
(102)
(195)
(217)
(177)
(171)
(187)
(448)
(536)
Cash from Financing Activities
262
N/A
248
-6%
312
+26%
284
-9%
24
-92%
300
+1 177%
382
+27%
426
+12%
440
+3%
76
-83%
51
-33%
79
+55%
(36)
N/A
20
N/A
(45)
N/A
(18)
+60%
34
N/A
92
+167%
113
+23%
130
+15%
190
+46%
235
+24%
147
-37%
128
-13%
103
-19%
131
+28%
395
+201%
338
-15%
269
-20%
258
-4%
113
-56%
144
+28%
155
+7%
102
-34%
252
+148%
162
-36%
80
-51%
221
+178%
56
-74%
14
-76%
(143)
N/A
(322)
-125%
(518)
-61%
(744)
-44%
(377)
+49%
(363)
+4%
(315)
+13%
96
N/A
38
-60%
121
+218%
(55)
N/A
246
N/A
162
-34%
(49)
N/A
160
N/A
(34)
N/A
(255)
-656%
(769)
-202%
(1 423)
-85%
(1 074)
+25%
(1 180)
-10%
(205)
+83%
(410)
-100%
(485)
-18%
(371)
+24%
(740)
-99%
(568)
+23%
(683)
-20%
(997)
-46%
(512)
+49%
(271)
+47%
(287)
-6%
335
N/A
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Change in Cash
288
N/A
187
-35%
135
-28%
150
+11%
(164)
N/A
45
N/A
58
+29%
111
+91%
175
+58%
(78)
N/A
(83)
-6%
(108)
-30%
(163)
-51%
(88)
+46%
(32)
+64%
16
N/A
(35)
N/A
4
N/A
20
+480%
15
-27%
(20)
N/A
50
N/A
17
-67%
64
+285%
112
+75%
60
-47%
89
+49%
(72)
N/A
(25)
+65%
14
N/A
7
-51%
49
+618%
(55)
N/A
11
N/A
384
+3 562%
234
-39%
180
-23%
189
+5%
265
+40%
215
-19%
(39)
N/A
86
N/A
(277)
N/A
(377)
-36%
198
N/A
(103)
N/A
(99)
+4%
45
N/A
(142)
N/A
210
N/A
317
+51%
366
+15%
540
+48%
466
-14%
775
+66%
861
+11%
401
-53%
(344)
N/A
(1 464)
-325%
(480)
+67%
(629)
-31%
599
N/A
1 096
+83%
144
-87%
520
+260%
338
-35%
378
+12%
602
+59%
(59)
N/A
68
N/A
366
+436%
(610)
N/A
48
N/A
Free Cash Flow
Free Cash Flow
36
N/A
(33)
N/A
(141)
-331%
(136)
+4%
(190)
-40%
(276)
-45%
(324)
-17%
(315)
+3%
(266)
+16%
(154)
+42%
(134)
+13%
(186)
-39%
(128)
+32%
(108)
+15%
13
N/A
35
+159%
(70)
N/A
(88)
-27%
(93)
-5%
(115)
-24%
(209)
-82%
(185)
+12%
(130)
+29%
(64)
+51%
10
N/A
(71)
N/A
(306)
-332%
(409)
-34%
(293)
+28%
(244)
+17%
(106)
+56%
(96)
+10%
(209)
-119%
(91)
+56%
132
N/A
71
-46%
100
+41%
(32)
N/A
209
N/A
201
-4%
104
-48%
408
+291%
187
-54%
314
+68%
522
+66%
206
-61%
152
-26%
(115)
N/A
(283)
-146%
(13)
+95%
291
N/A
39
-87%
336
+757%
473
+41%
573
+21%
853
+49%
615
-28%
449
-27%
(1)
N/A
632
N/A
589
-7%
779
+32%
1 506
+93%
811
-46%
1 069
+32%
1 254
+17%
1 270
+1%
1 430
+13%
1 088
-24%
748
-31%
662
-11%
(282)
N/A
(245)
+13%

See Also

Summary
SLCE3 intrinsic value, competitors valuation, and company profile.
DCF Valuation
SLCE3 stock valuation using Discount Cash Flow valuation method.
Relative Valuation
SLCE3 stock valuation using valuation multiples.
Wall Street Estimates
SLCE3 price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
SLCE3 stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 320,500+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.

AI Assistant
Get AI-powered insights for any company or topic.
Open AI Assistant
Other Tools
Stock Screener
Discover stocks
Stock Comparison
Smarter decisions through side-by-side analysis
Intrinsic Value Calculator
Discover the true worth of your stocks
DCF Value Calculator
Harness the power of DCF

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett