S
Serena Energia SA
BOVESPA:SRNA3
Serena Energia SA
BOVESPA:SRNA3
Price:
12.62
BRL
Market Cap:
R$7.9B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
S
|
Serena Energia SA
BOVESPA:SRNA3
|
BR |
|
China Resources Power Holdings Co Ltd
HKEX:836
|
HK |
|
J
|
Jiuzi Holdings Inc
NASDAQ:JZXN
|
CN |
Income Statement
Earnings Waterfall
Serena Energia SA
Serena Energia SA
Income Statement
Serena Energia SA
Serena Energia SA
Currency: BRL
| Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||
| Interest Expense |
0
|
0
|
605
|
326
|
0
|
0
|
641
|
351
|
611
|
786
|
815
|
878
|
873
|
951
|
1 035
|
1 112
|
1 154
|
|
| Revenue |
1 474
N/A
|
1 615
+10%
|
1 770
+10%
|
1 933
+9%
|
2 585
+34%
|
2 798
+8%
|
2 437
-13%
|
3 017
+24%
|
2 579
-15%
|
2 777
+8%
|
3 037
+9%
|
3 142
+3%
|
3 294
+5%
|
3 488
+6%
|
4 125
+18%
|
4 593
+11%
|
5 294
+15%
|
|
| Gross Profit | ||||||||||||||||||
| Cost of Revenue |
(962)
|
(1 120)
|
(1 247)
|
(1 407)
|
(2 002)
|
(2 149)
|
(1 768)
|
(2 345)
|
(1 886)
|
(1 920)
|
(2 015)
|
(2 060)
|
(2 145)
|
(2 335)
|
(2 739)
|
(3 201)
|
(3 793)
|
|
| Gross Profit |
513
N/A
|
495
-4%
|
523
+6%
|
527
+1%
|
583
+11%
|
648
+11%
|
668
+3%
|
672
+1%
|
693
+3%
|
857
+24%
|
1 023
+19%
|
1 082
+6%
|
1 149
+6%
|
1 153
+0%
|
1 386
+20%
|
1 393
+1%
|
1 501
+8%
|
|
| Operating Income | ||||||||||||||||||
| Operating Expenses |
55
|
77
|
(93)
|
(98)
|
(145)
|
690
|
(266)
|
28
|
(40)
|
(87)
|
(153)
|
209
|
187
|
193
|
149
|
(232)
|
(217)
|
|
| Selling, General & Administrative |
(73)
|
(81)
|
(95)
|
(100)
|
(147)
|
(146)
|
(129)
|
(115)
|
(84)
|
(113)
|
(161)
|
(166)
|
(180)
|
(180)
|
(174)
|
(183)
|
(181)
|
|
| Depreciation & Amortization |
(4)
|
0
|
(7)
|
(8)
|
0
|
0
|
(14)
|
(8)
|
(12)
|
(16)
|
(17)
|
(18)
|
(20)
|
(22)
|
(30)
|
(34)
|
(37)
|
|
| Other Operating Expenses |
133
|
157
|
9
|
9
|
2
|
836
|
(123)
|
151
|
56
|
43
|
24
|
392
|
387
|
395
|
354
|
(16)
|
1
|
|
| Operating Income |
568
N/A
|
571
+1%
|
430
-25%
|
429
0%
|
438
+2%
|
1 338
+206%
|
402
-70%
|
700
+74%
|
653
-7%
|
770
+18%
|
869
+13%
|
1 291
+49%
|
1 336
+4%
|
1 346
+1%
|
1 535
+14%
|
1 160
-24%
|
1 284
+11%
|
|
| Pre-Tax Income | ||||||||||||||||||
| Interest Income Expense |
(508)
|
(575)
|
(564)
|
(588)
|
(731)
|
(682)
|
(464)
|
(613)
|
(515)
|
(546)
|
(611)
|
(692)
|
(697)
|
(790)
|
(881)
|
(936)
|
0
|
|
| Non-Reccuring Items |
25
|
0
|
764
|
750
|
835
|
0
|
144
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
(128)
|
(96)
|
(138)
|
(85)
|
(41)
|
(52)
|
(50)
|
(60)
|
(41)
|
(87)
|
(107)
|
(92)
|
(134)
|
(122)
|
(115)
|
(111)
|
(1 092)
|
|
| Pre-Tax Income |
(45)
N/A
|
(100)
-124%
|
492
N/A
|
505
+3%
|
501
-1%
|
604
+21%
|
33
-95%
|
27
-17%
|
97
+258%
|
138
+43%
|
152
+10%
|
507
+233%
|
505
0%
|
433
-14%
|
539
+24%
|
114
-79%
|
192
+69%
|
|
| Net Income | ||||||||||||||||||
| Tax Provision |
(62)
|
(70)
|
(196)
|
(198)
|
(204)
|
(208)
|
(41)
|
(56)
|
(56)
|
(69)
|
(89)
|
(225)
|
(225)
|
(219)
|
(241)
|
(108)
|
(118)
|
|
| Income from Continuing Operations |
(107)
|
(170)
|
296
|
307
|
297
|
396
|
(8)
|
(29)
|
40
|
69
|
62
|
282
|
280
|
216
|
297
|
7
|
75
|
|
| Income to Minority Interest |
9
|
7
|
8
|
5
|
(4)
|
(0)
|
0
|
(3)
|
(3)
|
(2)
|
1
|
1
|
1
|
(1)
|
0
|
(1)
|
(2)
|
|
| Net Income (Common) |
(98)
N/A
|
(163)
-66%
|
306
N/A
|
314
+3%
|
295
-6%
|
398
+35%
|
(8)
N/A
|
(32)
-294%
|
37
N/A
|
66
+77%
|
63
-5%
|
283
+349%
|
281
-1%
|
214
-24%
|
297
+39%
|
5
-98%
|
72
+1 340%
|
|
| EPS (Diluted) |
-0.52
N/A
|
-0.87
-67%
|
1.63
N/A
|
1.57
-4%
|
1.56
-1%
|
2.12
+36%
|
-0.04
N/A
|
-0.05
-25%
|
0.05
N/A
|
0.14
+180%
|
0.13
-7%
|
0.57
+338%
|
0.57
N/A
|
0.39
-32%
|
0.58
+49%
|
0
N/A
|
0.12
N/A
|
|
Switch to:
Switch to:
See Also
Discover More
