Construtora Tenda SA
BOVESPA:TEND3
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
C
|
Construtora Tenda SA
BOVESPA:TEND3
|
BR |
|
N
|
Niit Learning Systems Ltd
NSE:NIITMTS
|
IN |
Balance Sheet
Balance Sheet Decomposition
Construtora Tenda SA
Construtora Tenda SA
Balance Sheet
Construtora Tenda SA
| Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||
| Cash & Cash Equivalents |
1
|
1
|
1
|
23
|
182
|
240
|
98
|
57
|
331
|
158
|
62
|
22
|
28
|
39
|
34
|
48
|
70
|
87
|
84
|
52
|
93
|
30
|
|
| Cash |
1
|
1
|
1
|
23
|
182
|
240
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
39
|
24
|
9
|
38
|
29
|
28
|
29
|
65
|
23
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
98
|
57
|
331
|
158
|
62
|
22
|
28
|
0
|
10
|
39
|
31
|
58
|
55
|
23
|
28
|
7
|
|
| Short-Term Investments |
11
|
15
|
25
|
378
|
0
|
0
|
268
|
567
|
489
|
485
|
433
|
213
|
195
|
340
|
708
|
792
|
912
|
686
|
380
|
438
|
649
|
969
|
|
| Total Receivables |
2
|
2
|
2
|
75
|
170
|
640
|
1 480
|
1 111
|
1 014
|
579
|
368
|
487
|
297
|
309
|
343
|
466
|
653
|
748
|
678
|
732
|
1 056
|
1 524
|
|
| Accounts Receivables |
0
|
0
|
0
|
247
|
143
|
497
|
1 442
|
1 063
|
978
|
535
|
315
|
438
|
250
|
277
|
318
|
407
|
563
|
602
|
550
|
545
|
816
|
1 180
|
|
| Other Receivables |
0
|
0
|
0
|
173
|
27
|
143
|
38
|
48
|
36
|
44
|
54
|
48
|
46
|
32
|
25
|
59
|
90
|
146
|
128
|
187
|
239
|
343
|
|
| Inventory |
0
|
0
|
0
|
119
|
402
|
357
|
476
|
0
|
0
|
0
|
0
|
491
|
564
|
517
|
533
|
956
|
778
|
978
|
631
|
1 045
|
1 256
|
1 367
|
|
| Other Current Assets |
19
|
16
|
11
|
30
|
45
|
64
|
38
|
1 017
|
1 193
|
660
|
716
|
158
|
134
|
207
|
170
|
244
|
347
|
316
|
236
|
264
|
145
|
218
|
|
| Total Current Assets |
34
|
33
|
38
|
624
|
799
|
1 300
|
2 360
|
2 752
|
3 027
|
1 881
|
1 579
|
1 369
|
1 217
|
1 413
|
1 788
|
2 506
|
2 759
|
2 816
|
2 009
|
2 531
|
3 199
|
4 108
|
|
| PP&E Net |
3
|
2
|
2
|
7
|
17
|
21
|
22
|
23
|
17
|
21
|
25
|
25
|
30
|
42
|
39
|
79
|
122
|
202
|
188
|
177
|
166
|
210
|
|
| PP&E Gross |
0
|
0
|
0
|
7
|
17
|
21
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
42
|
39
|
79
|
122
|
202
|
188
|
177
|
166
|
210
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
1
|
8
|
12
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
28
|
43
|
63
|
76
|
102
|
137
|
169
|
210
|
246
|
|
| Intangible Assets |
0
|
0
|
0
|
1
|
3
|
5
|
6
|
16
|
17
|
17
|
13
|
19
|
18
|
22
|
26
|
22
|
21
|
32
|
43
|
35
|
45
|
69
|
|
| Note Receivable |
21
|
37
|
52
|
174
|
423
|
706
|
608
|
450
|
172
|
64
|
65
|
71
|
214
|
154
|
193
|
256
|
387
|
531
|
505
|
709
|
662
|
678
|
|
| Long-Term Investments |
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
226
|
179
|
163
|
148
|
65
|
39
|
43
|
42
|
32
|
33
|
53
|
83
|
61
|
|
| Other Long-Term Assets |
4
|
4
|
4
|
105
|
302
|
345
|
272
|
248
|
92
|
233
|
265
|
259
|
235
|
440
|
536
|
572
|
906
|
828
|
1 351
|
1 040
|
1 196
|
1 499
|
|
| Total Assets |
61
N/A
|
76
+25%
|
96
+26%
|
914
+855%
|
1 544
+69%
|
2 377
+54%
|
3 269
+38%
|
3 489
+7%
|
3 325
-5%
|
2 442
-27%
|
2 125
-13%
|
1 906
-10%
|
1 862
-2%
|
2 135
+15%
|
2 621
+23%
|
3 478
+33%
|
4 237
+22%
|
4 441
+5%
|
4 128
-7%
|
4 545
+10%
|
5 349
+18%
|
6 626
+24%
|
|
| Liabilities | |||||||||||||||||||||||
| Accounts Payable |
0
|
3
|
2
|
26
|
60
|
97
|
59
|
31
|
31
|
16
|
24
|
14
|
32
|
23
|
21
|
39
|
38
|
111
|
136
|
154
|
228
|
343
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
26
|
119
|
149
|
137
|
106
|
71
|
73
|
60
|
51
|
72
|
79
|
79
|
101
|
123
|
141
|
158
|
188
|
|
| Short-Term Debt |
4
|
4
|
5
|
1
|
3
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
2
|
1
|
2
|
23
|
53
|
78
|
77
|
667
|
338
|
330
|
209
|
211
|
41
|
31
|
10
|
17
|
605
|
353
|
603
|
393
|
466
|
371
|
|
| Other Current Liabilities |
16
|
22
|
31
|
91
|
152
|
183
|
386
|
359
|
253
|
385
|
368
|
206
|
220
|
301
|
350
|
444
|
493
|
716
|
619
|
857
|
1 099
|
1 052
|
|
| Total Current Liabilities |
22
|
30
|
39
|
142
|
267
|
385
|
640
|
1 205
|
758
|
837
|
672
|
503
|
354
|
406
|
454
|
579
|
1 216
|
1 281
|
1 481
|
1 545
|
1 951
|
1 953
|
|
| Long-Term Debt |
8
|
8
|
11
|
17
|
89
|
651
|
609
|
68
|
621
|
309
|
230
|
38
|
94
|
239
|
532
|
874
|
594
|
1 086
|
915
|
830
|
612
|
982
|
|
| Deferred Income Tax |
3
|
7
|
10
|
33
|
84
|
113
|
196
|
8
|
9
|
10
|
8
|
5
|
11
|
6
|
8
|
12
|
16
|
17
|
17
|
18
|
13
|
16
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
25
|
24
|
36
|
26
|
5
|
6
|
1
|
0
|
9
|
5
|
5
|
10
|
5
|
|
| Other Liabilities |
17
|
17
|
18
|
17
|
42
|
97
|
114
|
124
|
90
|
133
|
134
|
233
|
328
|
321
|
423
|
662
|
893
|
845
|
997
|
1 288
|
1 817
|
2 469
|
|
| Total Liabilities |
49
N/A
|
61
+25%
|
77
+26%
|
208
+169%
|
482
+132%
|
1 246
+159%
|
1 559
+25%
|
1 405
-10%
|
1 479
+5%
|
1 314
-11%
|
1 067
-19%
|
815
-24%
|
813
0%
|
976
+20%
|
1 423
+46%
|
2 128
+49%
|
2 719
+28%
|
3 238
+19%
|
3 416
+5%
|
3 686
+8%
|
4 402
+19%
|
5 426
+23%
|
|
| Equity | |||||||||||||||||||||||
| Common Stock |
2
|
2
|
2
|
693
|
755
|
755
|
847
|
1 194
|
1 194
|
1 194
|
1 194
|
1 194
|
1 094
|
1 094
|
1 096
|
1 096
|
1 096
|
1 096
|
1 096
|
901
|
901
|
901
|
|
| Retained Earnings |
10
|
12
|
16
|
13
|
307
|
376
|
864
|
890
|
652
|
5
|
136
|
103
|
45
|
65
|
193
|
358
|
512
|
292
|
320
|
41
|
46
|
333
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
71
|
0
|
0
|
0
|
0
|
91
|
102
|
90
|
159
|
63
|
0
|
0
|
34
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
25
|
0
|
0
|
0
|
0
|
|
| Total Equity |
12
N/A
|
14
+22%
|
18
+28%
|
706
+3 738%
|
1 062
+50%
|
1 131
+6%
|
1 710
+51%
|
2 083
+22%
|
1 846
-11%
|
1 128
-39%
|
1 059
-6%
|
1 091
+3%
|
1 049
-4%
|
1 159
+10%
|
1 198
+3%
|
1 351
+13%
|
1 518
+12%
|
1 203
-21%
|
712
-41%
|
860
+21%
|
947
+10%
|
1 200
+27%
|
|
| Total Liabilities & Equity |
61
N/A
|
76
+25%
|
96
+26%
|
914
+855%
|
1 544
+69%
|
2 377
+54%
|
3 269
+38%
|
3 489
+7%
|
3 325
-5%
|
2 442
-27%
|
2 125
-13%
|
1 906
-10%
|
1 862
-2%
|
2 135
+15%
|
2 621
+23%
|
3 478
+33%
|
4 237
+22%
|
4 441
+5%
|
4 128
-7%
|
4 545
+10%
|
5 349
+18%
|
6 626
+24%
|
|
| Shares Outstanding | |||||||||||||||||||||||
| Common Shares Outstanding |
34
|
34
|
34
|
27
|
68
|
68
|
77
|
108
|
108
|
105
|
108
|
108
|
108
|
108
|
97
|
97
|
98
|
96
|
103
|
123
|
123
|
122
|
|