Tim SA
BOVESPA:TIMS3

Watchlist Manager
Tim SA Logo
Tim SA
BOVESPA:TIMS3
Watchlist
Price: 21.61 BRL -0.14% Market Closed
Market Cap: 52.3B BRL

Income Statement

Earnings Waterfall
Tim SA

Revenue
26B BRL
Cost of Revenue
-15B BRL
Gross Profit
11B BRL
Operating Expenses
-5B BRL
Operating Income
6B BRL
Other Expenses
-2.4B BRL
Net Income
3.6B BRL

Income Statement
Tim SA

Rotate your device to view
Income Statement
Currency: BRL
Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025
Revenue
Interest Expense
0
0
837
396
621
858
944
1 027
1 141
1 321
1 333
1 315
1 355
1 206
1 278
1 520
1 561
1 706
1 687
1 721
1 764
Revenue
21 341
N/A
21 392
+0%
17 268
-19%
21 608
+25%
17 812
-18%
17 937
+1%
18 058
+1%
18 445
+2%
19 407
+5%
20 506
+6%
21 531
+5%
22 444
+4%
22 939
+2%
23 383
+2%
23 834
+2%
24 289
+2%
24 729
+2%
25 092
+1%
25 448
+1%
25 746
+1%
26 043
+1%
Gross Profit
Cost of Revenue
(9 407)
(9 505)
(7 997)
(10 668)
(9 537)
(10 198)
(10 875)
(11 177)
(11 957)
(12 864)
(13 733)
(14 394)
(14 579)
(14 531)
(14 533)
(14 579)
(14 562)
(14 649)
(14 732)
(14 862)
(15 008)
Gross Profit
11 934
N/A
11 886
0%
9 271
-22%
10 939
+18%
8 275
-24%
7 739
-6%
7 183
-7%
7 268
+1%
7 449
+2%
7 642
+3%
7 798
+2%
8 050
+3%
8 360
+4%
8 852
+6%
9 301
+5%
9 710
+4%
10 166
+5%
10 443
+3%
10 716
+3%
10 884
+2%
11 035
+1%
Operating Income
Operating Expenses
(7 923)
(8 280)
(6 193)
(7 217)
(5 178)
(4 545)
(3 994)
(3 971)
(4 120)
(4 267)
(4 430)
(4 563)
(4 534)
(4 543)
(4 581)
(4 666)
(4 821)
(4 921)
(4 984)
(4 998)
(4 993)
Selling, General & Administrative
(7 241)
(7 373)
(5 152)
(6 662)
(4 363)
(3 596)
(3 072)
(3 072)
(3 242)
(3 415)
(3 575)
(3 720)
(3 680)
(3 684)
(3 718)
(3 780)
(3 914)
(4 005)
(4 074)
(4 079)
(4 076)
Depreciation & Amortization
0
0
(958)
(445)
(655)
(864)
(844)
(818)
(795)
(774)
(753)
(736)
(736)
(739)
(748)
(765)
(776)
(784)
(794)
(801)
(814)
Other Operating Expenses
(681)
(907)
(84)
(110)
(160)
(84)
(79)
(81)
(83)
(79)
(102)
(107)
(117)
(120)
(116)
(121)
(130)
(133)
(116)
(118)
(103)
Operating Income
4 011
N/A
3 606
-10%
3 078
-15%
3 722
+21%
3 097
-17%
3 194
+3%
3 189
0%
3 297
+3%
3 329
+1%
3 374
+1%
3 368
0%
3 487
+4%
3 826
+10%
4 310
+13%
4 720
+10%
5 044
+7%
5 346
+6%
5 522
+3%
5 732
+4%
5 886
+3%
6 042
+3%
Pre-Tax Income
Interest Income Expense
12
(24)
(525)
(880)
(431)
75
(74)
274
67
(197)
(306)
(257)
(159)
(638)
(885)
(1 190)
(1 332)
(1 194)
(1 469)
(1 465)
(1 508)
Non-Reccuring Items
(430)
0
(263)
(315)
(184)
(209)
579
582
633
610
(146)
(171)
(194)
(213)
87
100
133
160
(142)
(114)
(93)
Total Other Income
(1 289)
(1 229)
(282)
(152)
(118)
(592)
(590)
(969)
(1 180)
(1 123)
(1 195)
(1 229)
(1 323)
(856)
(737)
(738)
(620)
(801)
(498)
(580)
(464)
Pre-Tax Income
2 305
N/A
2 353
+2%
2 008
-15%
2 375
+18%
2 364
0%
2 468
+4%
3 103
+26%
3 183
+3%
2 849
-10%
2 665
-6%
1 721
-35%
1 830
+6%
2 150
+17%
2 603
+21%
3 184
+22%
3 216
+1%
3 527
+10%
3 686
+5%
3 622
-2%
3 728
+3%
3 978
+7%
Net Income
Tax Provision
(223)
(443)
(164)
(254)
(11)
487
(146)
(97)
(156)
(517)
(50)
(152)
(125)
(309)
(347)
(271)
(428)
(498)
(469)
(296)
(351)
Income from Continuing Operations
2 082
1 910
1 844
2 121
2 353
2 955
2 957
3 086
2 693
2 148
1 671
1 678
2 025
2 293
2 837
2 944
3 099
3 188
3 154
3 432
3 626
Net Income (Common)
2 082
N/A
1 910
-8%
1 844
-3%
2 121
+15%
2 353
+11%
2 955
+26%
2 957
+0%
3 086
+4%
2 693
-13%
2 148
-20%
1 671
-22%
1 678
+0%
2 025
+21%
2 293
+13%
2 837
+24%
2 944
+4%
3 099
+5%
3 188
+3%
3 154
-1%
3 432
+9%
3 626
+6%
EPS (Diluted)
0.86
N/A
0.79
-8%
0.76
-4%
0.88
+16%
0.97
+10%
1.22
+26%
1.22
N/A
1.27
+4%
1.11
-13%
0.76
-32%
0.69
-9%
0.69
N/A
0.83
+20%
0.95
+14%
1.17
+23%
1.22
+4%
1.28
+5%
1.32
+3%
1.3
-2%
1.42
+9%
1.5
+6%