CTEEP Companhia de Transmissao de Energia Eletrica Paulista
BOVESPA:TRPL4
Balance Sheet
Balance Sheet Decomposition
CTEEP Companhia de Transmissao de Energia Eletrica Paulista
Current Assets | 5.5B |
Cash & Short-Term Investments | 1.8B |
Receivables | 231m |
Other Current Assets | 3.4B |
Non-Current Assets | 28.3B |
Long-Term Investments | 3.9B |
PP&E | 116.7m |
Intangibles | 467.8m |
Other Non-Current Assets | 23.8B |
Current Liabilities | 1.7B |
Accounts Payable | 96m |
Accrued Liabilities | 189.7m |
Other Current Liabilities | 1.4B |
Non-Current Liabilities | 15.1B |
Long-Term Debt | 8.1B |
Other Non-Current Liabilities | 7B |
Balance Sheet
CTEEP Companhia de Transmissao de Energia Eletrica Paulista
Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
4
|
5
|
6
|
5
|
7
|
17
|
596
|
2 067
|
283
|
337
|
|
Cash |
1
|
2
|
4
|
2
|
3
|
8
|
4
|
18
|
7
|
11
|
|
Cash Equivalents |
3
|
3
|
2
|
3
|
4
|
9
|
592
|
2 049
|
276
|
325
|
|
Short-Term Investments |
596
|
480
|
440
|
336
|
610
|
681
|
2 069
|
454
|
814
|
907
|
|
Total Receivables |
822
|
802
|
355
|
1 248
|
1 940
|
2 116
|
33
|
44
|
151
|
204
|
|
Accounts Receivables |
749
|
730
|
320
|
1 221
|
1 925
|
2 086
|
0
|
0
|
0
|
0
|
|
Other Receivables |
73
|
72
|
35
|
27
|
15
|
30
|
0
|
0
|
0
|
0
|
|
Inventory |
62
|
46
|
40
|
38
|
38
|
39
|
104
|
45
|
0
|
0
|
|
Other Current Assets |
107
|
83
|
57
|
54
|
49
|
47
|
2 132
|
2 898
|
2 501
|
3 223
|
|
Total Current Assets |
1 590
|
1 415
|
899
|
1 680
|
2 644
|
2 900
|
4 933
|
5 508
|
3 748
|
4 670
|
|
PP&E Net |
10
|
25
|
23
|
25
|
23
|
26
|
86
|
93
|
93
|
115
|
|
PP&E Gross |
10
|
25
|
23
|
25
|
23
|
0
|
86
|
93
|
93
|
115
|
|
Accumulated Depreciation |
11
|
11
|
16
|
19
|
22
|
0
|
39
|
55
|
70
|
93
|
|
Intangible Assets |
46
|
56
|
50
|
42
|
37
|
30
|
25
|
24
|
496
|
476
|
|
Note Receivable |
3 922
|
3 998
|
4 503
|
11 376
|
12 527
|
13 474
|
14 175
|
15 897
|
21 117
|
23 004
|
|
Long-Term Investments |
1 075
|
1 316
|
1 573
|
1 827
|
1 881
|
1 851
|
2 198
|
2 858
|
3 318
|
3 795
|
|
Other Long-Term Assets |
367
|
313
|
292
|
116
|
141
|
263
|
181
|
211
|
204
|
183
|
|
Total Assets |
7 011
N/A
|
7 123
+2%
|
7 339
+3%
|
15 067
+105%
|
17 252
+15%
|
18 542
+7%
|
21 599
+16%
|
24 592
+14%
|
28 977
+18%
|
32 244
+11%
|
|
Liabilities | |||||||||||
Accounts Payable |
50
|
75
|
35
|
41
|
70
|
88
|
168
|
153
|
84
|
112
|
|
Accrued Liabilities |
34
|
41
|
45
|
81
|
185
|
91
|
125
|
301
|
61
|
197
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
378
|
216
|
252
|
264
|
451
|
358
|
1 087
|
321
|
813
|
181
|
|
Other Current Liabilities |
297
|
123
|
91
|
211
|
83
|
89
|
235
|
597
|
271
|
803
|
|
Total Current Liabilities |
759
|
456
|
422
|
598
|
789
|
627
|
1 616
|
1 372
|
1 229
|
1 293
|
|
Long-Term Debt |
862
|
976
|
845
|
746
|
1 492
|
2 657
|
2 206
|
4 214
|
6 603
|
7 861
|
|
Deferred Income Tax |
152
|
152
|
185
|
3 096
|
3 566
|
3 780
|
3 859
|
4 270
|
5 682
|
6 208
|
|
Minority Interest |
0
|
64
|
179
|
179
|
215
|
231
|
1 967
|
371
|
394
|
359
|
|
Other Liabilities |
325
|
310
|
372
|
329
|
206
|
179
|
156
|
610
|
670
|
345
|
|
Total Liabilities |
2 098
N/A
|
1 958
-7%
|
2 002
+2%
|
4 949
+147%
|
6 267
+27%
|
7 474
+19%
|
9 805
+31%
|
10 838
+11%
|
14 578
+35%
|
16 066
+10%
|
|
Equity | |||||||||||
Common Stock |
2 000
|
2 215
|
2 215
|
2 372
|
3 590
|
3 590
|
3 590
|
3 590
|
3 590
|
3 590
|
|
Retained Earnings |
2 485
|
2 522
|
2 694
|
7 319
|
7 395
|
7 405
|
8 173
|
10 389
|
11 046
|
12 609
|
|
Other Equity |
427
|
427
|
427
|
427
|
0
|
73
|
31
|
224
|
237
|
21
|
|
Total Equity |
4 912
N/A
|
5 165
+5%
|
5 336
+3%
|
10 118
+90%
|
10 985
+9%
|
11 069
+1%
|
11 794
+7%
|
13 754
+17%
|
14 399
+5%
|
16 177
+12%
|
|
Total Liabilities & Equity |
7 011
N/A
|
7 123
+2%
|
7 339
+3%
|
15 067
+105%
|
17 252
+15%
|
18 542
+7%
|
21 599
+16%
|
24 592
+14%
|
28 977
+18%
|
32 244
+11%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
614
|
645
|
645
|
659
|
659
|
659
|
659
|
659
|
659
|
659
|