Tres Tentos Agroindustrial SA
BOVESPA:TTEN3
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Tres Tentos Agroindustrial SA
BOVESPA:TTEN3
|
BR |
|
Passlogy Co Ltd
TSE:4426
|
JP |
|
Aichi Bank Ltd
TSE:8527
|
JP |
|
C
|
Cocorport Inc
TSE:9346
|
JP |
|
Jiangsu Hengrui Pharmaceuticals Co Ltd
SSE:600276
|
CN |
|
T
|
TIS Inc
TSE:3626
|
JP |
Income Statement
Earnings Waterfall
Tres Tentos Agroindustrial SA
Income Statement
Tres Tentos Agroindustrial SA
| Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||
| Interest Expense |
35
|
38
|
41
|
51
|
36
|
44
|
61
|
81
|
115
|
129
|
137
|
143
|
142
|
143
|
140
|
152
|
166
|
190
|
251
|
238
|
199
|
|
| Revenue |
3 112
N/A
|
3 415
+10%
|
3 829
+12%
|
4 705
+23%
|
5 339
+13%
|
5 843
+9%
|
6 135
+5%
|
6 365
+4%
|
6 886
+8%
|
7 417
+8%
|
7 680
+4%
|
8 126
+6%
|
8 999
+11%
|
9 874
+10%
|
10 910
+10%
|
12 002
+10%
|
12 826
+7%
|
13 646
+6%
|
14 412
+6%
|
15 910
+10%
|
16 424
+3%
|
|
| Gross Profit | ||||||||||||||||||||||
| Cost of Revenue |
(2 612)
|
(2 860)
|
(3 208)
|
(4 022)
|
(4 638)
|
(5 091)
|
(5 316)
|
(5 517)
|
(5 843)
|
(6 272)
|
(6 604)
|
(6 916)
|
(7 753)
|
(8 386)
|
(8 890)
|
(9 727)
|
(10 294)
|
(11 104)
|
(11 863)
|
(13 447)
|
(13 939)
|
|
| Gross Profit |
500
N/A
|
555
+11%
|
621
+12%
|
684
+10%
|
701
+3%
|
752
+7%
|
820
+9%
|
848
+3%
|
1 043
+23%
|
1 145
+10%
|
1 076
-6%
|
1 210
+12%
|
1 246
+3%
|
1 487
+19%
|
2 019
+36%
|
2 274
+13%
|
2 532
+11%
|
2 542
+0%
|
2 550
+0%
|
2 464
-3%
|
2 484
+1%
|
|
| Operating Income | ||||||||||||||||||||||
| Operating Expenses |
(173)
|
(197)
|
(220)
|
(258)
|
(347)
|
(402)
|
(431)
|
(473)
|
(506)
|
(543)
|
(588)
|
(658)
|
(804)
|
(970)
|
(1 164)
|
(1 240)
|
(1 286)
|
(1 345)
|
(1 430)
|
(1 682)
|
(1 945)
|
|
| Selling, General & Administrative |
(198)
|
(217)
|
(247)
|
(290)
|
(376)
|
(432)
|
(462)
|
(497)
|
(530)
|
(570)
|
(612)
|
(689)
|
(837)
|
(1 003)
|
(1 175)
|
(1 248)
|
(1 290)
|
(1 343)
|
(1 436)
|
(1 662)
|
(1 922)
|
|
| Other Operating Expenses |
25
|
20
|
28
|
32
|
28
|
30
|
31
|
24
|
25
|
27
|
25
|
31
|
32
|
34
|
11
|
8
|
4
|
(2)
|
6
|
(20)
|
(23)
|
|
| Operating Income |
327
N/A
|
358
+9%
|
402
+12%
|
426
+6%
|
354
-17%
|
350
-1%
|
388
+11%
|
375
-3%
|
538
+43%
|
602
+12%
|
489
-19%
|
552
+13%
|
442
-20%
|
517
+17%
|
855
+65%
|
1 034
+21%
|
1 245
+20%
|
1 197
-4%
|
1 119
-7%
|
782
-30%
|
539
-31%
|
|
| Pre-Tax Income | ||||||||||||||||||||||
| Interest Income Expense |
(35)
|
(17)
|
39
|
16
|
59
|
96
|
63
|
75
|
39
|
(11)
|
(1)
|
(49)
|
(9)
|
(1)
|
(179)
|
(19)
|
(243)
|
(196)
|
114
|
249
|
497
|
|
| Total Other Income |
(37)
|
(39)
|
(37)
|
(39)
|
(33)
|
(59)
|
(44)
|
(39)
|
(37)
|
(9)
|
(8)
|
(9)
|
(4)
|
(4)
|
(6)
|
(5)
|
(2)
|
72
|
74
|
74
|
0
|
|
| Pre-Tax Income |
255
N/A
|
302
+18%
|
405
+34%
|
403
0%
|
380
-6%
|
387
+2%
|
407
+5%
|
412
+1%
|
540
+31%
|
582
+8%
|
480
-18%
|
494
+3%
|
429
-13%
|
512
+19%
|
671
+31%
|
1 010
+51%
|
1 001
-1%
|
1 074
+7%
|
1 308
+22%
|
1 106
-15%
|
1 036
-6%
|
|
| Net Income | ||||||||||||||||||||||
| Tax Provision |
(9)
|
(8)
|
(31)
|
(28)
|
50
|
49
|
36
|
102
|
31
|
35
|
93
|
128
|
145
|
116
|
26
|
(213)
|
(245)
|
(280)
|
(329)
|
(243)
|
(227)
|
|
| Income from Continuing Operations |
246
|
294
|
373
|
375
|
430
|
436
|
443
|
514
|
571
|
618
|
573
|
622
|
574
|
626
|
696
|
796
|
756
|
792
|
977
|
862
|
809
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
3
|
4
|
1
|
1
|
0
|
(0)
|
2
|
1
|
1
|
1
|
7
|
|
| Net Income (Common) |
246
N/A
|
294
+19%
|
373
+27%
|
375
+0%
|
430
+15%
|
436
+1%
|
443
+2%
|
514
+16%
|
571
+11%
|
619
+8%
|
576
-7%
|
626
+9%
|
575
-8%
|
628
+9%
|
695
+11%
|
795
+14%
|
759
-5%
|
793
+5%
|
979
+23%
|
863
-12%
|
816
-5%
|
|
| EPS (Diluted) |
0.5
N/A
|
0.6
+20%
|
0.76
+27%
|
0.76
N/A
|
0.87
+14%
|
0.88
+1%
|
0.9
+2%
|
1.04
+16%
|
1.14
+10%
|
1.22
+7%
|
1.14
-7%
|
1.23
+8%
|
1.15
-7%
|
1.25
+9%
|
1.38
+10%
|
1.59
+15%
|
1.51
-5%
|
1.58
+5%
|
1.95
+23%
|
1.72
-12%
|
1.63
-5%
|
|