First Time Loading...

Vivara Participacoes SA
BOVESPA:VIVA3

Watchlist Manager
Vivara Participacoes SA Logo
Vivara Participacoes SA
BOVESPA:VIVA3
Watchlist
Price: 22.48 BRL -0.04% Market Closed
Updated: May 29, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Balance Sheet

3.2B
-1%
Assets
Growth Rates:
1 Year
+11%
3 Years
+62%
5 Years
-
7 Years
-
10 Years
-
1.2B
-5%
Liabilities
Growth Rates:
1 Year
+4%
3 Years
+53%
5 Years
-
7 Years
-
10 Years
-
2B
+2%
Equity
Growth Rates:
1 Year
+16%
3 Years
+68%
5 Years
-
7 Years
-
10 Years
-

Balance Sheet Decomposition
Vivara Participacoes SA

3.2B
Assets
1.2B
Liabilities
3.2B
Assets
1.2B
Liabilities
Current Assets 2B
Cash & Short-Term Investments 365.5m
Receivables 776.9m
Other Current Assets 860.2m
Non-Current Assets 1.2B
PP&E 787.7m
Intangibles 62.9m
Other Non-Current Assets 356.7m
Current Liabilities 677.3m
Accounts Payable 143.6m
Accrued Liabilities 136.6m
Other Current Liabilities 397.2m
Non-Current Liabilities 562.7m
Long-Term Debt 542m
Other Non-Current Liabilities 20.7m

Balance Sheet
Vivara Participacoes SA

Rotate your device to view
Balance Sheet
Currency: BRL
Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023
Assets
Cash & Cash Equivalents
436
493
326
160
221
Cash
45
17
10
10
11
Cash Equivalents
391
475
316
150
210
Short-Term Investments
0
44
142
155
83
Total Receivables
521
505
579
720
949
Accounts Receivables
426
410
532
664
831
Other Receivables
95
95
48
56
118
Inventory
348
365
527
710
783
Other Current Assets
14
15
9
16
20
Total Current Assets
1 319
1 422
1 583
1 761
2 057
PP&E Net
311
341
481
652
766
PP&E Gross
311
341
481
652
766
Accumulated Depreciation
121
144
212
308
426
Intangible Assets
10
9
30
42
59
Note Receivable
168
122
156
182
114
Long-Term Investments
0
165
186
68
0
Other Long-Term Assets
71
81
127
227
246
Total Assets
1 880
N/A
2 141
+14%
2 564
+20%
2 932
+14%
3 242
+11%
Liabilities
Accounts Payable
36
53
158
145
103
Accrued Liabilities
152
136
186
181
189
Short-Term Debt
0
0
0
0
0
Current Portion of Long-Term Debt
230
328
204
196
199
Other Current Liabilities
41
71
126
204
204
Total Current Liabilities
459
589
674
726
696
Long-Term Debt
305
348
474
523
593
Other Liabilities
26
32
23
25
20
Total Liabilities
790
N/A
969
+23%
1 171
+21%
1 274
+9%
1 308
+3%
Equity
Common Stock
1 105
1 105
1 105
1 105
1 105
Retained Earnings
37
66
340
620
906
Additional Paid In Capital
53
0
53
53
53
Treasury Stock
0
0
0
15
24
Total Equity
1 090
N/A
1 171
+8%
1 393
+19%
1 658
+19%
1 934
+17%
Total Liabilities & Equity
1 880
N/A
2 141
+14%
2 564
+20%
2 932
+14%
3 242
+11%
Shares Outstanding
Common Shares Outstanding
236
236
236
236
235

See Also

Summary
VIVA3 intrinsic value, competitors valuation, and company profile.
DCF Valuation
VIVA3 stock valuation using Discount Cash Flow valuation method.
Relative Valuation
VIVA3 stock valuation using valuation multiples.
Wall Street Estimates
VIVA3 price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
VIVA3 stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 141,700+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.