Westwing Comercio Varejista SA banner
W

Westwing Comercio Varejista SA
BOVESPA:WEST3

Watchlist Manager
Westwing Comercio Varejista SA
BOVESPA:WEST3
Watchlist
Price: 7.63 BRL -2.18% Market Closed
Market Cap: R$84.8m

Income Statement

Earnings Waterfall
Westwing Comercio Varejista SA

Income Statement
Westwing Comercio Varejista SA

Rotate your device to view
Income Statement
Currency: BRL
Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025 Dec-2025
Revenue
Interest Expense
0
1
1
2
3
3
4
0
3
4
3
4
4
3
3
3
2
2
2
2
1
1
Revenue
239
N/A
245
+3%
306
+25%
300
-2%
304
+1%
308
+1%
317
+3%
299
-6%
275
-8%
257
-7%
237
-8%
221
-7%
211
-5%
198
-6%
194
-2%
190
-2%
183
-4%
168
-8%
160
-4%
154
-4%
147
-5%
151
+3%
Gross Profit
Cost of Revenue
(127)
(135)
(167)
(164)
(170)
(190)
(180)
(174)
(160)
(149)
(138)
(127)
(122)
(119)
(118)
(116)
(112)
(101)
(96)
(93)
(89)
(91)
Gross Profit
112
N/A
111
-1%
138
+25%
135
-2%
134
-1%
118
-12%
137
+16%
125
-9%
115
-8%
108
-6%
100
-8%
94
-6%
89
-6%
80
-10%
76
-4%
74
-3%
72
-4%
67
-6%
64
-4%
61
-5%
57
-6%
60
+4%
Operating Income
Operating Expenses
(104)
(111)
(163)
(170)
(191)
(201)
(193)
(201)
(192)
(193)
(183)
(173)
(171)
(151)
(151)
(146)
(127)
(107)
(96)
(88)
(86)
(90)
Selling, General & Administrative
(104)
(111)
(163)
(170)
(191)
(209)
(202)
(201)
(192)
(193)
(183)
(176)
(177)
(161)
(161)
(155)
(137)
(119)
(108)
(99)
(98)
(101)
Other Operating Expenses
0
0
0
0
0
8
8
0
0
0
0
3
6
10
10
9
11
12
12
11
12
11
Operating Income
8
N/A
0
-99%
(25)
N/A
(34)
-38%
(57)
-65%
(82)
-45%
(56)
+32%
(75)
-34%
(76)
-1%
(84)
-11%
(84)
+1%
(79)
+5%
(82)
-3%
(71)
+13%
(75)
-5%
(71)
+5%
(55)
+23%
(40)
+27%
(32)
+21%
(27)
+13%
(29)
-6%
(30)
-4%
Pre-Tax Income
Interest Income Expense
(5)
(1)
(5)
3
8
9
18
19
20
15
19
17
15
15
13
12
11
11
12
14
14
13
Non-Reccuring Items
0
0
0
8
8
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
0
(5)
(2)
(3)
(3)
0
(6)
(5)
(5)
4
1
3
5
2
5
2
2
2
0
1
3
7
Pre-Tax Income
1
N/A
(6)
N/A
(31)
-408%
(26)
+18%
(44)
-72%
(73)
-66%
(44)
+40%
(61)
-39%
(61)
+1%
(65)
-8%
(64)
+2%
(60)
+7%
(62)
-3%
(55)
+11%
(57)
-3%
(57)
+0%
(42)
+26%
(26)
+37%
(19)
+27%
(13)
+33%
(12)
+7%
(10)
+13%
Net Income
Tax Provision
13
18
26
8
13
12
9
17
14
11
6
2
0
1
2
3
2
1
(1)
(1)
0
0
Income from Continuing Operations
14
12
(5)
(18)
(31)
(61)
(35)
(45)
(46)
(54)
(58)
(58)
(62)
(54)
(55)
(54)
(40)
(26)
(20)
(14)
(11)
(10)
Net Income (Common)
14
N/A
12
-17%
(5)
N/A
(18)
-257%
(31)
-73%
(61)
-97%
(35)
+42%
(45)
-26%
(46)
-4%
(54)
-17%
(58)
-7%
(58)
-1%
(62)
-6%
(54)
+13%
(55)
-2%
(54)
+1%
(40)
+26%
(26)
+36%
(20)
+23%
(14)
+29%
(11)
+18%
(10)
+14%
EPS (Diluted)
0.13
N/A
1.06
+715%
-0.45
N/A
-0.16
+64%
-0.28
-75%
-0.55
-96%
-0.32
+42%
-0.41
-28%
-4.21
-927%
-0.49
+88%
-0.52
-6%
-0.52
N/A
-5.47
-952%
-4.85
+11%
-4.95
-2%
-4.87
+2%
-3.6
+26%
-2.3
+36%
-1.77
+23%
-1.26
+29%
-1.03
+18%
-0.89
+14%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett