Westwing Comercio Varejista SA
BOVESPA:WEST3
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
W
|
Westwing Comercio Varejista SA
BOVESPA:WEST3
|
BR |
|
Kanemi Co Ltd
TSE:2669
|
JP |
|
Anhui Deli Household Glass Co Ltd
SZSE:002571
|
CN |
|
Shui On Land Ltd
HKEX:272
|
CN |
|
A
|
Anji Foodstuff Co Ltd
SSE:603696
|
CN |
|
Nacity Property Service Group Co Ltd
SSE:603506
|
CN |
|
K
|
Kuehne und Nagel International AG
XBER:KNIA
|
CH |
|
N
|
Nuscale Power Corp
NYSE:SMR
|
US |
|
C
|
Chase Science Co Ltd
SZSE:300941
|
CN |
|
C
|
Careium AB (publ)
STO:CARE
|
SE |
Income Statement
Earnings Waterfall
Westwing Comercio Varejista SA
Income Statement
Westwing Comercio Varejista SA
| Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||
| Interest Expense |
0
|
1
|
1
|
2
|
3
|
3
|
4
|
0
|
3
|
4
|
3
|
4
|
4
|
3
|
3
|
3
|
2
|
2
|
2
|
2
|
1
|
1
|
|
| Revenue |
239
N/A
|
245
+3%
|
306
+25%
|
300
-2%
|
304
+1%
|
308
+1%
|
317
+3%
|
299
-6%
|
275
-8%
|
257
-7%
|
237
-8%
|
221
-7%
|
211
-5%
|
198
-6%
|
194
-2%
|
190
-2%
|
183
-4%
|
168
-8%
|
160
-4%
|
154
-4%
|
147
-5%
|
151
+3%
|
|
| Gross Profit | |||||||||||||||||||||||
| Cost of Revenue |
(127)
|
(135)
|
(167)
|
(164)
|
(170)
|
(190)
|
(180)
|
(174)
|
(160)
|
(149)
|
(138)
|
(127)
|
(122)
|
(119)
|
(118)
|
(116)
|
(112)
|
(101)
|
(96)
|
(93)
|
(89)
|
(91)
|
|
| Gross Profit |
112
N/A
|
111
-1%
|
138
+25%
|
135
-2%
|
134
-1%
|
118
-12%
|
137
+16%
|
125
-9%
|
115
-8%
|
108
-6%
|
100
-8%
|
94
-6%
|
89
-6%
|
80
-10%
|
76
-4%
|
74
-3%
|
72
-4%
|
67
-6%
|
64
-4%
|
61
-5%
|
57
-6%
|
60
+4%
|
|
| Operating Income | |||||||||||||||||||||||
| Operating Expenses |
(104)
|
(111)
|
(163)
|
(170)
|
(191)
|
(201)
|
(193)
|
(201)
|
(192)
|
(193)
|
(183)
|
(173)
|
(171)
|
(151)
|
(151)
|
(146)
|
(127)
|
(107)
|
(96)
|
(88)
|
(86)
|
(90)
|
|
| Selling, General & Administrative |
(104)
|
(111)
|
(163)
|
(170)
|
(191)
|
(209)
|
(202)
|
(201)
|
(192)
|
(193)
|
(183)
|
(176)
|
(177)
|
(161)
|
(161)
|
(155)
|
(137)
|
(119)
|
(108)
|
(99)
|
(98)
|
(101)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
8
|
8
|
0
|
0
|
0
|
0
|
3
|
6
|
10
|
10
|
9
|
11
|
12
|
12
|
11
|
12
|
11
|
|
| Operating Income |
8
N/A
|
0
-99%
|
(25)
N/A
|
(34)
-38%
|
(57)
-65%
|
(82)
-45%
|
(56)
+32%
|
(75)
-34%
|
(76)
-1%
|
(84)
-11%
|
(84)
+1%
|
(79)
+5%
|
(82)
-3%
|
(71)
+13%
|
(75)
-5%
|
(71)
+5%
|
(55)
+23%
|
(40)
+27%
|
(32)
+21%
|
(27)
+13%
|
(29)
-6%
|
(30)
-4%
|
|
| Pre-Tax Income | |||||||||||||||||||||||
| Interest Income Expense |
(5)
|
(1)
|
(5)
|
3
|
8
|
9
|
18
|
19
|
20
|
15
|
19
|
17
|
15
|
15
|
13
|
12
|
11
|
11
|
12
|
14
|
14
|
13
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
8
|
8
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
(5)
|
(2)
|
(3)
|
(3)
|
0
|
(6)
|
(5)
|
(5)
|
4
|
1
|
3
|
5
|
2
|
5
|
2
|
2
|
2
|
0
|
1
|
3
|
7
|
|
| Pre-Tax Income |
1
N/A
|
(6)
N/A
|
(31)
-408%
|
(26)
+18%
|
(44)
-72%
|
(73)
-66%
|
(44)
+40%
|
(61)
-39%
|
(61)
+1%
|
(65)
-8%
|
(64)
+2%
|
(60)
+7%
|
(62)
-3%
|
(55)
+11%
|
(57)
-3%
|
(57)
+0%
|
(42)
+26%
|
(26)
+37%
|
(19)
+27%
|
(13)
+33%
|
(12)
+7%
|
(10)
+13%
|
|
| Net Income | |||||||||||||||||||||||
| Tax Provision |
13
|
18
|
26
|
8
|
13
|
12
|
9
|
17
|
14
|
11
|
6
|
2
|
0
|
1
|
2
|
3
|
2
|
1
|
(1)
|
(1)
|
0
|
0
|
|
| Income from Continuing Operations |
14
|
12
|
(5)
|
(18)
|
(31)
|
(61)
|
(35)
|
(45)
|
(46)
|
(54)
|
(58)
|
(58)
|
(62)
|
(54)
|
(55)
|
(54)
|
(40)
|
(26)
|
(20)
|
(14)
|
(11)
|
(10)
|
|
| Net Income (Common) |
14
N/A
|
12
-17%
|
(5)
N/A
|
(18)
-257%
|
(31)
-73%
|
(61)
-97%
|
(35)
+42%
|
(45)
-26%
|
(46)
-4%
|
(54)
-17%
|
(58)
-7%
|
(58)
-1%
|
(62)
-6%
|
(54)
+13%
|
(55)
-2%
|
(54)
+1%
|
(40)
+26%
|
(26)
+36%
|
(20)
+23%
|
(14)
+29%
|
(11)
+18%
|
(10)
+14%
|
|
| EPS (Diluted) |
0.13
N/A
|
1.06
+715%
|
-0.45
N/A
|
-0.16
+64%
|
-0.28
-75%
|
-0.55
-96%
|
-0.32
+42%
|
-0.41
-28%
|
-4.21
-927%
|
-0.49
+88%
|
-0.52
-6%
|
-0.52
N/A
|
-5.47
-952%
|
-4.85
+11%
|
-4.95
-2%
|
-4.87
+2%
|
-3.6
+26%
|
-2.3
+36%
|
-1.77
+23%
|
-1.26
+29%
|
-1.03
+18%
|
-0.89
+14%
|
|