Whirlpool SA
BOVESPA:WHRL4
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Whirlpool SA
BOVESPA:WHRL4
|
BR |
|
Zhongfu Information Inc
SZSE:300659
|
CN |
|
Ferrexpo PLC
LSE:FXPO
|
CH |
|
S
|
Suzhou Everbright Photonics Co Ltd
SSE:688048
|
CN |
|
H
|
Hunan Heshun Petroleum Co Ltd
SSE:603353
|
CN |
|
Magellanic Cloud Ltd
BSE:538891
|
IN |
|
Zhejiang Reclaim Construction Group Co Ltd
SZSE:002586
|
CN |
|
N
|
NK Rosneft' PAO
LSE:ROSN
|
RU |
Income Statement
Earnings Waterfall
Whirlpool SA
Income Statement
Whirlpool SA
| Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
159
|
109
|
162
|
59
|
113
|
85
|
29
|
40
|
43
|
39
|
44
|
71
|
67
|
65
|
61
|
31
|
28
|
25
|
23
|
20
|
20
|
23
|
31
|
41
|
43
|
43
|
37
|
0
|
21
|
17
|
20
|
0
|
0
|
12
|
12
|
27
|
0
|
0
|
26
|
50
|
0
|
0
|
50
|
100
|
68
|
88
|
70
|
58
|
63
|
63
|
76
|
111
|
121
|
352
|
249
|
292
|
327
|
192
|
162
|
153
|
|
| Revenue |
4 862
N/A
|
5 160
+6%
|
5 361
+4%
|
7 385
+38%
|
7 335
-1%
|
7 460
+2%
|
7 361
-1%
|
7 465
+1%
|
7 610
+2%
|
7 786
+2%
|
8 190
+5%
|
8 458
+3%
|
8 569
+1%
|
8 808
+3%
|
8 938
+1%
|
9 335
+4%
|
9 710
+4%
|
9 584
-1%
|
9 540
0%
|
9 659
+1%
|
9 417
-3%
|
9 563
+2%
|
9 468
-1%
|
9 387
-1%
|
9 434
+0%
|
9 506
+1%
|
9 781
+3%
|
5 882
-40%
|
5 817
-1%
|
4 362
-25%
|
3 537
-19%
|
6 387
+81%
|
5 269
-18%
|
5 746
+9%
|
5 795
+1%
|
6 609
+14%
|
6 989
+6%
|
7 511
+7%
|
7 674
+2%
|
7 768
+1%
|
8 068
+4%
|
7 868
-2%
|
8 713
+11%
|
9 259
+6%
|
9 938
+7%
|
10 962
+10%
|
11 291
+3%
|
11 380
+1%
|
11 409
+0%
|
11 294
-1%
|
10 934
-3%
|
10 798
-1%
|
10 724
-1%
|
11 488
+7%
|
6 184
-46%
|
9 279
+50%
|
12 531
+35%
|
12 932
+3%
|
13 168
+2%
|
13 149
0%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(3 489)
|
(3 662)
|
(4 032)
|
(5 549)
|
(5 640)
|
(5 872)
|
(5 569)
|
(5 650)
|
(5 818)
|
(5 971)
|
(6 324)
|
(6 585)
|
(6 657)
|
(6 824)
|
(6 891)
|
(7 185)
|
(7 514)
|
(7 496)
|
(7 502)
|
(7 564)
|
(7 416)
|
(7 610)
|
(7 699)
|
(7 801)
|
(7 927)
|
(7 938)
|
(7 994)
|
(4 923)
|
(4 779)
|
(3 517)
|
(2 841)
|
(5 327)
|
(4 394)
|
(4 893)
|
(5 047)
|
(5 632)
|
(5 953)
|
(6 379)
|
(6 514)
|
(6 436)
|
(6 620)
|
(6 457)
|
(6 984)
|
(7 388)
|
(7 975)
|
(8 820)
|
(9 214)
|
(9 365)
|
(9 484)
|
(9 358)
|
(9 130)
|
(9 108)
|
(8 990)
|
(9 522)
|
(5 201)
|
(7 729)
|
(10 373)
|
(10 721)
|
(10 783)
|
(10 755)
|
|
| Gross Profit |
1 372
N/A
|
1 499
+9%
|
1 330
-11%
|
1 836
+38%
|
1 695
-8%
|
1 588
-6%
|
1 792
+13%
|
1 816
+1%
|
1 792
-1%
|
1 815
+1%
|
1 866
+3%
|
1 873
+0%
|
1 911
+2%
|
1 983
+4%
|
2 047
+3%
|
2 150
+5%
|
2 197
+2%
|
2 088
-5%
|
2 038
-2%
|
2 096
+3%
|
2 001
-5%
|
1 953
-2%
|
1 769
-9%
|
1 586
-10%
|
1 507
-5%
|
1 568
+4%
|
1 787
+14%
|
959
-46%
|
1 038
+8%
|
845
-19%
|
696
-18%
|
1 060
+52%
|
875
-17%
|
852
-3%
|
748
-12%
|
977
+31%
|
1 035
+6%
|
1 133
+9%
|
1 160
+2%
|
1 332
+15%
|
1 448
+9%
|
1 412
-3%
|
1 728
+22%
|
1 870
+8%
|
1 963
+5%
|
2 143
+9%
|
2 077
-3%
|
2 015
-3%
|
1 924
-4%
|
1 937
+1%
|
1 804
-7%
|
1 690
-6%
|
1 734
+3%
|
1 966
+13%
|
983
-50%
|
1 550
+58%
|
2 158
+39%
|
2 211
+2%
|
2 385
+8%
|
2 394
+0%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(919)
|
(987)
|
(812)
|
(1 074)
|
(962)
|
(1 544)
|
(1 565)
|
(1 455)
|
(1 487)
|
(763)
|
(842)
|
(1 002)
|
(996)
|
(993)
|
(1 006)
|
(1 081)
|
(1 086)
|
(1 083)
|
(1 090)
|
(1 042)
|
(1 156)
|
(1 084)
|
(1 151)
|
(1 171)
|
(1 135)
|
(1 281)
|
(1 284)
|
(733)
|
(778)
|
(733)
|
(687)
|
(740)
|
(539)
|
(432)
|
(328)
|
(734)
|
(602)
|
(507)
|
(579)
|
(620)
|
(848)
|
(973)
|
(948)
|
(957)
|
(923)
|
(955)
|
(1 013)
|
(1 013)
|
(1 021)
|
(1 051)
|
(1 023)
|
(1 079)
|
(1 119)
|
(1 235)
|
(822)
|
(1 192)
|
(1 732)
|
(1 226)
|
(1 474)
|
(1 368)
|
|
| Selling, General & Administrative |
(762)
|
(846)
|
(495)
|
(723)
|
(614)
|
(525)
|
(714)
|
(692)
|
(730)
|
(763)
|
(840)
|
(897)
|
(900)
|
(904)
|
(921)
|
(917)
|
(908)
|
(906)
|
(897)
|
(954)
|
(1 047)
|
(1 151)
|
(1 220)
|
(1 240)
|
(1 232)
|
(1 211)
|
(1 225)
|
(698)
|
(742)
|
(700)
|
(663)
|
(759)
|
(643)
|
(584)
|
(507)
|
(843)
|
(826)
|
(868)
|
(903)
|
(965)
|
(1 005)
|
(971)
|
(976)
|
(945)
|
(949)
|
(969)
|
(1 047)
|
(1 063)
|
(1 068)
|
(1 092)
|
(1 032)
|
(1 053)
|
(1 094)
|
(1 113)
|
(560)
|
(932)
|
(1 225)
|
(1 237)
|
(1 226)
|
(1 112)
|
|
| Other Operating Expenses |
(157)
|
(140)
|
(318)
|
(351)
|
(348)
|
(1 019)
|
(851)
|
(763)
|
(757)
|
0
|
(2)
|
(105)
|
(96)
|
(89)
|
(84)
|
(164)
|
(177)
|
(177)
|
(194)
|
(89)
|
(109)
|
68
|
69
|
69
|
97
|
(70)
|
(59)
|
(35)
|
(36)
|
(33)
|
(24)
|
19
|
104
|
152
|
179
|
109
|
224
|
361
|
324
|
344
|
157
|
(1)
|
28
|
(13)
|
26
|
14
|
35
|
49
|
48
|
41
|
10
|
(26)
|
(26)
|
(122)
|
(262)
|
(260)
|
(507)
|
13
|
(249)
|
(255)
|
|
| Operating Income |
453
N/A
|
512
+13%
|
517
+1%
|
762
+47%
|
732
-4%
|
44
-94%
|
227
+413%
|
360
+59%
|
305
-15%
|
1 053
+245%
|
1 024
-3%
|
872
-15%
|
916
+5%
|
991
+8%
|
1 042
+5%
|
1 068
+3%
|
1 111
+4%
|
1 005
-10%
|
948
-6%
|
1 053
+11%
|
845
-20%
|
870
+3%
|
618
-29%
|
416
-33%
|
372
-11%
|
287
-23%
|
503
+75%
|
226
-55%
|
261
+15%
|
113
-57%
|
9
-92%
|
319
+3 334%
|
336
+5%
|
420
+25%
|
420
0%
|
243
-42%
|
433
+78%
|
626
+45%
|
581
-7%
|
712
+23%
|
600
-16%
|
439
-27%
|
780
+78%
|
913
+17%
|
1 040
+14%
|
1 187
+14%
|
1 065
-10%
|
1 002
-6%
|
904
-10%
|
886
-2%
|
781
-12%
|
611
-22%
|
615
+1%
|
731
+19%
|
160
-78%
|
357
+123%
|
425
+19%
|
985
+132%
|
912
-7%
|
1 027
+13%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(7)
|
(13)
|
(17)
|
79
|
112
|
99
|
229
|
100
|
95
|
232
|
122
|
95
|
116
|
(11)
|
(63)
|
24
|
(40)
|
(8)
|
17
|
6
|
34
|
92
|
227
|
265
|
302
|
231
|
46
|
40
|
74
|
92
|
150
|
106
|
57
|
37
|
19
|
(27)
|
37
|
74
|
162
|
28
|
111
|
84
|
7
|
(67)
|
(18)
|
(17)
|
13
|
43
|
47
|
16
|
(14)
|
(85)
|
(99)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
71
|
50
|
102
|
131
|
105
|
133
|
94
|
86
|
183
|
149
|
346
|
544
|
609
|
873
|
300
|
325
|
269
|
|
| Total Other Income |
2
|
3
|
(3)
|
(79)
|
(110)
|
(96)
|
(235)
|
(136)
|
(147)
|
(268)
|
(150)
|
(142)
|
(154)
|
(66)
|
(6)
|
(67)
|
(17)
|
(17)
|
(68)
|
(83)
|
(93)
|
(110)
|
(161)
|
(166)
|
(169)
|
(156)
|
(117)
|
0
|
3
|
16
|
65
|
0
|
2
|
(6)
|
(29)
|
32
|
240
|
256
|
247
|
375
|
(23)
|
(23)
|
4
|
66
|
50
|
68
|
40
|
20
|
(30)
|
(92)
|
(115)
|
(155)
|
(167)
|
(754)
|
(562)
|
(659)
|
(695)
|
(296)
|
(281)
|
(329)
|
|
| Pre-Tax Income |
448
N/A
|
502
+12%
|
498
-1%
|
763
+53%
|
734
-4%
|
48
-94%
|
221
+365%
|
324
+47%
|
253
-22%
|
1 017
+303%
|
997
-2%
|
824
-17%
|
878
+6%
|
914
+4%
|
972
+6%
|
1 025
+5%
|
1 053
+3%
|
980
-7%
|
897
-8%
|
976
+9%
|
786
-20%
|
852
+8%
|
683
-20%
|
514
-25%
|
504
-2%
|
362
-28%
|
432
+19%
|
266
-38%
|
337
+27%
|
221
-35%
|
224
+2%
|
426
+90%
|
396
-7%
|
452
+14%
|
409
-9%
|
248
-39%
|
710
+186%
|
956
+35%
|
990
+4%
|
1 115
+13%
|
689
-38%
|
500
-27%
|
790
+58%
|
983
+24%
|
1 121
+14%
|
1 340
+20%
|
1 249
-7%
|
1 170
-6%
|
1 054
-10%
|
904
-14%
|
738
-18%
|
553
-25%
|
498
-10%
|
323
-35%
|
142
-56%
|
307
+116%
|
603
+96%
|
989
+64%
|
956
-3%
|
967
+1%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(67)
|
(68)
|
(101)
|
(125)
|
(107)
|
100
|
82
|
47
|
32
|
(246)
|
(247)
|
(207)
|
(234)
|
(228)
|
(213)
|
(204)
|
(205)
|
(189)
|
(196)
|
(263)
|
(212)
|
(236)
|
(254)
|
(224)
|
(209)
|
(164)
|
(125)
|
(94)
|
(128)
|
(104)
|
(87)
|
(84)
|
(47)
|
(45)
|
(60)
|
(61)
|
(236)
|
(374)
|
(370)
|
(381)
|
(230)
|
(121)
|
(212)
|
(269)
|
(314)
|
(368)
|
(158)
|
(188)
|
(147)
|
(84)
|
(195)
|
(134)
|
(134)
|
(79)
|
(18)
|
(101)
|
(175)
|
(205)
|
(184)
|
(152)
|
|
| Income from Continuing Operations |
381
|
434
|
398
|
637
|
627
|
148
|
303
|
372
|
285
|
771
|
750
|
617
|
644
|
687
|
760
|
821
|
848
|
792
|
702
|
714
|
573
|
616
|
429
|
291
|
295
|
198
|
306
|
173
|
210
|
116
|
137
|
342
|
349
|
407
|
349
|
187
|
473
|
582
|
620
|
734
|
459
|
379
|
578
|
714
|
807
|
972
|
1 091
|
982
|
907
|
820
|
543
|
419
|
365
|
244
|
124
|
206
|
428
|
783
|
773
|
816
|
|
| Income to Minority Interest |
(20)
|
(17)
|
(16)
|
(17)
|
(14)
|
(10)
|
(4)
|
(3)
|
0
|
(2)
|
(6)
|
(11)
|
(11)
|
(11)
|
(6)
|
(8)
|
(5)
|
(2)
|
(7)
|
(5)
|
(3)
|
(2)
|
(1)
|
(4)
|
(10)
|
(13)
|
(10)
|
(5)
|
0
|
4
|
10
|
8
|
7
|
6
|
(4)
|
7
|
3
|
3
|
4
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
|
| Net Income (Common) |
353
N/A
|
416
+18%
|
382
-8%
|
620
+62%
|
613
-1%
|
138
-78%
|
298
+117%
|
369
+24%
|
285
-23%
|
769
+170%
|
744
-3%
|
606
-19%
|
633
+4%
|
676
+7%
|
753
+11%
|
813
+8%
|
844
+4%
|
789
-6%
|
695
-12%
|
709
+2%
|
571
-20%
|
614
+8%
|
428
-30%
|
287
-33%
|
286
0%
|
185
-35%
|
297
+60%
|
312
+5%
|
354
+13%
|
363
+3%
|
361
-1%
|
436
+21%
|
420
-4%
|
367
-13%
|
358
-3%
|
181
-50%
|
454
+151%
|
622
+37%
|
1 638
+164%
|
1 775
+8%
|
1 531
-14%
|
1 403
-8%
|
595
-58%
|
712
+20%
|
806
+13%
|
970
+20%
|
1 089
+12%
|
980
-10%
|
905
-8%
|
818
-10%
|
541
-34%
|
417
-23%
|
363
-13%
|
252
-31%
|
136
-46%
|
221
+63%
|
563
+155%
|
909
+61%
|
895
-2%
|
934
+4%
|
|
| EPS (Diluted) |
0.24
N/A
|
0.28
+17%
|
0.26
-7%
|
0.41
+58%
|
0.41
N/A
|
0.09
-78%
|
0.19
+111%
|
0.25
+32%
|
0.19
-24%
|
0.52
+174%
|
0.51
-2%
|
0.4
-22%
|
0.43
+7%
|
0.45
+5%
|
0.5
+11%
|
0.54
+8%
|
0.56
+4%
|
0.53
-5%
|
0.46
-13%
|
0.47
+2%
|
0.37
-21%
|
0.4
+8%
|
0.28
-30%
|
0.19
-32%
|
0.19
N/A
|
0.12
-37%
|
0.2
+67%
|
0.2
N/A
|
0.23
+15%
|
0.23
N/A
|
0.24
+4%
|
0.29
+21%
|
0.27
-7%
|
0.26
-4%
|
0.23
-12%
|
0.13
-43%
|
0.32
+146%
|
0.41
+28%
|
1.08
+163%
|
1.18
+9%
|
1.01
-14%
|
0.93
-8%
|
0.38
-59%
|
0.47
+24%
|
0.54
+15%
|
0.65
+20%
|
0.73
+12%
|
0.65
-11%
|
0.6
-8%
|
0.54
-10%
|
0.36
-33%
|
0.28
-22%
|
0.24
-14%
|
0.16
-33%
|
0.08
-50%
|
0.13
+63%
|
0.37
+185%
|
0.6
+62%
|
0.59
-2%
|
0.62
+5%
|
|