Whirlpool SA
BOVESPA:WHRL4

Watchlist Manager
Whirlpool SA Logo
Whirlpool SA
BOVESPA:WHRL4
Watchlist
Price: 4.29 BRL -0.23% Market Closed
Market Cap: R$6.4B

Income Statement

Earnings Waterfall
Whirlpool SA

Income Statement
Whirlpool SA

Rotate your device to view
Income Statement
Currency: BRL
Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025
Revenue
Interest Expense
159
109
162
59
113
85
29
40
43
39
44
71
67
65
61
31
28
25
23
20
20
23
31
41
43
43
37
0
21
17
20
0
0
12
12
27
0
0
26
50
0
0
50
100
68
88
70
58
63
63
76
111
121
352
249
292
327
192
162
153
Revenue
4 862
N/A
5 160
+6%
5 361
+4%
7 385
+38%
7 335
-1%
7 460
+2%
7 361
-1%
7 465
+1%
7 610
+2%
7 786
+2%
8 190
+5%
8 458
+3%
8 569
+1%
8 808
+3%
8 938
+1%
9 335
+4%
9 710
+4%
9 584
-1%
9 540
0%
9 659
+1%
9 417
-3%
9 563
+2%
9 468
-1%
9 387
-1%
9 434
+0%
9 506
+1%
9 781
+3%
5 882
-40%
5 817
-1%
4 362
-25%
3 537
-19%
6 387
+81%
5 269
-18%
5 746
+9%
5 795
+1%
6 609
+14%
6 989
+6%
7 511
+7%
7 674
+2%
7 768
+1%
8 068
+4%
7 868
-2%
8 713
+11%
9 259
+6%
9 938
+7%
10 962
+10%
11 291
+3%
11 380
+1%
11 409
+0%
11 294
-1%
10 934
-3%
10 798
-1%
10 724
-1%
11 488
+7%
6 184
-46%
9 279
+50%
12 531
+35%
12 932
+3%
13 168
+2%
13 149
0%
Gross Profit
Cost of Revenue
(3 489)
(3 662)
(4 032)
(5 549)
(5 640)
(5 872)
(5 569)
(5 650)
(5 818)
(5 971)
(6 324)
(6 585)
(6 657)
(6 824)
(6 891)
(7 185)
(7 514)
(7 496)
(7 502)
(7 564)
(7 416)
(7 610)
(7 699)
(7 801)
(7 927)
(7 938)
(7 994)
(4 923)
(4 779)
(3 517)
(2 841)
(5 327)
(4 394)
(4 893)
(5 047)
(5 632)
(5 953)
(6 379)
(6 514)
(6 436)
(6 620)
(6 457)
(6 984)
(7 388)
(7 975)
(8 820)
(9 214)
(9 365)
(9 484)
(9 358)
(9 130)
(9 108)
(8 990)
(9 522)
(5 201)
(7 729)
(10 373)
(10 721)
(10 783)
(10 755)
Gross Profit
1 372
N/A
1 499
+9%
1 330
-11%
1 836
+38%
1 695
-8%
1 588
-6%
1 792
+13%
1 816
+1%
1 792
-1%
1 815
+1%
1 866
+3%
1 873
+0%
1 911
+2%
1 983
+4%
2 047
+3%
2 150
+5%
2 197
+2%
2 088
-5%
2 038
-2%
2 096
+3%
2 001
-5%
1 953
-2%
1 769
-9%
1 586
-10%
1 507
-5%
1 568
+4%
1 787
+14%
959
-46%
1 038
+8%
845
-19%
696
-18%
1 060
+52%
875
-17%
852
-3%
748
-12%
977
+31%
1 035
+6%
1 133
+9%
1 160
+2%
1 332
+15%
1 448
+9%
1 412
-3%
1 728
+22%
1 870
+8%
1 963
+5%
2 143
+9%
2 077
-3%
2 015
-3%
1 924
-4%
1 937
+1%
1 804
-7%
1 690
-6%
1 734
+3%
1 966
+13%
983
-50%
1 550
+58%
2 158
+39%
2 211
+2%
2 385
+8%
2 394
+0%
Operating Income
Operating Expenses
(919)
(987)
(812)
(1 074)
(962)
(1 544)
(1 565)
(1 455)
(1 487)
(763)
(842)
(1 002)
(996)
(993)
(1 006)
(1 081)
(1 086)
(1 083)
(1 090)
(1 042)
(1 156)
(1 084)
(1 151)
(1 171)
(1 135)
(1 281)
(1 284)
(733)
(778)
(733)
(687)
(740)
(539)
(432)
(328)
(734)
(602)
(507)
(579)
(620)
(848)
(973)
(948)
(957)
(923)
(955)
(1 013)
(1 013)
(1 021)
(1 051)
(1 023)
(1 079)
(1 119)
(1 235)
(822)
(1 192)
(1 732)
(1 226)
(1 474)
(1 368)
Selling, General & Administrative
(762)
(846)
(495)
(723)
(614)
(525)
(714)
(692)
(730)
(763)
(840)
(897)
(900)
(904)
(921)
(917)
(908)
(906)
(897)
(954)
(1 047)
(1 151)
(1 220)
(1 240)
(1 232)
(1 211)
(1 225)
(698)
(742)
(700)
(663)
(759)
(643)
(584)
(507)
(843)
(826)
(868)
(903)
(965)
(1 005)
(971)
(976)
(945)
(949)
(969)
(1 047)
(1 063)
(1 068)
(1 092)
(1 032)
(1 053)
(1 094)
(1 113)
(560)
(932)
(1 225)
(1 237)
(1 226)
(1 112)
Other Operating Expenses
(157)
(140)
(318)
(351)
(348)
(1 019)
(851)
(763)
(757)
0
(2)
(105)
(96)
(89)
(84)
(164)
(177)
(177)
(194)
(89)
(109)
68
69
69
97
(70)
(59)
(35)
(36)
(33)
(24)
19
104
152
179
109
224
361
324
344
157
(1)
28
(13)
26
14
35
49
48
41
10
(26)
(26)
(122)
(262)
(260)
(507)
13
(249)
(255)
Operating Income
453
N/A
512
+13%
517
+1%
762
+47%
732
-4%
44
-94%
227
+413%
360
+59%
305
-15%
1 053
+245%
1 024
-3%
872
-15%
916
+5%
991
+8%
1 042
+5%
1 068
+3%
1 111
+4%
1 005
-10%
948
-6%
1 053
+11%
845
-20%
870
+3%
618
-29%
416
-33%
372
-11%
287
-23%
503
+75%
226
-55%
261
+15%
113
-57%
9
-92%
319
+3 334%
336
+5%
420
+25%
420
0%
243
-42%
433
+78%
626
+45%
581
-7%
712
+23%
600
-16%
439
-27%
780
+78%
913
+17%
1 040
+14%
1 187
+14%
1 065
-10%
1 002
-6%
904
-10%
886
-2%
781
-12%
611
-22%
615
+1%
731
+19%
160
-78%
357
+123%
425
+19%
985
+132%
912
-7%
1 027
+13%
Pre-Tax Income
Interest Income Expense
(7)
(13)
(17)
79
112
99
229
100
95
232
122
95
116
(11)
(63)
24
(40)
(8)
17
6
34
92
227
265
302
231
46
40
74
92
150
106
57
37
19
(27)
37
74
162
28
111
84
7
(67)
(18)
(17)
13
43
47
16
(14)
(85)
(99)
0
0
0
0
0
0
0
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
71
50
102
131
105
133
94
86
183
149
346
544
609
873
300
325
269
Total Other Income
2
3
(3)
(79)
(110)
(96)
(235)
(136)
(147)
(268)
(150)
(142)
(154)
(66)
(6)
(67)
(17)
(17)
(68)
(83)
(93)
(110)
(161)
(166)
(169)
(156)
(117)
0
3
16
65
0
2
(6)
(29)
32
240
256
247
375
(23)
(23)
4
66
50
68
40
20
(30)
(92)
(115)
(155)
(167)
(754)
(562)
(659)
(695)
(296)
(281)
(329)
Pre-Tax Income
448
N/A
502
+12%
498
-1%
763
+53%
734
-4%
48
-94%
221
+365%
324
+47%
253
-22%
1 017
+303%
997
-2%
824
-17%
878
+6%
914
+4%
972
+6%
1 025
+5%
1 053
+3%
980
-7%
897
-8%
976
+9%
786
-20%
852
+8%
683
-20%
514
-25%
504
-2%
362
-28%
432
+19%
266
-38%
337
+27%
221
-35%
224
+2%
426
+90%
396
-7%
452
+14%
409
-9%
248
-39%
710
+186%
956
+35%
990
+4%
1 115
+13%
689
-38%
500
-27%
790
+58%
983
+24%
1 121
+14%
1 340
+20%
1 249
-7%
1 170
-6%
1 054
-10%
904
-14%
738
-18%
553
-25%
498
-10%
323
-35%
142
-56%
307
+116%
603
+96%
989
+64%
956
-3%
967
+1%
Net Income
Tax Provision
(67)
(68)
(101)
(125)
(107)
100
82
47
32
(246)
(247)
(207)
(234)
(228)
(213)
(204)
(205)
(189)
(196)
(263)
(212)
(236)
(254)
(224)
(209)
(164)
(125)
(94)
(128)
(104)
(87)
(84)
(47)
(45)
(60)
(61)
(236)
(374)
(370)
(381)
(230)
(121)
(212)
(269)
(314)
(368)
(158)
(188)
(147)
(84)
(195)
(134)
(134)
(79)
(18)
(101)
(175)
(205)
(184)
(152)
Income from Continuing Operations
381
434
398
637
627
148
303
372
285
771
750
617
644
687
760
821
848
792
702
714
573
616
429
291
295
198
306
173
210
116
137
342
349
407
349
187
473
582
620
734
459
379
578
714
807
972
1 091
982
907
820
543
419
365
244
124
206
428
783
773
816
Income to Minority Interest
(20)
(17)
(16)
(17)
(14)
(10)
(4)
(3)
0
(2)
(6)
(11)
(11)
(11)
(6)
(8)
(5)
(2)
(7)
(5)
(3)
(2)
(1)
(4)
(10)
(13)
(10)
(5)
0
4
10
8
7
6
(4)
7
3
3
4
(2)
(2)
(1)
(1)
(1)
(2)
(2)
(2)
(1)
(2)
(2)
(2)
(2)
(2)
(2)
(1)
(2)
(2)
(2)
(2)
(2)
Net Income (Common)
353
N/A
416
+18%
382
-8%
620
+62%
613
-1%
138
-78%
298
+117%
369
+24%
285
-23%
769
+170%
744
-3%
606
-19%
633
+4%
676
+7%
753
+11%
813
+8%
844
+4%
789
-6%
695
-12%
709
+2%
571
-20%
614
+8%
428
-30%
287
-33%
286
0%
185
-35%
297
+60%
312
+5%
354
+13%
363
+3%
361
-1%
436
+21%
420
-4%
367
-13%
358
-3%
181
-50%
454
+151%
622
+37%
1 638
+164%
1 775
+8%
1 531
-14%
1 403
-8%
595
-58%
712
+20%
806
+13%
970
+20%
1 089
+12%
980
-10%
905
-8%
818
-10%
541
-34%
417
-23%
363
-13%
252
-31%
136
-46%
221
+63%
563
+155%
909
+61%
895
-2%
934
+4%
EPS (Diluted)
0.24
N/A
0.28
+17%
0.26
-7%
0.41
+58%
0.41
N/A
0.09
-78%
0.19
+111%
0.25
+32%
0.19
-24%
0.52
+174%
0.51
-2%
0.4
-22%
0.43
+7%
0.45
+5%
0.5
+11%
0.54
+8%
0.56
+4%
0.53
-5%
0.46
-13%
0.47
+2%
0.37
-21%
0.4
+8%
0.28
-30%
0.19
-32%
0.19
N/A
0.12
-37%
0.2
+67%
0.2
N/A
0.23
+15%
0.23
N/A
0.24
+4%
0.29
+21%
0.27
-7%
0.26
-4%
0.23
-12%
0.13
-43%
0.32
+146%
0.41
+28%
1.08
+163%
1.18
+9%
1.01
-14%
0.93
-8%
0.38
-59%
0.47
+24%
0.54
+15%
0.65
+20%
0.73
+12%
0.65
-11%
0.6
-8%
0.54
-10%
0.36
-33%
0.28
-22%
0.24
-14%
0.16
-33%
0.08
-50%
0.13
+63%
0.37
+185%
0.6
+62%
0.59
-2%
0.62
+5%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett