
Wiz Co Participacoes e Corretagem de Seguros SA
BOVESPA:WIZC3

Intrinsic Value
The intrinsic value of one
WIZC3
stock under the Base Case scenario is
10.98
BRL.
Compared to the current market price of 6.67 BRL,
Wiz Co Participacoes e Corretagem de Seguros SA
is
Undervalued by 39%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Wiz Co Participacoes e Corretagem de Seguros SA
Fundamental Analysis



Revenue & Expenses Breakdown
Wiz Co Participacoes e Corretagem de Seguros SA
Balance Sheet Decomposition
Wiz Co Participacoes e Corretagem de Seguros SA
Current Assets | 476.8m |
Cash & Short-Term Investments | 270.1m |
Receivables | 140.3m |
Other Current Assets | 66.4m |
Non-Current Assets | 2B |
Long-Term Investments | 239.7m |
PP&E | 10.5m |
Intangibles | 1.6B |
Other Non-Current Assets | 132.5m |
Free Cash Flow Analysis
Wiz Co Participacoes e Corretagem de Seguros SA
BRL | |
Free Cash Flow | BRL |
Earnings Waterfall
Wiz Co Participacoes e Corretagem de Seguros SA
Revenue
|
1.3B
BRL
|
Cost of Revenue
|
-467.9m
BRL
|
Gross Profit
|
789.3m
BRL
|
Operating Expenses
|
-260.7m
BRL
|
Operating Income
|
528.6m
BRL
|
Other Expenses
|
-368.5m
BRL
|
Net Income
|
160.1m
BRL
|
WIZC3 Profitability Score
Profitability Due Diligence
Wiz Co Participacoes e Corretagem de Seguros SA's profitability score is 69/100. The higher the profitability score, the more profitable the company is.

Score
Wiz Co Participacoes e Corretagem de Seguros SA's profitability score is 69/100. The higher the profitability score, the more profitable the company is.
WIZC3 Solvency Score
Solvency Due Diligence
Wiz Co Participacoes e Corretagem de Seguros SA's solvency score is 56/100. The higher the solvency score, the more solvent the company is.

Score
Wiz Co Participacoes e Corretagem de Seguros SA's solvency score is 56/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
WIZC3 Price Targets Summary
Wiz Co Participacoes e Corretagem de Seguros SA
According to Wall Street analysts, the average 1-year price target for
WIZC3
is 8.84 BRL
with a low forecast of 8.08 BRL and a high forecast of 9.45 BRL.
Dividends
Current shareholder yield for WIZC3 is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
WIZC3
stock under the Base Case scenario is
10.98
BRL.
Compared to the current market price of 6.67 BRL,
Wiz Co Participacoes e Corretagem de Seguros SA
is
Undervalued by 39%.