Ambalal Sarabhai Enterprises Ltd
BSE:500009
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
A
|
Ambalal Sarabhai Enterprises Ltd
BSE:500009
|
IN |
|
N
|
Nohmi Bosai Ltd
TSE:6744
|
JP |
|
Worksport Ltd
NASDAQ:WKSP
|
CA |
|
I
|
Indus Gas Ltd
LSE:INDI
|
GG |
|
Primax Electronics Ltd
TWSE:4915
|
TW |
|
Coronado Global Resources Inc
ASX:CRN
|
AU |
|
A
|
Akastor ASA
SWB:KY7
|
NO |
|
C
|
Cheetah Holdings Bhd
KLSE:CHEETAH
|
MY |
Income Statement
Earnings Waterfall
Ambalal Sarabhai Enterprises Ltd
Income Statement
Ambalal Sarabhai Enterprises Ltd
| Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||
| Interest Expense |
20
|
0
|
0
|
0
|
20
|
0
|
0
|
0
|
11
|
0
|
0
|
0
|
15
|
0
|
0
|
0
|
9
|
0
|
0
|
0
|
19
|
0
|
0
|
0
|
33
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
1 256
N/A
|
1 323
+5%
|
1 423
+8%
|
1 495
+5%
|
1 519
+2%
|
1 468
-3%
|
1 757
+20%
|
1 707
-3%
|
1 335
-22%
|
1 602
+20%
|
1 394
-13%
|
1 537
+10%
|
1 636
+6%
|
1 797
+10%
|
1 937
+8%
|
1 908
-2%
|
1 967
+3%
|
1 977
+0%
|
1 880
-5%
|
1 803
-4%
|
1 703
-6%
|
1 627
-4%
|
1 559
-4%
|
1 637
+5%
|
1 736
+6%
|
1 782
+3%
|
1 829
+3%
|
1 857
+2%
|
1 962
+6%
|
1 958
0%
|
1 956
0%
|
2 016
+3%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||
| Cost of Revenue |
(702)
|
(757)
|
(826)
|
(880)
|
(900)
|
(864)
|
(1 054)
|
(1 037)
|
(799)
|
(948)
|
(816)
|
(925)
|
(1 006)
|
(1 061)
|
(1 131)
|
(1 075)
|
(1 156)
|
(1 203)
|
(1 192)
|
(1 146)
|
(1 038)
|
(987)
|
(911)
|
(954)
|
(1 020)
|
(1 013)
|
(1 017)
|
(1 054)
|
(1 169)
|
(1 156)
|
(1 175)
|
(1 201)
|
|
| Gross Profit |
554
N/A
|
566
+2%
|
597
+5%
|
616
+3%
|
619
+0%
|
605
-2%
|
703
+16%
|
670
-5%
|
536
-20%
|
655
+22%
|
578
-12%
|
613
+6%
|
630
+3%
|
736
+17%
|
807
+10%
|
833
+3%
|
811
-3%
|
774
-5%
|
688
-11%
|
657
-5%
|
665
+1%
|
641
-4%
|
648
+1%
|
682
+5%
|
715
+5%
|
768
+7%
|
812
+6%
|
803
-1%
|
793
-1%
|
803
+1%
|
780
-3%
|
815
+4%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||
| Operating Expenses |
(693)
|
(690)
|
(694)
|
(701)
|
(571)
|
(582)
|
(711)
|
(716)
|
(570)
|
(708)
|
(575)
|
(587)
|
(645)
|
(705)
|
(710)
|
(678)
|
(556)
|
(601)
|
(602)
|
(615)
|
(577)
|
(637)
|
(652)
|
(686)
|
(662)
|
(702)
|
(729)
|
(752)
|
(724)
|
(755)
|
(753)
|
(739)
|
|
| Selling, General & Administrative |
(281)
|
(282)
|
(275)
|
(274)
|
(533)
|
(256)
|
(319)
|
(311)
|
(541)
|
(336)
|
(273)
|
(277)
|
(628)
|
(279)
|
(279)
|
(272)
|
(543)
|
(248)
|
(245)
|
(240)
|
(561)
|
(260)
|
(266)
|
(281)
|
(630)
|
(285)
|
(294)
|
(297)
|
(685)
|
(309)
|
(313)
|
(318)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
(21)
|
(21)
|
(21)
|
(21)
|
(21)
|
(21)
|
(26)
|
(26)
|
(26)
|
(32)
|
(28)
|
(29)
|
(24)
|
(23)
|
(23)
|
(22)
|
(23)
|
(24)
|
(24)
|
(25)
|
(28)
|
(32)
|
(37)
|
(42)
|
(36)
|
(35)
|
(34)
|
(32)
|
(40)
|
(39)
|
(40)
|
(39)
|
|
| Other Operating Expenses |
(392)
|
(387)
|
(398)
|
(406)
|
(17)
|
(304)
|
(366)
|
(379)
|
(3)
|
(340)
|
(274)
|
(281)
|
9
|
(403)
|
(409)
|
(384)
|
11
|
(330)
|
(333)
|
(351)
|
13
|
(345)
|
(349)
|
(362)
|
6
|
(381)
|
(402)
|
(422)
|
1
|
(407)
|
(400)
|
(382)
|
|
| Operating Income |
(139)
N/A
|
(124)
+11%
|
(97)
+22%
|
(86)
+12%
|
48
N/A
|
23
-52%
|
(8)
N/A
|
(47)
-499%
|
(34)
+28%
|
(53)
-58%
|
3
N/A
|
25
+636%
|
(14)
N/A
|
31
N/A
|
96
+214%
|
154
+60%
|
255
+65%
|
172
-33%
|
86
-50%
|
41
-52%
|
88
+112%
|
4
-96%
|
(4)
N/A
|
(3)
+27%
|
53
N/A
|
66
+25%
|
83
+24%
|
52
-37%
|
68
+33%
|
48
-30%
|
27
-43%
|
76
+175%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||
| Interest Income Expense |
(18)
|
(17)
|
(10)
|
(4)
|
16
|
(12)
|
(29)
|
(34)
|
(5)
|
(44)
|
42
|
67
|
88
|
121
|
49
|
24
|
69
|
(32)
|
(39)
|
(41)
|
3
|
(37)
|
(36)
|
(36)
|
(42)
|
(59)
|
(51)
|
(53)
|
(3)
|
(33)
|
(42)
|
(37)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(150)
|
(151)
|
(151)
|
(151)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(70)
|
(70)
|
(70)
|
(78)
|
|
| Gain/Loss on Disposition of Assets |
145
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
196
|
294
|
0
|
0
|
295
|
295
|
296
|
296
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
92
|
250
|
259
|
240
|
18
|
71
|
112
|
132
|
185
|
259
|
230
|
212
|
56
|
304
|
597
|
588
|
74
|
(156)
|
(153)
|
(129)
|
61
|
112
|
116
|
99
|
55
|
113
|
103
|
145
|
53
|
174
|
172
|
142
|
|
| Pre-Tax Income |
80
N/A
|
109
+36%
|
152
+40%
|
150
-1%
|
82
-45%
|
82
+0%
|
75
-9%
|
51
-31%
|
149
+191%
|
163
+9%
|
275
+69%
|
304
+10%
|
325
+7%
|
599
+84%
|
591
-1%
|
616
+4%
|
542
-12%
|
279
-49%
|
189
-32%
|
167
-12%
|
152
-9%
|
78
-48%
|
76
-3%
|
60
-21%
|
67
+10%
|
121
+82%
|
134
+11%
|
144
+8%
|
48
-67%
|
119
+147%
|
88
-26%
|
102
+16%
|
|
| Net Income | |||||||||||||||||||||||||||||||||
| Tax Provision |
(67)
|
(65)
|
(80)
|
(79)
|
(40)
|
(36)
|
(23)
|
(22)
|
(9)
|
(13)
|
(24)
|
(37)
|
(32)
|
(49)
|
(54)
|
(63)
|
(70)
|
(57)
|
(53)
|
(35)
|
(37)
|
(32)
|
(29)
|
(31)
|
(10)
|
(12)
|
(10)
|
(10)
|
1
|
9
|
9
|
8
|
|
| Income from Continuing Operations |
13
|
44
|
72
|
71
|
42
|
46
|
51
|
29
|
141
|
150
|
251
|
267
|
294
|
550
|
537
|
552
|
472
|
222
|
137
|
132
|
114
|
46
|
47
|
29
|
57
|
109
|
124
|
135
|
49
|
128
|
96
|
110
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Net Income (Common) |
13
N/A
|
44
+241%
|
72
+65%
|
71
-2%
|
42
-40%
|
46
+9%
|
51
+11%
|
29
-43%
|
141
+382%
|
150
+7%
|
251
+68%
|
267
+6%
|
294
+10%
|
550
+87%
|
537
-2%
|
552
+3%
|
472
-14%
|
222
-53%
|
137
-38%
|
132
-4%
|
114
-13%
|
46
-59%
|
47
+1%
|
29
-39%
|
57
+97%
|
109
+92%
|
124
+14%
|
135
+8%
|
49
-63%
|
128
+160%
|
96
-25%
|
110
+15%
|
|
| EPS (Diluted) |
0.17
N/A
|
0.59
+247%
|
0.93
+58%
|
0.94
+1%
|
0.55
-41%
|
0.6
+9%
|
0.67
+12%
|
0.38
-43%
|
1.83
+382%
|
1.95
+7%
|
3.27
+68%
|
3.43
+5%
|
3.83
+12%
|
7.16
+87%
|
6.99
-2%
|
7.26
+4%
|
6.16
-15%
|
2.94
-52%
|
1.74
-41%
|
1.75
+1%
|
1.49
-15%
|
0.61
-59%
|
0.65
+7%
|
0.35
-46%
|
0.74
+111%
|
1.43
+93%
|
1.62
+13%
|
1.76
+9%
|
0.64
-64%
|
1.67
+161%
|
1.2
-28%
|
1.44
+20%
|
|