Income Statement

Revenue

+6%

+84%

10Y

Currency: INR

	Mar-2004	Jun-2004	Sep-2004	Dec-2004	Mar-2005	Jun-2005	Sep-2005	Dec-2005	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025
Revenue
Interest Expense	105	91	88	78	61	50	32	21	24	20	18	16	28	0	0	0	95	0	0	0	598	0	0	0	1 007	0	0	0	706	0	0	0	655	0	0	0	614	0	0	0	655	0	0	0	283	0	0	0	185	0	0	0	129	0	0	0	143	0	0	0	130	0	0
Revenue	5 807 N/A	5 856 +1%	6 043 +3%	6 369 +5%	6 590 +3%	6 854 +4%	6 998 +2%	6 886 -2%	6 826 -1%	7 218 +6%	7 490 +4%	7 530 +1%	8 466 +12%	13 595 +61%	24 150 +78%	33 612 +39%	44 299 +32%	45 180 +2%	46 708 +3%	47 022 +1%	47 058 +0%	47 296 +1%	47 364 +0%	49 762 +5%	51 568 +4%	51 980 +1%	53 841 +4%	53 845 +0%	55 194 +3%	56 562 +2%	57 101 +1%	57 710 +1%	57 227 -1%	57 003 0%	59 208 +4%	60 471 +2%	60 257 0%	60 124 0%	64 111 +7%	70 205 +10%	75 946 +8%	77 673 +2%	81 527 +5%	86 448 +6%	95 583 +11%	107 847 +13%	117 305 +9%	125 158 +7%	130 997 +5%	139 747 +7%	141 512 +1%	137 575 -3%	136 448 -1%	131 316 -4%	132 562 +1%	136 844 +3%	137 675 +1%	143 597 +4%	149 009 +4%	153 333 +3%	152 600 0%	151 676 -1%	149 653 -1%
Gross Profit
Cost of Revenue	(3 710)	(3 703)	(3 802)	(4 051)	(4 244)	(4 453)	(4 521)	(4 418)	(4 330)	(4 590)	(4 756)	(4 805)	(5 609)	(9 645)	(16 891)	(23 593)	(32 558)	(32 584)	(34 211)	(34 421)	(36 567)	(35 352)	(35 858)	(38 280)	(40 520)	(38 768)	(40 002)	(39 781)	(43 054)	(42 482)	(42 510)	(42 491)	(43 720)	(41 537)	(43 760)	(45 594)	(47 751)	(46 193)	(50 344)	(56 357)	(63 130)	(64 375)	(67 590)	(70 721)	(79 102)	(87 341)	(95 387)	(102 931)	(110 140)	(115 941)	(117 911)	(115 143)	(116 704)	(110 945)	(111 789)	(114 457)	(116 065)	(118 184)	(123 577)	(127 895)	(131 030)	(127 796)	(125 818)
Gross Profit	2 097 N/A	2 155 +3%	2 243 +4%	2 320 +3%	2 346 +1%	2 403 +2%	2 478 +3%	2 469 0%	2 496 +1%	2 629 +5%	2 735 +4%	2 727 0%	2 857 +5%	3 951 +38%	7 260 +84%	10 020 +38%	11 741 +17%	12 596 +7%	12 497 -1%	12 601 +1%	10 491 -17%	11 945 +14%	11 507 -4%	11 483 0%	11 048 -4%	13 213 +20%	13 839 +5%	14 064 +2%	12 140 -14%	14 079 +16%	14 591 +4%	15 219 +4%	13 507 -11%	15 466 +15%	15 448 0%	14 877 -4%	12 506 -16%	13 930 +11%	13 766 -1%	13 847 +1%	12 815 -7%	13 298 +4%	13 937 +5%	15 727 +13%	16 481 +5%	20 506 +24%	21 918 +7%	22 226 +1%	20 858 -6%	23 804 +14%	23 599 -1%	22 431 -5%	19 744 -12%	20 371 +3%	20 773 +2%	22 387 +8%	21 610 -3%	25 413 +18%	25 431 +0%	25 437 +0%	21 570 -15%	23 880 +11%	23 835 0%
Operating Income
Operating Expenses	(1 540)	(1 588)	(1 644)	(1 675)	(1 719)	(1 761)	(1 788)	(1 804)	(1 821)	(1 876)	(1 943)	(1 947)	(2 072)	(2 621)	(5 325)	(8 018)	(8 810)	(11 229)	(11 601)	(12 072)	(10 278)	(12 534)	(12 826)	(13 333)	(11 230)	(13 618)	(13 436)	(13 217)	(10 810)	(13 109)	(12 987)	(12 920)	(11 354)	(13 278)	(13 690)	(13 919)	(12 056)	(13 964)	(13 807)	(13 468)	(11 192)	(12 996)	(12 772)	(12 524)	(10 988)	(13 122)	(13 840)	(14 766)	(12 635)	(16 218)	(16 449)	(16 541)	(13 944)	(16 476)	(16 286)	(16 351)	(14 157)	(17 281)	(17 606)	(18 020)	(15 534)	(19 271)	(19 517)
Selling, General & Administrative	(456)	(459)	(466)	(448)	(486)	(487)	(508)	(555)	(579)	(613)	(642)	(668)	(746)	(753)	(1 560)	(2 372)	(7 555)	(3 405)	(3 489)	(3 516)	(8 272)	(3 434)	(3 370)	(3 367)	(8 995)	(3 262)	(3 236)	(3 252)	(8 546)	(3 312)	(3 392)	(3 420)	(9 304)	(3 565)	(3 612)	(3 705)	(10 143)	(3 740)	(3 715)	(3 617)	(8 890)	(3 651)	(3 547)	(3 328)	(8 721)	(3 396)	(3 490)	(3 767)	(10 500)	(3 766)	(3 817)	(3 821)	(11 619)	(4 030)	(4 068)	(4 053)	(11 685)	(3 960)	(4 041)	(4 175)	(13 130)	(4 554)	(4 740)
Depreciation & Amortization	(212)	(211)	(225)	(260)	(244)	(264)	(248)	(250)	(221)	(195)	(179)	(112)	(117)	(180)	(348)	(520)	(711)	(774)	(969)	(1 178)	(1 424)	(1 595)	(1 653)	(1 646)	(1 631)	(1 651)	(1 648)	(1 705)	(1 690)	(1 650)	(1 633)	(1 573)	(1 534)	(1 514)	(1 483)	(1 485)	(1 471)	(1 553)	(1 639)	(1 731)	(1 809)	(1 793)	(1 779)	(1 747)	(1 739)	(1 716)	(1 704)	(1 695)	(1 706)	(1 736)	(1 757)	(1 792)	(1 821)	(1 843)	(1 866)	(1 895)	(1 912)	(1 913)	(1 890)	(1 878)	(1 803)	(1 741)	(1 686)
Other Operating Expenses	(872)	(920)	(955)	(968)	(990)	(1 012)	(1 034)	(1 001)	(1 022)	(1 070)	(1 124)	(1 169)	(1 209)	(1 688)	(3 415)	(5 125)	(544)	(7 050)	(7 143)	(7 378)	(581)	(7 505)	(7 804)	(8 320)	(604)	(8 705)	(8 553)	(8 261)	(573)	(8 149)	(7 963)	(7 928)	(517)	(8 199)	(8 596)	(8 730)	(442)	(8 670)	(8 452)	(8 119)	(494)	(7 553)	(7 447)	(7 450)	(528)	(8 010)	(8 646)	(9 303)	(430)	(10 716)	(10 875)	(10 929)	(504)	(10 604)	(10 352)	(10 404)	(560)	(11 408)	(11 675)	(11 968)	(602)	(12 977)	(13 090)
Operating Income	557 N/A	565 +1%	598 +6%	644 +8%	627 -3%	640 +2%	688 +8%	663 -4%	675 +2%	753 +12%	791 +5%	778 -2%	785 +1%	1 330 +69%	1 935 +45%	2 002 +3%	2 931 +46%	1 368 -53%	897 -34%	529 -41%	213 -60%	(591) N/A	(1 320) -123%	(1 850) -40%	(182) +90%	(405) -123%	402 N/A	847 +111%	1 330 +57%	970 -27%	1 605 +65%	2 299 +43%	2 153 -6%	2 190 +2%	1 759 -20%	959 -45%	450 -53%	(34) N/A	(41) -21%	379 N/A	1 624 +328%	302 -81%	1 165 +286%	3 204 +175%	5 493 +71%	7 385 +34%	8 079 +9%	7 461 -8%	8 222 +10%	7 587 -8%	7 151 -6%	5 890 -18%	5 801 -2%	3 895 -33%	4 487 +15%	6 036 +35%	7 453 +23%	8 133 +9%	7 826 -4%	7 417 -5%	6 036 -19%	4 609 -24%	4 318 -6%
Pre-Tax Income
Interest Income Expense	(69)	(91)	(88)	(78)	(45)	(51)	(32)	(22)	(12)	(20)	(18)	(16)	(16)	(23)	(46)	(99)	(859)	(288)	(509)	(728)	(812)	(1 202)	(1 356)	(1 448)	(1 838)	(1 401)	(1 296)	(1 210)	(1 711)	(1 406)	(1 459)	(1 392)	(1 247)	(1 069)	(946)	(924)	(1 116)	(850)	(853)	(871)	(2 723)	(716)	(576)	(432)	(942)	(285)	(260)	(239)	(603)	(195)	(171)	(157)	(742)	(166)	(151)	(151)	(43)	(125)	(133)	(148)	(5)	(159)	(210)
Non-Reccuring Items	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(104)	(104)	(104)	0	0	158	292	1 476	1 681	1 523	1 721	554	349	489	170	155	1 472	1 410	1 586	1 585	268	246	1 261	1 198	1 088	883	(325)	(262)	4 084	4 233	4 021	4 021	(215)	(89)	126	126	126	0	0	153	0	0	0	0	0	0	0	0	0
Gain/Loss on Disposition of Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	4	0	0	0	(3)	0	0	0	(16)	0	0	0	(16)	0	0	0	11	0	0	0	50	0	0	0	(42)	0	0	0	(186)	0	0	0	(247)	0	0	0	269	0	0	0	16	138	138	138	300	155	0
Total Other Income	25	53	55	40	19	33	27	54	42	56	64	42	13	10	41	44	(29)	86	61	77	(349)	108	105	89	11	57	61	110	103	64	81	68	108	249	254	264	74	166	200	189	1 565	256	224	248	14	169	169	172	101	239	308	363	107	428	487	632	163	891	915	841	130	766	986
Pre-Tax Income	513 N/A	527 +3%	565 +7%	606 +7%	601 -1%	624 +4%	685 +10%	697 +2%	705 +1%	788 +12%	836 +6%	803 -4%	782 -3%	1 317 +68%	1 827 +39%	1 844 +1%	1 944 +5%	1 166 -40%	447 -62%	34 -92%	(659) N/A	(209) +68%	(889) -325%	(1 685) -90%	(304) +82%	(1 195) -293%	(483) +60%	237 N/A	(125) N/A	(215) -72%	1 699 N/A	2 385 +40%	2 610 +9%	2 954 +13%	1 336 -55%	545 -59%	719 +32%	481 -33%	393 -18%	581 +48%	99 -83%	(420) N/A	4 899 N/A	7 254 +48%	8 400 +16%	11 291 +34%	7 773 -31%	7 305 -6%	7 599 +4%	7 756 +2%	7 414 -4%	6 097 -18%	5 434 -11%	4 312 -21%	4 825 +12%	6 518 +35%	7 589 +16%	9 036 +19%	8 746 -3%	8 249 -6%	6 461 -22%	5 371 -17%	5 094 -5%
Net Income
Tax Provision	(173)	(185)	(198)	(216)	(221)	(229)	(249)	(246)	(252)	(280)	(294)	(290)	(282)	(448)	(624)	(630)	(665)	(237)	(52)	(46)	(10)	(199)	0	0	0	208	(17)	(17)	(17)	(17)	(8)	(153)	(145)	(251)	(268)	70	99	174	191	63	130	255	(959)	(1 838)	(2 874)	(3 481)	(2 718)	(2 298)	(1 651)	(1 814)	(1 714)	(1 394)	(1 405)	(1 123)	(1 276)	(1 675)	(1 956)	(2 326)	(2 247)	(2 115)	(1 670)	(1 412)	(1 343)
Income from Continuing Operations	341	342	366	390	380	395	437	451	453	508	542	513	501	869	1 203	1 214	1 279	931	397	(10)	(669)	(407)	(888)	(1 684)	(304)	(987)	(500)	220	(141)	(232)	1 691	2 232	2 465	2 703	1 068	615	817	655	584	644	229	(166)	3 939	5 415	5 526	7 811	5 056	5 008	5 948	5 944	5 702	4 704	4 029	3 188	3 548	4 842	5 633	6 710	6 498	6 133	4 791	3 959	3 751
Net Income (Common)	341 N/A	342 +0%	366 +7%	390 +7%	380 -3%	395 +4%	437 +11%	451 +3%	453 +0%	508 +12%	542 +7%	513 -5%	501 -2%	869 +73%	1 203 +38%	1 214 +1%	1 279 +5%	931 -27%	397 -57%	(10) N/A	(669) -6 590%	(407) +39%	(888) -118%	(1 684) -90%	(304) +82%	(987) -225%	(500) +49%	220 N/A	(141) N/A	(232) -65%	1 691 N/A	2 232 +32%	2 465 +10%	2 703 +10%	1 068 -60%	615 -42%	817 +33%	655 -20%	584 -11%	644 +10%	229 -64%	(166) N/A	3 939 N/A	5 415 +37%	5 526 +2%	7 811 +41%	5 056 -35%	5 008 -1%	5 948 +19%	5 944 0%	5 702 -4%	4 704 -18%	4 029 -14%	3 188 -21%	3 548 +11%	4 842 +36%	5 633 +16%	6 712 +19%	6 500 -3%	6 135 -6%	4 791 -22%	3 959 -17%	3 751 -5%
EPS (Diluted)	12.17 N/A	12.21 +0%	13.07 +7%	14.44 +10%	13.57 -6%	14.1 +4%	15.6 +11%	16.1 +3%	16.17 +0%	18.14 +12%	19.35 +7%	18.32 -5%	17.89 -2%	20.2 +13%	27.97 +38%	28.23 +1%	29.74 +5%	21.65 -27%	9.23 -57%	-0.23 N/A	-15.55 -6 661%	-9.46 +39%	-20.65 -118%	-39.16 -90%	-7.06 +82%	-22.95 -225%	-11.62 +49%	5.11 N/A	-3.26 N/A	-5.39 -65%	39.32 N/A	51.9 +32%	57.32 +10%	62.86 +10%	24.83 -60%	14.3 -42%	19 +33%	15.23 -20%	13.58 -11%	14.97 +10%	5.32 -64%	-3.86 N/A	91.6 N/A	125.93 +37%	128.51 +2%	181.65 +41%	117.58 -35%	116.46 -1%	138.32 +19%	138.23 0%	132.6 -4%	109.39 -18%	93.08 -15%	73.64 -21%	82.1 +11%	111.67 +36%	130.13 +17%	147.88 +14%	150.39 +2%	141.59 -6%	110.68 -22%	91.46 -17%	86.64 -5%

Income Statement Balance Sheet Cash Flow Statement

BASF India Ltd
BSE:500042

Income Statement

Earnings Waterfall
BASF India Ltd

Income Statement
BASF India Ltd

See Also

Company

Help

Tools

Stocks

BASF India Ltd BSE:500042

Income Statement

Earnings Waterfall BASF India Ltd

Income Statement BASF India Ltd

See Also

Company

Help

Tools

Stocks

BASF India Ltd
BSE:500042

Earnings Waterfall
BASF India Ltd

Income Statement
BASF India Ltd