Bihar Sponge Iron Ltd
BSE:500058
Balance Sheet
Balance Sheet Decomposition
Bihar Sponge Iron Ltd
Bihar Sponge Iron Ltd
Balance Sheet
Bihar Sponge Iron Ltd
| Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||||
| Cash & Cash Equivalents |
40
|
41
|
11
|
25
|
10
|
10
|
4
|
0
|
102
|
71
|
8
|
4
|
6
|
1
|
5
|
13
|
7
|
14
|
2
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
6
|
1
|
5
|
13
|
7
|
14
|
2
|
|
| Cash Equivalents |
40
|
41
|
11
|
25
|
10
|
10
|
4
|
0
|
102
|
71
|
8
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
110
|
0
|
0
|
0
|
6
|
6
|
6
|
6
|
23
|
24
|
25
|
0
|
|
| Total Receivables |
97
|
135
|
98
|
65
|
50
|
36
|
58
|
0
|
32
|
26
|
20
|
0
|
5
|
6
|
24
|
7
|
12
|
16
|
204
|
|
| Accounts Receivables |
46
|
85
|
1
|
0
|
0
|
13
|
1
|
0
|
1
|
0
|
0
|
0
|
5
|
6
|
24
|
0
|
0
|
0
|
123
|
|
| Other Receivables |
51
|
50
|
97
|
0
|
0
|
23
|
57
|
0
|
31
|
26
|
20
|
0
|
0
|
0
|
0
|
7
|
12
|
16
|
81
|
|
| Inventory |
422
|
520
|
535
|
423
|
389
|
327
|
184
|
0
|
75
|
72
|
65
|
58
|
46
|
37
|
30
|
425
|
642
|
880
|
410
|
|
| Other Current Assets |
2
|
17
|
36
|
135
|
129
|
249
|
136
|
7
|
0
|
0
|
0
|
22
|
22
|
21
|
99
|
313
|
314
|
264
|
114
|
|
| Total Current Assets |
562
|
713
|
680
|
648
|
578
|
622
|
381
|
7
|
208
|
169
|
93
|
90
|
84
|
71
|
164
|
781
|
999
|
1 199
|
730
|
|
| PP&E Net |
1 307
|
1 235
|
1 161
|
1 080
|
1 007
|
969
|
916
|
0
|
681
|
637
|
593
|
550
|
507
|
474
|
445
|
614
|
589
|
564
|
542
|
|
| PP&E Gross |
1 307
|
1 235
|
1 161
|
1 080
|
1 007
|
969
|
916
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
542
|
|
| Accumulated Depreciation |
1 909
|
1 909
|
1 996
|
2 076
|
2 150
|
2 209
|
2 268
|
2 326
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2 686
|
|
| Intangible Assets |
0
|
0
|
2
|
1
|
1
|
6
|
6
|
0
|
5
|
5
|
5
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
6
|
37
|
0
|
39
|
0
|
38
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
29
|
|
| Other Long-Term Assets |
1 189
|
1 044
|
1 158
|
1 236
|
1 475
|
2
|
3
|
0
|
8
|
6
|
1
|
38
|
37
|
37
|
37
|
37
|
55
|
58
|
18
|
|
| Total Assets |
3 057
N/A
|
2 992
-2%
|
3 000
+0%
|
2 965
-1%
|
3 061
+3%
|
1 604
-48%
|
1 343
-16%
|
0
N/A
|
941
N/A
|
856
-9%
|
730
-15%
|
683
-6%
|
628
-8%
|
581
-7%
|
646
+11%
|
1 432
+121%
|
1 643
+15%
|
1 821
+11%
|
1 319
-28%
|
|
| Liabilities | ||||||||||||||||||||
| Accounts Payable |
207
|
312
|
448
|
302
|
224
|
501
|
479
|
0
|
193
|
196
|
168
|
148
|
93
|
79
|
141
|
849
|
711
|
1 001
|
514
|
|
| Accrued Liabilities |
37
|
37
|
41
|
17
|
19
|
295
|
305
|
427
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
629
|
487
|
337
|
275
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
325
|
325
|
325
|
0
|
0
|
325
|
325
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
185
|
228
|
163
|
204
|
189
|
114
|
128
|
0
|
775
|
773
|
440
|
422
|
746
|
740
|
697
|
57
|
103
|
87
|
59
|
|
| Total Current Liabilities |
428
|
577
|
651
|
523
|
433
|
1 235
|
1 237
|
752
|
968
|
969
|
933
|
895
|
839
|
819
|
838
|
1 535
|
1 301
|
1 425
|
848
|
|
| Long-Term Debt |
1 259
|
1 069
|
674
|
654
|
827
|
408
|
417
|
0
|
686
|
658
|
616
|
617
|
620
|
607
|
554
|
560
|
871
|
852
|
825
|
|
| Other Liabilities |
0
|
0
|
0
|
138
|
176
|
42
|
56
|
0
|
55
|
56
|
46
|
38
|
36
|
31
|
90
|
89
|
102
|
102
|
100
|
|
| Total Liabilities |
1 687
N/A
|
1 646
-2%
|
1 325
-20%
|
1 315
-1%
|
1 435
+9%
|
1 685
+17%
|
1 709
+1%
|
0
N/A
|
1 709
N/A
|
1 683
-1%
|
1 595
-5%
|
1 549
-3%
|
1 496
-3%
|
1 457
-3%
|
1 482
+2%
|
2 185
+47%
|
2 275
+4%
|
2 378
+5%
|
1 772
-25%
|
|
| Equity | ||||||||||||||||||||
| Common Stock |
785
|
785
|
903
|
903
|
903
|
903
|
903
|
0
|
903
|
903
|
903
|
903
|
903
|
903
|
903
|
903
|
903
|
902
|
902
|
|
| Retained Earnings |
2
|
2
|
2
|
2
|
2
|
1 680
|
1 941
|
0
|
1 671
|
1 730
|
1 768
|
1 769
|
1 770
|
1 778
|
1 738
|
1 656
|
1 534
|
1 460
|
1 995
|
|
| Additional Paid In Capital |
0
|
0
|
236
|
236
|
236
|
236
|
236
|
236
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
237
|
|
| Unrealized Security Profit/Loss |
584
|
559
|
535
|
510
|
485
|
461
|
436
|
411
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
403
|
|
| Total Equity |
1 370
N/A
|
1 346
-2%
|
1 675
+24%
|
1 650
-1%
|
1 626
-1%
|
81
N/A
|
366
-354%
|
0
N/A
|
769
N/A
|
827
-8%
|
865
-5%
|
866
0%
|
867
0%
|
876
-1%
|
836
+5%
|
753
+10%
|
632
+16%
|
557
+12%
|
454
+19%
|
|
| Total Liabilities & Equity |
3 057
N/A
|
2 992
-2%
|
3 000
+0%
|
2 965
-1%
|
3 061
+3%
|
1 604
-48%
|
1 343
-16%
|
0
N/A
|
941
N/A
|
856
-9%
|
730
-15%
|
683
-6%
|
628
-8%
|
581
-7%
|
646
+11%
|
1 432
+121%
|
1 643
+15%
|
1 821
+11%
|
1 319
-28%
|
|
| Shares Outstanding | ||||||||||||||||||||
| Common Shares Outstanding |
78
|
78
|
90
|
90
|
90
|
90
|
90
|
0
|
90
|
90
|
90
|
90
|
90
|
90
|
90
|
90
|
90
|
90
|
90
|
|