DISA India Ltd
BSE:500068
Balance Sheet
Balance Sheet Decomposition
DISA India Ltd
DISA India Ltd
Balance Sheet
DISA India Ltd
| Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||
| Cash & Cash Equivalents |
158
|
236
|
344
|
485
|
507
|
207
|
6
|
9
|
14
|
80
|
57
|
13
|
670
|
547
|
808
|
998
|
154
|
89
|
37
|
75
|
2 318
|
2 102
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
57
|
13
|
0
|
21
|
61
|
97
|
154
|
89
|
37
|
75
|
75
|
230
|
|
| Cash Equivalents |
158
|
236
|
344
|
485
|
507
|
207
|
6
|
9
|
14
|
80
|
0
|
0
|
670
|
526
|
747
|
901
|
0
|
0
|
0
|
0
|
2 243
|
1 871
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
313
|
447
|
576
|
193
|
419
|
385
|
30
|
17
|
20
|
24
|
835
|
1 474
|
1 632
|
1 461
|
1 693
|
1 243
|
|
| Total Receivables |
84
|
141
|
160
|
306
|
438
|
83
|
76
|
179
|
157
|
132
|
267
|
330
|
127
|
243
|
289
|
302
|
361
|
313
|
464
|
553
|
450
|
484
|
|
| Accounts Receivables |
18
|
54
|
29
|
47
|
87
|
36
|
10
|
16
|
11
|
128
|
150
|
113
|
114
|
98
|
144
|
210
|
197
|
241
|
413
|
509
|
386
|
427
|
|
| Other Receivables |
66
|
88
|
131
|
259
|
351
|
47
|
66
|
163
|
146
|
4
|
117
|
216
|
14
|
145
|
145
|
92
|
164
|
73
|
51
|
44
|
63
|
57
|
|
| Inventory |
39
|
81
|
91
|
81
|
140
|
213
|
110
|
182
|
289
|
319
|
287
|
369
|
395
|
368
|
474
|
651
|
563
|
291
|
522
|
540
|
863
|
791
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
14
|
24
|
35
|
52
|
271
|
133
|
127
|
151
|
9
|
13
|
19
|
148
|
190
|
293
|
331
|
565
|
662
|
|
| Total Current Assets |
281
|
459
|
595
|
872
|
1 085
|
517
|
530
|
850
|
1 088
|
995
|
1 163
|
1 224
|
1 374
|
1 182
|
1 602
|
1 995
|
2 060
|
2 357
|
2 947
|
2 960
|
3 646
|
3 410
|
|
| PP&E Net |
94
|
108
|
101
|
75
|
93
|
136
|
123
|
132
|
203
|
209
|
217
|
195
|
233
|
218
|
207
|
212
|
223
|
250
|
386
|
468
|
458
|
579
|
|
| PP&E Gross |
94
|
108
|
101
|
75
|
93
|
136
|
123
|
132
|
203
|
209
|
217
|
195
|
0
|
218
|
207
|
212
|
223
|
250
|
386
|
468
|
458
|
579
|
|
| Accumulated Depreciation |
160
|
170
|
176
|
174
|
185
|
194
|
213
|
228
|
249
|
260
|
278
|
278
|
0
|
318
|
336
|
357
|
386
|
394
|
394
|
432
|
431
|
409
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
17
|
12
|
5
|
0
|
0
|
1
|
1
|
2
|
1
|
1
|
0
|
0
|
0
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
11
|
11
|
0
|
8
|
16
|
16
|
15
|
142
|
13
|
55
|
45
|
45
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
7
|
8
|
11
|
31
|
14
|
1
|
3
|
5
|
53
|
27
|
315
|
|
| Other Long-Term Assets |
2
|
1
|
0
|
3
|
4
|
4
|
0
|
0
|
0
|
10
|
18
|
9
|
8
|
8
|
5
|
8
|
29
|
11
|
13
|
12
|
17
|
18
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
0
|
|
| Total Assets |
376
N/A
|
568
+51%
|
696
+23%
|
951
+37%
|
1 182
+24%
|
657
-44%
|
653
-1%
|
982
+50%
|
1 291
+31%
|
1 231
-5%
|
1 426
+16%
|
1 452
+2%
|
1 629
+12%
|
1 433
-12%
|
1 868
+30%
|
2 251
+20%
|
2 337
+4%
|
2 770
+19%
|
3 370
+22%
|
3 554
+5%
|
4 197
+18%
|
4 366
+4%
|
|
| Liabilities | |||||||||||||||||||||||
| Accounts Payable |
34
|
62
|
76
|
88
|
131
|
148
|
77
|
191
|
212
|
204
|
252
|
183
|
185
|
211
|
330
|
305
|
193
|
228
|
384
|
464
|
462
|
561
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
1
|
1
|
28
|
28
|
24
|
29
|
35
|
28
|
28
|
27
|
24
|
34
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
12
|
6
|
5
|
5
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
11
|
15
|
46
|
23
|
3
|
8
|
9
|
10
|
12
|
8
|
|
| Other Current Liabilities |
70
|
183
|
292
|
331
|
811
|
150
|
158
|
228
|
640
|
377
|
361
|
287
|
294
|
239
|
378
|
519
|
422
|
550
|
858
|
837
|
1 230
|
1 098
|
|
| Total Current Liabilities |
104
|
244
|
369
|
419
|
954
|
304
|
240
|
424
|
856
|
586
|
614
|
471
|
518
|
494
|
777
|
876
|
654
|
814
|
1 279
|
1 338
|
1 728
|
1 700
|
|
| Long-Term Debt |
19
|
27
|
29
|
167
|
37
|
40
|
5
|
0
|
0
|
0
|
0
|
0
|
25
|
11
|
0
|
0
|
17
|
50
|
29
|
19
|
8
|
0
|
|
| Deferred Income Tax |
9
|
13
|
14
|
13
|
5
|
7
|
3
|
2
|
3
|
2
|
6
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
2
|
2
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
28
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
132
N/A
|
283
+115%
|
411
+45%
|
600
+46%
|
995
+66%
|
351
-65%
|
248
-29%
|
426
+72%
|
859
+102%
|
616
-28%
|
620
+1%
|
471
-24%
|
543
+15%
|
505
-7%
|
777
+54%
|
877
+13%
|
672
-23%
|
865
+29%
|
1 310
+51%
|
1 359
+4%
|
1 738
+28%
|
1 700
-2%
|
|
| Equity | |||||||||||||||||||||||
| Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|
|
| Retained Earnings |
120
|
160
|
160
|
227
|
62
|
182
|
281
|
432
|
307
|
491
|
682
|
856
|
962
|
914
|
1 077
|
1 360
|
1 650
|
1 891
|
2 046
|
2 180
|
2 445
|
2 652
|
|
| Additional Paid In Capital |
109
|
109
|
109
|
109
|
109
|
109
|
109
|
109
|
109
|
109
|
109
|
109
|
109
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
15
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
245
N/A
|
285
+16%
|
284
0%
|
351
+23%
|
187
-47%
|
306
+64%
|
405
+32%
|
556
+37%
|
432
-22%
|
616
+43%
|
806
+31%
|
980
+22%
|
1 086
+11%
|
928
-15%
|
1 092
+18%
|
1 374
+26%
|
1 664
+21%
|
1 905
+14%
|
2 060
+8%
|
2 194
+7%
|
2 459
+12%
|
2 667
+8%
|
|
| Total Liabilities & Equity |
376
N/A
|
568
+51%
|
696
+23%
|
951
+37%
|
1 182
+24%
|
657
-44%
|
653
-1%
|
982
+50%
|
1 291
+31%
|
1 231
-5%
|
1 426
+16%
|
1 452
+2%
|
1 629
+12%
|
1 433
-12%
|
1 868
+30%
|
2 251
+20%
|
2 337
+4%
|
2 770
+19%
|
3 370
+22%
|
3 554
+5%
|
4 197
+18%
|
4 366
+4%
|
|
| Shares Outstanding | |||||||||||||||||||||||
| Common Shares Outstanding |
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|