Quest Capital Markets Ltd
BSE:500069
Income Statement
Earnings Waterfall
Quest Capital Markets Ltd
Income Statement
Quest Capital Markets Ltd
| Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||
| Revenue |
387
N/A
|
324
-16%
|
337
+4%
|
326
-3%
|
321
-2%
|
320
0%
|
247
-23%
|
251
+2%
|
265
+5%
|
261
-2%
|
255
-2%
|
247
-3%
|
258
+4%
|
236
-9%
|
236
+0%
|
|
| Gross Profit | ||||||||||||||||
| Cost of Revenue |
(75)
|
(46)
|
(65)
|
(71)
|
(75)
|
(64)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gross Profit |
312
N/A
|
277
-11%
|
272
-2%
|
255
-6%
|
246
-4%
|
256
+4%
|
247
-3%
|
251
+2%
|
265
+5%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | ||||||||||||||||
| Operating Expenses |
(27)
|
(22)
|
(17)
|
(14)
|
(8)
|
(7)
|
(8)
|
(7)
|
(5)
|
(6)
|
(5)
|
(5)
|
(4)
|
(6)
|
(7)
|
|
| Selling, General & Administrative |
(25)
|
(21)
|
(17)
|
(14)
|
(8)
|
(7)
|
(7)
|
(6)
|
(5)
|
(3)
|
(3)
|
(3)
|
(6)
|
(3)
|
(3)
|
|
| Depreciation & Amortization |
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
1
|
(3)
|
(2)
|
(2)
|
1
|
(3)
|
(3)
|
|
| Operating Income |
286
N/A
|
255
-11%
|
255
0%
|
241
-5%
|
237
-2%
|
249
+5%
|
239
-4%
|
244
+2%
|
260
+6%
|
255
-2%
|
250
-2%
|
242
-3%
|
254
+5%
|
229
-10%
|
229
+0%
|
|
| Pre-Tax Income | ||||||||||||||||
| Interest Income Expense |
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
4
|
11
|
12
|
0
|
30
|
26
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
4
|
4
|
4
|
0
|
0
|
0
|
0
|
0
|
1
|
3
|
3
|
2
|
0
|
0
|
0
|
|
| Pre-Tax Income |
290
N/A
|
259
-10%
|
259
0%
|
241
-7%
|
238
-2%
|
249
+5%
|
240
-4%
|
244
+2%
|
261
+7%
|
262
+1%
|
264
+1%
|
256
-3%
|
254
-1%
|
260
+2%
|
256
-2%
|
|
| Net Income | ||||||||||||||||
| Tax Provision |
(70)
|
(61)
|
(59)
|
(53)
|
(49)
|
(52)
|
(50)
|
(51)
|
(59)
|
(59)
|
(59)
|
(58)
|
(57)
|
(60)
|
(59)
|
|
| Income from Continuing Operations |
220
|
198
|
199
|
188
|
189
|
197
|
190
|
194
|
202
|
203
|
205
|
198
|
196
|
200
|
197
|
|
| Net Income (Common) |
220
N/A
|
198
-10%
|
199
+1%
|
188
-6%
|
189
+0%
|
197
+4%
|
190
-4%
|
194
+2%
|
202
+4%
|
203
+1%
|
205
+1%
|
198
-3%
|
196
-1%
|
200
+2%
|
197
-1%
|
|
| EPS (Diluted) |
22
N/A
|
20.16
-8%
|
19.86
-1%
|
18.87
-5%
|
18.86
0%
|
19.75
+5%
|
18.94
-4%
|
19.31
+2%
|
20.15
+4%
|
20.28
+1%
|
20.47
+1%
|
19.76
-3%
|
19.63
-1%
|
20.03
+2%
|
19.62
-2%
|
|