Oriental Aromatics Ltd
BSE:500078
Cash Flow Statement
Cash Flow Statement
Oriental Aromatics Ltd
| Mar-2023 | Sep-2023 | Mar-2024 | Sep-2024 | Mar-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||
| Net Income |
275
|
28
|
141
|
526
|
476
|
188
|
|
| Depreciation & Amortization |
194
|
197
|
198
|
200
|
237
|
291
|
|
| Other Non-Cash Items |
115
|
156
|
198
|
202
|
256
|
328
|
|
| Cash Taxes Paid |
100
|
40
|
34
|
90
|
152
|
126
|
|
| Cash Interest Paid |
88
|
143
|
210
|
216
|
236
|
306
|
|
| Change in Working Capital |
(807)
|
21
|
881
|
114
|
(1 312)
|
(1 602)
|
|
| Cash from Operating Activities |
(223)
N/A
|
403
N/A
|
1 418
+252%
|
1 043
-26%
|
(343)
N/A
|
(794)
-132%
|
|
| Investing Cash Flow | |||||||
| Capital Expenditures |
(467)
|
(631)
|
(994)
|
(1 048)
|
(870)
|
(511)
|
|
| Other Items |
2
|
1
|
4
|
6
|
5
|
3
|
|
| Cash from Investing Activities |
(465)
N/A
|
(631)
-36%
|
(990)
-57%
|
(1 042)
-5%
|
(865)
+17%
|
(508)
+41%
|
|
| Financing Cash Flow | |||||||
| Net Issuance of Debt |
870
|
430
|
(255)
|
322
|
1 460
|
1 471
|
|
| Cash Paid for Dividends |
0
|
(17)
|
(17)
|
(17)
|
(17)
|
(17)
|
|
| Other |
(88)
|
(143)
|
(210)
|
(216)
|
(236)
|
(306)
|
|
| Cash from Financing Activities |
781
N/A
|
269
-66%
|
(482)
N/A
|
89
N/A
|
1 208
+1 256%
|
1 148
-5%
|
|
| Change in Cash | |||||||
| Net Change in Cash |
94
N/A
|
41
-56%
|
(54)
N/A
|
90
N/A
|
(0)
N/A
|
(154)
-41 486%
|
|
| Free Cash Flow | |||||||
| Free Cash Flow |
(690)
N/A
|
(228)
+67%
|
424
N/A
|
(5)
N/A
|
(1 213)
-22 831%
|
(1 305)
-8%
|
|