Goodricke Group Ltd
BSE:500166

Watchlist Manager
Goodricke Group Ltd Logo
Goodricke Group Ltd
BSE:500166
Watchlist
Price: 171.55 INR 2.27% Market Closed
Market Cap: 3.7B INR

Intrinsic Value

The intrinsic value of one GOODRICKE stock under the Base Case scenario is 186.08 INR. Compared to the current market price of 171.55 INR, Goodricke Group Ltd is Undervalued by 8%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

GOODRICKE Intrinsic Value
186.08 INR
Undervaluation 8%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Goodricke Group Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about GOODRICKE?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is GOODRICKE valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Goodricke Group Ltd.

Explain Valuation
Compare GOODRICKE to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Contacts
Loading...
How do you feel about GOODRICKE?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Goodricke Group Ltd

Current Assets 3B
Cash & Short-Term Investments 316.7m
Receivables 750.2m
Other Current Assets 1.9B
Non-Current Assets 3.4B
Long-Term Investments 36.1m
PP&E 3.1B
Intangibles 205.5m
Other Non-Current Assets 108.5m
Current Liabilities 2.5B
Accounts Payable 1.7B
Other Current Liabilities 768.5m
Non-Current Liabilities 1.2B
Long-Term Debt 203.5m
Other Non-Current Liabilities 998.3m
Efficiency

Free Cash Flow Analysis
Goodricke Group Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Goodricke Group Ltd

Revenue
9.1B INR
Cost of Revenue
-3.8B INR
Gross Profit
5.3B INR
Operating Expenses
-5.3B INR
Operating Income
-75m INR
Other Expenses
182.6m INR
Net Income
107.6m INR
Fundamental Scores

GOODRICKE Profitability Score
Profitability Due Diligence

Goodricke Group Ltd's profitability score is 40/100. The higher the profitability score, the more profitable the company is.

Exceptional Gross Margin
Strong 3Y Average Gross Margin
ROE is Increasing
Net Margin is Increasing
40/100
Profitability
Score

Goodricke Group Ltd's profitability score is 40/100. The higher the profitability score, the more profitable the company is.

GOODRICKE Solvency Score
Solvency Due Diligence

Goodricke Group Ltd's solvency score is 50/100. The higher the solvency score, the more solvent the company is.

Low D/E
Negative Net Debt
Long-Term Solvency
Average Altman Z-Score
50/100
Solvency
Score

Goodricke Group Ltd's solvency score is 50/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

GOODRICKE Price Targets Summary
Goodricke Group Ltd

There are no price targets for GOODRICKE.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for GOODRICKE is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one GOODRICKE stock?

The intrinsic value of one GOODRICKE stock under the Base Case scenario is 186.08 INR.

Is GOODRICKE stock undervalued or overvalued?

Compared to the current market price of 171.55 INR, Goodricke Group Ltd is Undervalued by 8%.

Back to Top