Dashboard Pricing
English EN
Deutsch DE Español ES 简体中文 中文 हिन्दी HI
GTNINDS GTN Industries Ltd

GTN Industries Ltd
BSE:500170

Watchlist Manager
GTN Industries Ltd Logo
GTN Industries Ltd
BSE:500170
Watchlist
Price: 22.97 INR -1.33% Market Closed
Market Cap: ₹459.4m
Write Note Create Alert

DCF Value

The DCF Value for GTN Industries Ltd (500170) under the Base Case is INR. Compared with the current market price of 22.97 INR, the stock appears .

Key assumptions
GTNINDS DCF Value

What one share is worth under these assumptions.

Create a free account · No card needed

DCF Model

DCF Assumptions
Revenue Growth -1.6%
Operating Margin 6.5%7.1%
Cash Flow Conversion 74%
Forecast Period 5 years
Model Settings
Template via FCFF
Discount Rate 10.7%
Terminal Growth 0%
Valuation Result
·
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time

Continue GTNINDS Research

Summary
GTNINDS intrinsic value, competitors valuation, and company profile.
DCF Valuation
GTNINDS stock valuation using Discount Cash Flow valuation method.
Relative Valuation
GTNINDS stock valuation using valuation multiples.
Wall St Estimates
GTNINDS price targets and financial estimates made by Wall Street analysts.
Profitability
Detailed analysis of the company's profitability.
Solvency
Analysis of the financial position and solvency of the company.
Financial Statements
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
GTNINDS stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall St Estimates
Profitability
Solvency
Financial Statements
Discount Rate