M

Majestic Auto Ltd
BSE:500267

Watchlist Manager
Majestic Auto Ltd
BSE:500267
Watchlist
Price: 346.5 INR 5.08%
Market Cap: 3.6B INR

Intrinsic Value

500267 doesn't have a meaningful market cap.

The intrinsic value of one MAJESAUT stock under the Base Case scenario is 215.15 INR. Compared to the current market price of 346.5 INR, Majestic Auto Ltd is Overvalued by 38%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

MAJESAUT Intrinsic Value
215.15 INR
Overvaluation 38%
Intrinsic Value
Price
M
Worst Case
Base Case
Best Case

Valuation History
Majestic Auto Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about MAJESAUT?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is MAJESAUT valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Majestic Auto Ltd.

Explain Valuation
Compare MAJESAUT to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Contacts
Loading...
How do you feel about MAJESAUT?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Majestic Auto Ltd

Current Assets 3.9B
Cash & Short-Term Investments 3.9B
Receivables 6.4m
Other Current Assets 31.9m
Non-Current Assets 5.3B
Long-Term Investments 3B
PP&E 1.7B
Intangibles 408.7m
Other Non-Current Assets 181.4m
Current Liabilities 1.2B
Accounts Payable 7.9m
Other Current Liabilities 1.2B
Non-Current Liabilities 2B
Long-Term Debt 1.3B
Other Non-Current Liabilities 627.9m
Efficiency

Free Cash Flow Analysis
Majestic Auto Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Majestic Auto Ltd

Revenue
636.5m INR
Cost of Revenue
-117.5m INR
Gross Profit
519m INR
Operating Expenses
-315.3m INR
Operating Income
203.7m INR
Other Expenses
-105.1m INR
Net Income
98.5m INR
Fundamental Scores

MAJESAUT Profitability Score
Profitability Due Diligence

Majestic Auto Ltd's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

Exceptional Gross Margin
Exceptional Operating Margin
Strong 3Y Average Operating Margin
Strong 3Y Average Gross Margin
51/100
Profitability
Score

Majestic Auto Ltd's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

MAJESAUT Solvency Score
Solvency Due Diligence

Majestic Auto Ltd's solvency score is 55/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Low D/E
Negative Net Debt
Long-Term Solvency
55/100
Solvency
Score

Majestic Auto Ltd's solvency score is 55/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

MAJESAUT Price Targets Summary
Majestic Auto Ltd

There are no price targets for MAJESAUT.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for MAJESAUT is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one MAJESAUT stock?

The intrinsic value of one MAJESAUT stock under the Base Case scenario is 215.15 INR.

Is MAJESAUT stock undervalued or overvalued?

Compared to the current market price of 346.5 INR, Majestic Auto Ltd is Overvalued by 38%.

Back to Top