Lords Chloro Alkali Ltd
BSE:500284
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Lords Chloro Alkali Ltd
BSE:500284
|
IN |
|
S
|
Shoprite Holdings Ltd
SWB:HY7
|
ZA |
|
Aware Inc
NASDAQ:AWRE
|
US |
|
Saudi Vitrified Clay Pipe Company SJSC
SAU:2360
|
SA |
|
Honeys Holdings Co Ltd
TSE:2792
|
JP |
|
Brookfield Renewable Partners LP
TSX:BEP.UN
|
BM |
|
People's Insurance Company Group of China Ltd
SSE:601319
|
CN |
Income Statement
Earnings Waterfall
Lords Chloro Alkali Ltd
Income Statement
Lords Chloro Alkali Ltd
| Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
15
|
0
|
0
|
0
|
20
|
0
|
0
|
0
|
21
|
0
|
0
|
0
|
35
|
0
|
0
|
0
|
29
|
0
|
0
|
0
|
40
|
0
|
0
|
0
|
48
|
0
|
0
|
0
|
20
|
0
|
0
|
0
|
19
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
90
N/A
|
329
+264%
|
567
+72%
|
806
+42%
|
985
+22%
|
986
+0%
|
1 086
+10%
|
1 161
+7%
|
1 367
+18%
|
1 455
+6%
|
1 480
+2%
|
1 569
+6%
|
1 701
+8%
|
1 998
+17%
|
2 238
+12%
|
2 492
+11%
|
2 511
+1%
|
2 497
-1%
|
2 437
-2%
|
2 231
-8%
|
2 037
-9%
|
1 605
-21%
|
1 475
-8%
|
1 457
-1%
|
1 541
+6%
|
1 765
+15%
|
1 826
+3%
|
2 073
+14%
|
2 401
+16%
|
2 799
+17%
|
3 092
+10%
|
3 154
+2%
|
2 951
-6%
|
2 630
-11%
|
2 347
-11%
|
2 185
-7%
|
2 211
+1%
|
2 338
+6%
|
2 463
+5%
|
2 529
+3%
|
2 702
+7%
|
3 054
+13%
|
3 431
+12%
|
3 723
+9%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(9)
|
(41)
|
(83)
|
(118)
|
(145)
|
(175)
|
(199)
|
(223)
|
(293)
|
(276)
|
(253)
|
(260)
|
(246)
|
(306)
|
(375)
|
(428)
|
(483)
|
(401)
|
(371)
|
(294)
|
(313)
|
(199)
|
(185)
|
(197)
|
(232)
|
(300)
|
(319)
|
(376)
|
(1 589)
|
(447)
|
(492)
|
(493)
|
(1 768)
|
(453)
|
(414)
|
(810)
|
(1 918)
|
(1 634)
|
(2 029)
|
(2 008)
|
(2 111)
|
(2 227)
|
(2 389)
|
(2 609)
|
|
| Gross Profit |
82
N/A
|
288
+253%
|
484
+68%
|
688
+42%
|
840
+22%
|
811
-3%
|
887
+9%
|
938
+6%
|
1 074
+14%
|
1 179
+10%
|
1 227
+4%
|
1 308
+7%
|
1 454
+11%
|
1 692
+16%
|
1 863
+10%
|
2 064
+11%
|
2 029
-2%
|
2 096
+3%
|
2 066
-1%
|
1 936
-6%
|
1 723
-11%
|
1 406
-18%
|
1 290
-8%
|
1 260
-2%
|
1 309
+4%
|
1 465
+12%
|
1 507
+3%
|
1 697
+13%
|
812
-52%
|
2 352
+190%
|
2 600
+11%
|
2 661
+2%
|
1 183
-56%
|
2 178
+84%
|
1 933
-11%
|
1 375
-29%
|
293
-79%
|
704
+140%
|
433
-38%
|
521
+20%
|
591
+13%
|
827
+40%
|
1 042
+26%
|
1 114
+7%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(127)
|
(301)
|
(465)
|
(632)
|
(727)
|
(735)
|
(804)
|
(874)
|
(989)
|
(1 103)
|
(1 138)
|
(1 183)
|
(1 291)
|
(1 437)
|
(1 563)
|
(1 694)
|
(1 660)
|
(1 704)
|
(1 714)
|
(1 683)
|
(1 565)
|
(1 396)
|
(1 324)
|
(1 306)
|
(1 325)
|
(1 440)
|
(1 451)
|
(1 468)
|
(324)
|
(1 592)
|
(1 656)
|
(1 707)
|
(425)
|
(1 743)
|
(1 741)
|
(1 407)
|
(375)
|
(753)
|
(440)
|
(458)
|
(468)
|
(561)
|
(642)
|
(678)
|
|
| Selling, General & Administrative |
(90)
|
(103)
|
(115)
|
(259)
|
(700)
|
(462)
|
(667)
|
(738)
|
(945)
|
(976)
|
(1 007)
|
(1 044)
|
(1 250)
|
(1 243)
|
(1 354)
|
(1 480)
|
(1 609)
|
(1 517)
|
(1 532)
|
(1 500)
|
(1 502)
|
(1 221)
|
(1 156)
|
(1 144)
|
(1 261)
|
(1 260)
|
(1 255)
|
(1 237)
|
(251)
|
(1 322)
|
(1 375)
|
(1 439)
|
(342)
|
(1 498)
|
(1 504)
|
(1 162)
|
(285)
|
(493)
|
(175)
|
(181)
|
(350)
|
(197)
|
(221)
|
(235)
|
|
| Depreciation & Amortization |
(12)
|
(18)
|
(21)
|
(22)
|
(28)
|
(31)
|
(34)
|
(39)
|
(44)
|
(45)
|
(43)
|
(41)
|
(41)
|
(44)
|
(48)
|
(51)
|
(51)
|
(53)
|
(56)
|
(58)
|
(62)
|
(63)
|
(64)
|
(64)
|
(64)
|
(65)
|
(66)
|
(68)
|
(73)
|
(75)
|
(78)
|
(81)
|
(81)
|
(82)
|
(84)
|
(87)
|
(90)
|
(94)
|
(96)
|
(103)
|
(117)
|
(134)
|
(151)
|
(162)
|
|
| Other Operating Expenses |
(25)
|
(180)
|
(330)
|
(351)
|
0
|
(242)
|
(103)
|
(97)
|
0
|
(82)
|
(88)
|
(98)
|
0
|
(150)
|
(161)
|
(163)
|
0
|
(134)
|
(127)
|
(125)
|
0
|
(112)
|
(104)
|
(98)
|
0
|
(115)
|
(131)
|
(162)
|
0
|
(194)
|
(203)
|
(187)
|
(3)
|
(163)
|
(153)
|
(158)
|
0
|
(166)
|
(169)
|
(174)
|
(0)
|
(231)
|
(270)
|
(281)
|
|
| Operating Income |
(46)
N/A
|
(12)
+74%
|
18
N/A
|
56
+208%
|
113
+102%
|
76
-33%
|
83
+10%
|
64
-23%
|
85
+33%
|
76
-11%
|
89
+17%
|
125
+40%
|
164
+31%
|
255
+55%
|
300
+18%
|
371
+24%
|
369
-1%
|
391
+6%
|
352
-10%
|
253
-28%
|
159
-37%
|
10
-94%
|
(34)
N/A
|
(46)
-38%
|
(16)
+65%
|
25
N/A
|
55
+121%
|
229
+312%
|
489
+114%
|
760
+56%
|
944
+24%
|
955
+1%
|
758
-21%
|
435
-43%
|
192
-56%
|
(32)
N/A
|
(82)
-157%
|
(49)
+41%
|
(7)
+85%
|
63
N/A
|
123
+94%
|
265
+116%
|
400
+51%
|
435
+9%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(2)
|
(8)
|
(12)
|
(14)
|
(15)
|
(13)
|
(14)
|
(17)
|
(20)
|
(22)
|
(21)
|
(20)
|
(19)
|
(23)
|
(25)
|
(28)
|
(31)
|
(39)
|
(40)
|
(38)
|
(29)
|
(31)
|
(34)
|
(39)
|
(38)
|
(40)
|
(42)
|
(41)
|
(46)
|
(44)
|
(37)
|
(35)
|
(6)
|
(21)
|
(20)
|
(20)
|
6
|
(23)
|
(26)
|
(37)
|
(47)
|
(77)
|
(98)
|
(107)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
12
|
12
|
12
|
12
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(5)
|
0
|
0
|
0
|
30
|
0
|
0
|
0
|
15
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
0
|
0
|
0
|
|
| Total Other Income |
10
|
12
|
41
|
48
|
(3)
|
42
|
12
|
7
|
3
|
5
|
7
|
4
|
(2)
|
2
|
2
|
6
|
(0)
|
6
|
6
|
9
|
14
|
14
|
15
|
11
|
1
|
34
|
48
|
51
|
7
|
26
|
13
|
10
|
(4)
|
25
|
30
|
30
|
2
|
21
|
16
|
20
|
(1)
|
13
|
35
|
30
|
|
| Pre-Tax Income |
(38)
N/A
|
(8)
+80%
|
47
N/A
|
89
+91%
|
95
+6%
|
105
+11%
|
81
-23%
|
66
-18%
|
79
+20%
|
71
-10%
|
87
+23%
|
109
+25%
|
146
+34%
|
234
+60%
|
276
+18%
|
349
+26%
|
337
-3%
|
358
+6%
|
318
-11%
|
223
-30%
|
138
-38%
|
(7)
N/A
|
(52)
-636%
|
(74)
-42%
|
(24)
+68%
|
19
N/A
|
62
+224%
|
239
+287%
|
465
+95%
|
742
+59%
|
919
+24%
|
930
+1%
|
747
-20%
|
439
-41%
|
202
-54%
|
(21)
N/A
|
(74)
-253%
|
(50)
+33%
|
(16)
+67%
|
46
N/A
|
82
+76%
|
201
+147%
|
337
+67%
|
359
+6%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
31
|
25
|
14
|
11
|
(20)
|
(21)
|
(23)
|
(30)
|
(43)
|
(42)
|
(40)
|
(43)
|
(61)
|
(89)
|
(108)
|
(126)
|
(107)
|
(112)
|
(92)
|
(64)
|
(35)
|
8
|
20
|
25
|
4
|
(8)
|
(21)
|
(81)
|
(142)
|
(219)
|
(271)
|
(264)
|
(215)
|
(130)
|
(52)
|
11
|
26
|
25
|
7
|
(11)
|
(20)
|
(55)
|
(104)
|
(92)
|
|
| Income from Continuing Operations |
(7)
|
18
|
61
|
101
|
75
|
83
|
58
|
36
|
36
|
29
|
47
|
66
|
85
|
146
|
169
|
224
|
230
|
246
|
226
|
159
|
103
|
1
|
(32)
|
(49)
|
(20)
|
11
|
40
|
158
|
323
|
523
|
648
|
665
|
532
|
309
|
150
|
(10)
|
(48)
|
(25)
|
(9)
|
35
|
62
|
147
|
234
|
267
|
|
| Net Income (Common) |
(7)
N/A
|
18
N/A
|
61
+249%
|
101
+65%
|
75
-26%
|
83
+11%
|
58
-30%
|
36
-39%
|
36
+0%
|
29
-20%
|
47
+63%
|
66
+41%
|
85
+29%
|
146
+72%
|
169
+16%
|
224
+33%
|
230
+3%
|
246
+7%
|
226
-8%
|
159
-29%
|
103
-35%
|
1
-99%
|
(32)
N/A
|
(49)
-54%
|
(20)
+58%
|
11
N/A
|
40
+275%
|
158
+291%
|
323
+105%
|
523
+62%
|
648
+24%
|
665
+3%
|
532
-20%
|
309
-42%
|
150
-51%
|
(10)
N/A
|
(48)
-375%
|
(25)
+47%
|
(9)
+63%
|
35
N/A
|
62
+75%
|
147
+137%
|
234
+59%
|
267
+14%
|
|
| EPS (Diluted) |
-0.27
N/A
|
0.69
N/A
|
2.42
+251%
|
4.01
+66%
|
2.98
-26%
|
3.32
+11%
|
2.52
-24%
|
1.43
-43%
|
1.43
N/A
|
1.16
-19%
|
1.87
+61%
|
2.64
+41%
|
3.37
+28%
|
5.79
+72%
|
6.7
+16%
|
8.84
+32%
|
9.14
+3%
|
9.78
+7%
|
8.99
-8%
|
6.27
-30%
|
4.09
-35%
|
0.05
-99%
|
-1.26
N/A
|
-1.91
-52%
|
-0.81
+58%
|
0.44
N/A
|
1.61
+266%
|
6.27
+289%
|
12.83
+105%
|
19.35
+51%
|
25.77
+33%
|
26.47
+3%
|
21.16
-20%
|
12.63
-40%
|
6.02
-52%
|
-0.41
N/A
|
-1.91
-366%
|
-1
+48%
|
-0.55
+45%
|
1.36
N/A
|
2.37
+74%
|
5.52
+133%
|
8.7
+58%
|
9.96
+14%
|
|