National Peroxide Ltd
BSE:500298
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
N
|
National Peroxide Ltd
BSE:500298
|
IN |
|
B
|
Bank of Ireland Group PLC
ISEQ:BIRG
|
IE |
|
N
|
North Asia Strategic Holdings Ltd
HKEX:8080
|
HK |
|
China Railway Construction Corp Ltd
SSE:601186
|
CN |
|
M
|
Mitsubishi Estate Logistics REIT Investment Corp
TSE:3481
|
JP |
|
Ningbo Shimao Energy Co Ltd
SSE:605028
|
CN |
|
N
|
NZME Ltd
ASX:NZM
|
NZ |
|
Jtc PLC
LSE:JTC
|
JE |
|
Z
|
Zynga Inc
LSE:0R0J
|
US |
|
S
|
SSI Group Inc
XPHS:SSI
|
PH |
|
Indraprastha Medical Corporation Ltd
NSE:INDRAMEDCO
|
IN |
|
Morozoff Ltd
TSE:2217
|
JP |
Income Statement
Earnings Waterfall
National Peroxide Ltd
Income Statement
National Peroxide Ltd
| Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||
| Interest Expense |
5
|
0
|
0
|
0
|
(45)
|
0
|
0
|
0
|
38
|
0
|
0
|
0
|
28
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
4 023
N/A
|
3 531
-12%
|
2 792
-21%
|
2 127
-24%
|
1 912
-10%
|
1 645
-14%
|
1 636
-1%
|
1 984
+21%
|
2 150
+8%
|
2 132
-1%
|
2 269
+6%
|
2 401
+6%
|
2 259
-6%
|
2 731
+21%
|
3 027
+11%
|
3 381
+12%
|
19
-99%
|
2 145
+11 241%
|
1 176
-45%
|
35
-97%
|
28
-20%
|
31
+11%
|
196
+528%
|
225
+15%
|
237
+5%
|
234
-2%
|
|
| Gross Profit | |||||||||||||||||||||||||||
| Cost of Revenue |
(1 216)
|
(1 160)
|
(1 185)
|
(1 144)
|
(1 119)
|
(988)
|
(870)
|
(953)
|
(1 141)
|
(1 188)
|
(1 348)
|
(1 475)
|
(1 479)
|
(1 685)
|
(1 984)
|
(2 161)
|
(2 348)
|
0
|
0
|
0
|
0
|
(10)
|
(55)
|
(79)
|
(102)
|
(98)
|
|
| Gross Profit |
2 807
N/A
|
2 372
-16%
|
1 607
-32%
|
983
-39%
|
793
-19%
|
657
-17%
|
766
+16%
|
1 030
+35%
|
1 009
-2%
|
944
-6%
|
921
-2%
|
927
+1%
|
780
-16%
|
1 046
+34%
|
1 043
0%
|
1 220
+17%
|
1 416
+16%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
4
N/A
|
141
+3 172%
|
128
-9%
|
135
+5%
|
135
0%
|
|
| Operating Income | |||||||||||||||||||||||||||
| Operating Expenses |
(630)
|
(672)
|
(682)
|
(685)
|
(650)
|
(695)
|
(701)
|
(738)
|
(733)
|
(800)
|
(828)
|
(826)
|
(784)
|
(900)
|
(958)
|
(1 051)
|
2 327
|
1 850
|
2 794
|
3 727
|
(9)
|
(12)
|
(30)
|
(30)
|
(33)
|
(31)
|
|
| Selling, General & Administrative |
(436)
|
(242)
|
(261)
|
(264)
|
(476)
|
(255)
|
(242)
|
(247)
|
(487)
|
(271)
|
(278)
|
(271)
|
(548)
|
(263)
|
(257)
|
(266)
|
(21)
|
(151)
|
(92)
|
(17)
|
(3)
|
(4)
|
(26)
|
(10)
|
(11)
|
(12)
|
|
| Depreciation & Amortization |
(92)
|
(94)
|
(97)
|
(97)
|
(112)
|
(132)
|
(151)
|
(170)
|
(175)
|
(174)
|
(173)
|
(173)
|
(174)
|
(176)
|
(178)
|
(190)
|
(192)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Operating Expenses |
(102)
|
(337)
|
(325)
|
(323)
|
(62)
|
(308)
|
(308)
|
(321)
|
(71)
|
(355)
|
(378)
|
(382)
|
(62)
|
(461)
|
(523)
|
(595)
|
2 540
|
2 001
|
2 886
|
3 744
|
(6)
|
(8)
|
(4)
|
(21)
|
(22)
|
(19)
|
|
| Operating Income |
2 176
N/A
|
1 699
-22%
|
925
-46%
|
298
-68%
|
143
-52%
|
(38)
N/A
|
65
N/A
|
292
+350%
|
277
-5%
|
145
-48%
|
93
-35%
|
101
+8%
|
(4)
N/A
|
146
N/A
|
85
-42%
|
169
+100%
|
(2)
N/A
|
3 995
N/A
|
3 970
-1%
|
3 762
-5%
|
19
-99%
|
10
-49%
|
112
+1 051%
|
115
+3%
|
103
-11%
|
105
+2%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||
| Interest Income Expense |
182
|
(12)
|
(11)
|
(12)
|
148
|
(57)
|
(88)
|
(120)
|
(8)
|
(117)
|
(109)
|
(98)
|
(16)
|
(82)
|
(75)
|
(70)
|
(62)
|
0
|
0
|
0
|
0
|
0
|
6
|
0
|
0
|
0
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(76)
|
(76)
|
(76)
|
(76)
|
70
|
229
|
229
|
229
|
3 763
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(79)
|
0
|
0
|
0
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
2
|
226
|
236
|
212
|
4
|
144
|
116
|
120
|
9
|
53
|
60
|
41
|
23
|
87
|
79
|
101
|
62
|
34
|
19
|
0
|
5
|
5
|
0
|
7
|
2
|
2
|
|
| Pre-Tax Income |
2 360
N/A
|
1 913
-19%
|
1 150
-40%
|
498
-57%
|
296
-41%
|
49
-83%
|
93
+89%
|
292
+214%
|
123
-58%
|
4
-97%
|
(32)
N/A
|
(32)
-2%
|
79
N/A
|
380
+378%
|
317
-17%
|
429
+35%
|
3 761
+777%
|
4 029
+7%
|
3 990
-1%
|
3 762
-6%
|
23
-99%
|
14
-39%
|
117
+723%
|
122
+4%
|
105
-14%
|
107
+2%
|
|
| Net Income | |||||||||||||||||||||||||||
| Tax Provision |
(822)
|
(667)
|
(400)
|
(174)
|
(116)
|
(34)
|
88
|
34
|
89
|
119
|
4
|
3
|
(25)
|
(105)
|
(84)
|
(110)
|
(8)
|
(74)
|
(67)
|
(8)
|
(5)
|
(3)
|
(12)
|
(12)
|
(8)
|
(14)
|
|
| Income from Continuing Operations |
1 538
|
1 247
|
750
|
324
|
179
|
15
|
180
|
326
|
212
|
123
|
(27)
|
(29)
|
54
|
275
|
233
|
319
|
3 753
|
3 954
|
3 923
|
3 754
|
19
|
11
|
106
|
110
|
96
|
93
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
1 538
N/A
|
1 247
-19%
|
750
-40%
|
324
-57%
|
179
-45%
|
15
-92%
|
180
+1 106%
|
326
+81%
|
212
-35%
|
123
-42%
|
(27)
N/A
|
(29)
-6%
|
54
N/A
|
275
+406%
|
233
-15%
|
319
+37%
|
3 753
+1 078%
|
3 954
+5%
|
3 923
-1%
|
3 754
-4%
|
19
-100%
|
11
-42%
|
106
+881%
|
110
+4%
|
96
-12%
|
93
-3%
|
|
| EPS (Diluted) |
267.61
N/A
|
216.91
-19%
|
130.42
-40%
|
56.33
-57%
|
31.17
-45%
|
2.6
-92%
|
31.4
+1 108%
|
56.7
+81%
|
36.85
-35%
|
21.44
-42%
|
-4.74
N/A
|
-5.03
-6%
|
9.45
N/A
|
47.82
+406%
|
40.49
-15%
|
55.42
+37%
|
652.95
+1 078%
|
666.91
+2%
|
643.11
-4%
|
650.59
+1%
|
3.24
-100%
|
1.87
-42%
|
18.36
+882%
|
18.38
+0%
|
18.49
+1%
|
16.09
-13%
|
|