Grasim Industries Ltd
BSE:500300
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
G
|
Grasim Industries Ltd
BSE:500300
|
IN |
|
Alue Co Ltd
TSE:7043
|
JP |
|
Quick Co Ltd
TSE:4318
|
JP |
|
Newmont Corporation
NYSE:NEM
|
US |
|
S
|
Secure Property Development & Investment PLC
LSE:SPDI
|
CY |
|
EPI (Holdings) Ltd
HKEX:689
|
HK |
|
RBL Bank Ltd
NSE:RBLBANK
|
IN |
|
Skyharbour Resources Ltd
XTSX:SYH
|
CA |
|
Acciona SA
OTC:ACXIF
|
ES |
|
C
|
Core Molding Technologies Inc
AMEX:CMT
|
US |
Balance Sheet
Balance Sheet Decomposition
Grasim Industries Ltd
Grasim Industries Ltd
Balance Sheet
Grasim Industries Ltd
| Mar-2002 | Mar-2003 | Mar-2004 | Mar-2005 | Mar-2006 | Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
1 483
|
1 204
|
2 441
|
1 635
|
2 374
|
3 692
|
2 487
|
2 201
|
1 948
|
2 540
|
2 900
|
1 903
|
1 840
|
1 247
|
21 134
|
20 939
|
9 496
|
12 256
|
30 651
|
29 888
|
22 407
|
23 126
|
31 060
|
44 614
|
|
| Cash |
1 483
|
1 204
|
2 441
|
1 635
|
2 374
|
3 692
|
2 487
|
2 201
|
1 948
|
2 540
|
2 900
|
1 903
|
1 840
|
997
|
21 117
|
20 939
|
3 745
|
12 007
|
22 638
|
25 919
|
17 363
|
16 713
|
22 611
|
30 227
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
250
|
17
|
0
|
5 751
|
249
|
8 013
|
3 969
|
5 044
|
6 412
|
8 449
|
14 386
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
416
|
69
|
329
|
67 534
|
50 462
|
48 708
|
51 348
|
40 150
|
37 675
|
71 862
|
85 961
|
69 441
|
114 943
|
192 979
|
151 004
|
158 690
|
197 297
|
189 922
|
|
| Total Receivables |
8 618
|
7 805
|
7 556
|
11 758
|
12 152
|
15 731
|
18 894
|
17 528
|
16 355
|
21 274
|
26 539
|
34 391
|
41 672
|
31 246
|
36 866
|
36 416
|
198 679
|
254 003
|
218 758
|
227 487
|
234 024
|
310 032
|
427 922
|
449 501
|
|
| Accounts Receivables |
4 979
|
4 530
|
5 107
|
7 232
|
5 908
|
8 252
|
10 185
|
8 239
|
8 803
|
14 107
|
17 288
|
21 751
|
25 092
|
24 677
|
30 177
|
30 337
|
52 145
|
66 542
|
57 712
|
43 463
|
54 142
|
59 763
|
71 150
|
92 403
|
|
| Other Receivables |
3 639
|
3 275
|
2 449
|
4 526
|
6 244
|
7 479
|
8 709
|
9 289
|
7 552
|
7 167
|
9 251
|
12 640
|
16 580
|
6 569
|
6 689
|
6 079
|
146 534
|
187 461
|
161 046
|
184 024
|
179 882
|
250 269
|
356 772
|
357 099
|
|
| Inventory |
5 489
|
5 790
|
4 948
|
10 578
|
11 660
|
13 588
|
17 450
|
22 220
|
21 844
|
27 216
|
30 711
|
37 408
|
42 565
|
47 756
|
45 592
|
48 196
|
65 470
|
80 217
|
77 201
|
69 730
|
106 835
|
126 777
|
148 162
|
171 422
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
3 556
|
3 326
|
4 904
|
5 543
|
4 742
|
4 799
|
2 199
|
7 739
|
9 498
|
7 171
|
43 487
|
82 889
|
78 978
|
82 669
|
53 406
|
56 419
|
66 395
|
75 053
|
|
| Total Current Assets |
15 590
|
14 799
|
14 944
|
23 971
|
26 185
|
33 011
|
42 802
|
45 343
|
45 379
|
124 108
|
115 354
|
127 208
|
139 623
|
128 137
|
150 766
|
184 584
|
403 092
|
498 806
|
520 529
|
602 752
|
567 677
|
675 043
|
863 652
|
934 725
|
|
| PP&E Net |
32 441
|
35 013
|
34 579
|
61 466
|
62 613
|
83 730
|
127 076
|
141 813
|
145 527
|
152 555
|
174 693
|
235 683
|
258 638
|
301 894
|
327 030
|
327 168
|
476 911
|
583 804
|
618 121
|
614 587
|
665 996
|
738 827
|
902 528
|
1 216 787
|
|
| PP&E Gross |
32 441
|
35 013
|
34 579
|
61 466
|
62 613
|
83 730
|
127 076
|
141 813
|
145 527
|
152 555
|
174 693
|
235 683
|
258 638
|
0
|
327 030
|
327 168
|
476 911
|
583 804
|
618 121
|
614 587
|
665 996
|
738 827
|
902 528
|
1 216 787
|
|
| Accumulated Depreciation |
21 081
|
24 646
|
27 454
|
50 181
|
55 160
|
59 440
|
63 397
|
68 254
|
71 646
|
83 141
|
94 193
|
106 917
|
120 745
|
0
|
20 930
|
38 021
|
61 121
|
88 606
|
122 095
|
152 660
|
185 680
|
222 527
|
263 244
|
316 397
|
|
| Intangible Assets |
0
|
759
|
732
|
1 385
|
1 415
|
850
|
2 103
|
368
|
0
|
419
|
445
|
677
|
1 128
|
2 180
|
3 407
|
3 726
|
76 643
|
101 522
|
97 660
|
93 037
|
89 384
|
86 394
|
84 312
|
128 519
|
|
| Goodwill |
0
|
1 201
|
1 221
|
19 577
|
17 728
|
18 442
|
19 913
|
20 010
|
20 071
|
24 191
|
24 964
|
30 097
|
32 768
|
29 624
|
30 155
|
29 944
|
161 918
|
213 464
|
200 465
|
200 139
|
200 585
|
201 376
|
201 538
|
213 687
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6 408
|
20 451
|
14 901
|
18 471
|
9 969
|
8 951
|
6 900
|
407 551
|
499 955
|
500 704
|
494 875
|
573 730
|
771 391
|
971 540
|
1 269 422
|
|
| Long-Term Investments |
14 160
|
16 092
|
23 424
|
7 690
|
13 521
|
22 719
|
16 607
|
35 626
|
66 759
|
12 000
|
28 537
|
31 649
|
26 733
|
59 512
|
70 306
|
72 198
|
330 545
|
306 786
|
320 979
|
425 384
|
519 893
|
605 389
|
754 180
|
863 429
|
|
| Other Long-Term Assets |
265
|
629
|
544
|
167
|
164
|
771
|
745
|
711
|
1 317
|
533
|
942
|
1 109
|
117
|
8 023
|
5 341
|
3 157
|
222 541
|
207 402
|
184 732
|
244 768
|
276 685
|
293 630
|
347 642
|
378 789
|
|
| Other Assets |
0
|
1 201
|
1 221
|
19 577
|
17 728
|
18 442
|
19 913
|
20 010
|
20 071
|
24 191
|
24 964
|
30 097
|
32 768
|
29 624
|
30 155
|
29 944
|
161 918
|
213 464
|
200 465
|
200 139
|
200 585
|
201 376
|
201 538
|
213 687
|
|
| Total Assets |
62 455
N/A
|
68 492
+10%
|
75 443
+10%
|
114 257
+51%
|
121 626
+6%
|
159 523
+31%
|
209 246
+31%
|
243 872
+17%
|
279 053
+14%
|
320 213
+15%
|
365 386
+14%
|
441 325
+21%
|
477 478
+8%
|
539 339
+13%
|
595 955
+10%
|
627 676
+5%
|
2 079 201
+231%
|
2 411 739
+16%
|
2 443 190
+1%
|
2 675 542
+10%
|
2 893 948
+8%
|
3 372 050
+17%
|
4 125 391
+22%
|
5 005 357
+21%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
5 039
|
6 104
|
6 082
|
8 982
|
11 382
|
15 097
|
21 266
|
20 313
|
17 864
|
21 784
|
26 320
|
28 622
|
32 499
|
22 766
|
23 955
|
30 688
|
50 297
|
60 837
|
65 829
|
86 665
|
124 489
|
154 220
|
180 903
|
178 055
|
|
| Accrued Liabilities |
898
|
841
|
633
|
871
|
673
|
673
|
670
|
1 092
|
911
|
889
|
803
|
988
|
944
|
11 528
|
11 710
|
13 293
|
13 567
|
17 128
|
21 433
|
21 250
|
20 280
|
23 501
|
27 639
|
34 768
|
|
| Short-Term Debt |
0
|
18
|
32
|
4
|
35
|
255
|
309
|
92
|
26
|
8 363
|
8 288
|
17 630
|
15 300
|
26 565
|
34 789
|
11 579
|
205 200
|
183 785
|
121 092
|
114 010
|
130 818
|
176 845
|
288 389
|
321 928
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
18 317
|
4 845
|
11 341
|
5 392
|
24 398
|
34 818
|
12 865
|
57 564
|
94 229
|
125 737
|
137 411
|
137 970
|
172 309
|
205 272
|
280 425
|
|
| Other Current Liabilities |
2 324
|
3 449
|
4 532
|
7 377
|
7 572
|
8 403
|
14 471
|
14 189
|
20 091
|
19 190
|
23 109
|
32 284
|
31 370
|
38 437
|
39 358
|
40 800
|
98 592
|
131 676
|
132 099
|
165 742
|
165 288
|
168 455
|
222 126
|
260 061
|
|
| Total Current Liabilities |
8 261
|
10 412
|
11 279
|
17 233
|
19 663
|
24 429
|
36 716
|
35 685
|
38 891
|
68 542
|
63 365
|
90 865
|
85 504
|
123 694
|
144 630
|
109 225
|
425 220
|
487 655
|
466 190
|
525 078
|
578 845
|
695 330
|
924 328
|
1 075 237
|
|
| Long-Term Debt |
20 647
|
24 083
|
24 196
|
39 339
|
36 833
|
48 731
|
55 771
|
59 162
|
55 992
|
41 148
|
57 245
|
66 531
|
76 120
|
59 402
|
52 679
|
64 830
|
407 934
|
566 861
|
600 941
|
539 357
|
478 653
|
681 232
|
877 890
|
1 260 902
|
|
| Deferred Income Tax |
6 405
|
6 265
|
6 337
|
11 823
|
11 619
|
12 154
|
12 277
|
16 622
|
21 374
|
19 616
|
19 867
|
23 106
|
28 149
|
28 759
|
33 202
|
38 246
|
56 177
|
88 428
|
69 790
|
84 567
|
85 267
|
84 434
|
94 167
|
124 869
|
|
| Minority Interest |
0
|
0
|
0
|
5 002
|
5 136
|
8 587
|
12 694
|
16 704
|
37 548
|
43 514
|
52 334
|
62 210
|
69 358
|
78 498
|
87 288
|
97 019
|
263 369
|
305 026
|
343 048
|
370 675
|
404 765
|
441 708
|
502 860
|
603 036
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 660
|
1 888
|
2 048
|
2 202
|
4 158
|
3 862
|
4 488
|
352 882
|
383 575
|
396 899
|
500 924
|
589 436
|
681 927
|
839 622
|
966 220
|
|
| Total Liabilities |
35 313
N/A
|
40 760
+15%
|
41 812
+3%
|
73 397
+76%
|
73 250
0%
|
93 900
+28%
|
117 458
+25%
|
128 171
+9%
|
153 806
+20%
|
174 480
+13%
|
194 699
+12%
|
244 759
+26%
|
261 334
+7%
|
294 511
+13%
|
321 662
+9%
|
313 808
-2%
|
1 505 582
+380%
|
1 831 544
+22%
|
1 876 867
+2%
|
2 020 602
+8%
|
2 136 966
+6%
|
2 584 630
+21%
|
3 238 867
+25%
|
4 030 265
+24%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
917
|
1 336
|
1 339
|
1 343
|
1 345
|
980
|
1 213
|
1 370
|
1 280
|
1 295
|
1 337
|
918
|
918
|
919
|
934
|
934
|
1 315
|
1 315
|
1 316
|
1 316
|
1 317
|
1 317
|
1 328
|
1 361
|
|
| Retained Earnings |
17 992
|
18 155
|
24 044
|
31 279
|
38 798
|
55 278
|
80 992
|
106 061
|
123 650
|
144 001
|
168 126
|
193 268
|
211 978
|
226 299
|
253 418
|
281 760
|
305 856
|
347 832
|
352 568
|
393 704
|
463 455
|
525 548
|
572 477
|
601 682
|
|
| Additional Paid In Capital |
8 233
|
8 235
|
8 235
|
8 235
|
8 235
|
9 443
|
9 601
|
8 230
|
20
|
75
|
129
|
534
|
692
|
5 437
|
5 541
|
7 081
|
243 473
|
237 316
|
271 703
|
272 015
|
272 296
|
272 561
|
288 636
|
351 893
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
15 145
|
20 569
|
15 698
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 583
|
1 600
|
1 529
|
2 393
|
3 873
|
4 711
|
5 463
|
|
| Other Equity |
0
|
6
|
13
|
3
|
2
|
78
|
17
|
39
|
297
|
362
|
1 095
|
1 846
|
2 555
|
12 174
|
14 400
|
24 093
|
22 976
|
4 684
|
57 663
|
10 566
|
22 308
|
7 013
|
8 226
|
9 922
|
|
| Total Equity |
27 142
N/A
|
27 732
+2%
|
33 631
+21%
|
40 860
+21%
|
48 376
+18%
|
65 623
+36%
|
91 788
+40%
|
115 701
+26%
|
125 246
+8%
|
145 733
+16%
|
170 687
+17%
|
196 565
+15%
|
216 144
+10%
|
244 828
+13%
|
274 293
+12%
|
313 868
+14%
|
573 619
+83%
|
580 195
+1%
|
566 323
-2%
|
654 941
+16%
|
756 982
+16%
|
787 420
+4%
|
886 524
+13%
|
975 092
+10%
|
|
| Total Liabilities & Equity |
62 455
N/A
|
68 492
+10%
|
75 443
+10%
|
114 257
+51%
|
121 626
+6%
|
159 523
+31%
|
209 246
+31%
|
243 872
+17%
|
279 053
+14%
|
320 213
+15%
|
365 386
+14%
|
441 325
+21%
|
477 478
+8%
|
539 339
+13%
|
595 955
+10%
|
627 676
+5%
|
2 079 201
+231%
|
2 411 739
+16%
|
2 443 190
+1%
|
2 675 542
+10%
|
2 893 948
+8%
|
3 372 050
+17%
|
4 125 391
+22%
|
5 005 357
+21%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
458
|
458
|
458
|
458
|
458
|
458
|
458
|
458
|
458
|
458
|
459
|
459
|
459
|
459
|
467
|
467
|
657
|
658
|
658
|
658
|
658
|
661
|
681
|
681
|
|