N

Nirlon Ltd
BSE:500307

Watchlist Manager
Nirlon Ltd
BSE:500307
Watchlist
Price: 499 INR 0.2% Market Closed
Market Cap: 45B INR

Intrinsic Value

The intrinsic value of one NIRLON stock under the Base Case scenario is 462.3 INR. Compared to the current market price of 499 INR, Nirlon Ltd is Overvalued by 7%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

NIRLON Intrinsic Value
462.3 INR
Overvaluation 7%
Intrinsic Value
Price
N
Worst Case
Base Case
Best Case

Valuation History
Nirlon Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about NIRLON?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is NIRLON valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Nirlon Ltd.

Explain Valuation
Compare NIRLON to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Contacts
Loading...
How do you feel about NIRLON?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Nirlon Ltd

Current Assets 3.4B
Cash & Short-Term Investments 3B
Receivables 100m
Other Current Assets 275.2m
Non-Current Assets 19.7B
Long-Term Investments 18.5B
PP&E 217.4m
Other Non-Current Assets 990.9m
Current Liabilities 2.7B
Accounts Payable 188.1m
Other Current Liabilities 2.5B
Non-Current Liabilities 15.8B
Long-Term Debt 11.5B
Other Non-Current Liabilities 4.3B
Efficiency

Free Cash Flow Analysis
Nirlon Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Nirlon Ltd

Revenue
6.5B INR
Cost of Revenue
-1.7B INR
Gross Profit
4.8B INR
Operating Expenses
-1.3B INR
Operating Income
3.4B INR
Other Expenses
-261.3m INR
Net Income
3.2B INR
Fundamental Scores

NIRLON Profitability Score
Profitability Due Diligence

Nirlon Ltd's profitability score is 74/100. The higher the profitability score, the more profitable the company is.

Exceptional 3Y Average ROE
Exceptional ROE
Exceptional Operating Margin
Strong 3Y Average Operating Margin
74/100
Profitability
Score

Nirlon Ltd's profitability score is 74/100. The higher the profitability score, the more profitable the company is.

NIRLON Solvency Score
Solvency Due Diligence

Nirlon Ltd's solvency score is 35/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Average Altman Z-Score
Positive Net Debt
35/100
Solvency
Score

Nirlon Ltd's solvency score is 35/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

NIRLON Price Targets Summary
Nirlon Ltd

There are no price targets for NIRLON.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for NIRLON is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one NIRLON stock?

The intrinsic value of one NIRLON stock under the Base Case scenario is 462.3 INR.

Is NIRLON stock undervalued or overvalued?

Compared to the current market price of 499 INR, Nirlon Ltd is Overvalued by 7%.

Back to Top