Rain Industries Ltd
BSE:500339

Watchlist Manager
Rain Industries Ltd Logo
Rain Industries Ltd
BSE:500339
Watchlist
Price: 117.95 INR 6.89% Market Closed
Market Cap: ₹39.7B

Multiples-Based Value

The Multiples-Based Value for Rain Industries Ltd (500339) under the Base Case is 457.32 INR. Compared with the current market price of 117.95 INR, the stock appears Undervalued by 74%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

RAIN Multiples-Based Value
Base Case
457.32 INR
Undervaluation 74%
Multiples-Based Value
Price ₹117.95
Worst Case
Base Case
Best Case

Multiples Across Competitors

RAIN Competitors Multiples
Rain Industries Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Rain Industries Ltd
BSE:500339
39.7B INR 0.2 93.4 4.7 8.1
SA
Saudi Basic Industries Corporation SJSC
SAU:2010
228.3B SAR 2 -8.8 11.1 33.9
ID
Chandra Asri Pacific PT Tbk
OTC:PTPIF
45.6B USD 6.5 41.8 -84.7 -84.7
US
Dow Inc
NYSE:DOW
27.3B USD 0.7 -10.4 13.5 169.7
ID
Chandra Asri Petrochemical Tbk PT
IDX:TPIA
454.1T IDR 3.8 24.6 -51.3 -51.3
CN
Hengli Petrochemical Co Ltd
SSE:600346
163.6B CNY 0.8 23.5 21 21
UK
LyondellBasell Industries NV
NYSE:LYB
23.3B USD 0.8 -31 14.5 38.8
TW
Nan Ya Plastics Corp
TWSE:1303
674.9B TWD 2.6 149.4 28.4 200.8
CN
Rongsheng Petrochemical Co Ltd
SZSE:002493
127.9B CNY 0.4 173.7 29.7 29.7
KR
LG Chem Ltd
KRX:051910
27T KRW 0.6 -14.8 6.4 35.1
US
Westlake Corp
NYSE:WLK
15B USD 1.3 -10 17.7 -81.3
P/E Multiple
Earnings Growth PEG
IN
Rain Industries Ltd
BSE:500339
Average P/E: 84.4
93.4
N/A N/A
SA
Saudi Basic Industries Corporation SJSC
SAU:2010
Negative Multiple: -8.8 N/A N/A
ID
Chandra Asri Pacific PT Tbk
OTC:PTPIF
41.8
N/A N/A
US
Dow Inc
NYSE:DOW
Negative Multiple: -10.4 N/A N/A
ID
Chandra Asri Petrochemical Tbk PT
IDX:TPIA
24.6
N/A N/A
CN
Hengli Petrochemical Co Ltd
SSE:600346
23.5
17%
1.4
UK
LyondellBasell Industries NV
NYSE:LYB
Negative Multiple: -31 N/A N/A
TW
Nan Ya Plastics Corp
TWSE:1303
149.4
99%
1.5
CN
Rongsheng Petrochemical Co Ltd
SZSE:002493
173.7
82%
2.1
KR
LG Chem Ltd
KRX:051910
Negative Multiple: -14.8 N/A N/A
US
Westlake Corp
NYSE:WLK
Negative Multiple: -10 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
Rain Industries Ltd
BSE:500339
Average EV/EBITDA: 16.3
4.7
N/A N/A
SA
Saudi Basic Industries Corporation SJSC
SAU:2010
11.1
N/A N/A
ID
Chandra Asri Pacific PT Tbk
OTC:PTPIF
Negative Multiple: -84.7 N/A N/A
US
Dow Inc
NYSE:DOW
13.5
19%
0.7
ID
Chandra Asri Petrochemical Tbk PT
IDX:TPIA
Negative Multiple: -51.3 N/A N/A
CN
Hengli Petrochemical Co Ltd
SSE:600346
21
32%
0.7
UK
LyondellBasell Industries NV
NYSE:LYB
14.5
20%
0.7
TW
Nan Ya Plastics Corp
TWSE:1303
28.4
23%
1.2
CN
Rongsheng Petrochemical Co Ltd
SZSE:002493
29.7
70%
0.4
KR
LG Chem Ltd
KRX:051910
6.4
25%
0.3
US
Westlake Corp
NYSE:WLK
17.7
29%
0.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
Rain Industries Ltd
BSE:500339
Average EV/EBIT: 67.1
8.1
N/A N/A
SA
Saudi Basic Industries Corporation SJSC
SAU:2010
33.9
25%
1.4
ID
Chandra Asri Pacific PT Tbk
OTC:PTPIF
Negative Multiple: -84.7 N/A N/A
US
Dow Inc
NYSE:DOW
169.7
111%
1.5
ID
Chandra Asri Petrochemical Tbk PT
IDX:TPIA
Negative Multiple: -51.3 N/A N/A
CN
Hengli Petrochemical Co Ltd
SSE:600346
21
14%
1.5
UK
LyondellBasell Industries NV
NYSE:LYB
38.8
44%
0.9
TW
Nan Ya Plastics Corp
TWSE:1303
200.8
113%
1.8
CN
Rongsheng Petrochemical Co Ltd
SZSE:002493
29.7
20%
1.5
KR
LG Chem Ltd
KRX:051910
35.1
92%
0.4
US
Westlake Corp
NYSE:WLK
Negative Multiple: -81.3 N/A N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett