Shree Rama Newsprint Ltd
BSE:500356
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
S
|
Shree Rama Newsprint Ltd
BSE:500356
|
IN |
Income Statement
Earnings Waterfall
Shree Rama Newsprint Ltd
Income Statement
Shree Rama Newsprint Ltd
| Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
175
|
0
|
0
|
0
|
216
|
0
|
0
|
0
|
221
|
0
|
0
|
0
|
257
|
0
|
0
|
0
|
279
|
0
|
0
|
0
|
241
|
0
|
0
|
0
|
290
|
0
|
0
|
0
|
349
|
0
|
0
|
0
|
419
|
0
|
0
|
0
|
466
|
0
|
0
|
0
|
436
|
0
|
0
|
0
|
274
|
0
|
0
|
0
|
179
|
0
|
0
|
0
|
205
|
0
|
0
|
0
|
241
|
0
|
0
|
0
|
274
|
0
|
0
|
0
|
315
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
366
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
2 881
N/A
|
2 813
-2%
|
3 076
+9%
|
3 002
-2%
|
3 221
+7%
|
3 443
+7%
|
3 401
-1%
|
3 485
+2%
|
3 520
+1%
|
3 578
+2%
|
3 600
+1%
|
3 505
-3%
|
3 558
+2%
|
3 637
+2%
|
3 734
+3%
|
3 703
-1%
|
3 422
-8%
|
3 364
-2%
|
3 110
-8%
|
3 085
-1%
|
3 091
+0%
|
3 054
-1%
|
3 064
+0%
|
3 171
+4%
|
3 203
+1%
|
3 034
-5%
|
3 085
+2%
|
3 455
+12%
|
3 509
+2%
|
3 689
+5%
|
3 654
-1%
|
3 512
-4%
|
3 828
+9%
|
3 919
+2%
|
4 196
+7%
|
4 205
+0%
|
4 085
-3%
|
4 193
+3%
|
4 297
+2%
|
4 079
-5%
|
3 750
-8%
|
3 324
-11%
|
3 090
-7%
|
3 465
+12%
|
3 829
+10%
|
4 092
+7%
|
4 299
+5%
|
4 207
-2%
|
3 920
-7%
|
3 902
0%
|
3 666
-6%
|
4 017
+10%
|
4 343
+8%
|
4 563
+5%
|
5 235
+15%
|
5 188
-1%
|
5 038
-3%
|
4 695
-7%
|
3 814
-19%
|
3 390
-11%
|
3 365
-1%
|
3 024
-10%
|
2 617
-13%
|
2 188
-16%
|
2 649
+21%
|
3 261
+23%
|
4 047
+24%
|
4 389
+8%
|
3 297
-25%
|
2 695
-18%
|
1 855
-31%
|
1 174
-37%
|
467
-60%
|
1 001
+114%
|
876
-13%
|
807
-8%
|
470
-42%
|
467
-1%
|
466
0%
|
458
-2%
|
441
-4%
|
419
-5%
|
398
-5%
|
362
-9%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(2 583)
|
(1 995)
|
(2 225)
|
(2 138)
|
(2 757)
|
(2 446)
|
(2 236)
|
(2 171)
|
(2 589)
|
(2 304)
|
(2 406)
|
(2 380)
|
(2 769)
|
(2 372)
|
(2 420)
|
(2 399)
|
(2 932)
|
(2 711)
|
(2 645)
|
(2 807)
|
(2 800)
|
(2 533)
|
(2 572)
|
(2 774)
|
(2 881)
|
(2 640)
|
(2 725)
|
(2 999)
|
(3 071)
|
(3 081)
|
(2 983)
|
(2 822)
|
(3 370)
|
(3 183)
|
(3 454)
|
(3 345)
|
(2 381)
|
(2 494)
|
(2 686)
|
(2 672)
|
(3 466)
|
(3 130)
|
(2 827)
|
(3 080)
|
(3 202)
|
(3 317)
|
(3 406)
|
(3 263)
|
(3 083)
|
(2 958)
|
(2 666)
|
(2 804)
|
(3 641)
|
(2 845)
|
(3 169)
|
(2 922)
|
(3 609)
|
(2 602)
|
(2 129)
|
(1 972)
|
(2 847)
|
(1 892)
|
(1 713)
|
(1 520)
|
(2 424)
|
(2 113)
|
(2 704)
|
(2 808)
|
(2 912)
|
(1 839)
|
(1 169)
|
(788)
|
(326)
|
(593)
|
(494)
|
(449)
|
(300)
|
(241)
|
(230)
|
(224)
|
(272)
|
(202)
|
(192)
|
(177)
|
|
| Gross Profit |
298
N/A
|
817
+174%
|
851
+4%
|
864
+1%
|
464
-46%
|
997
+115%
|
1 165
+17%
|
1 314
+13%
|
931
-29%
|
1 274
+37%
|
1 194
-6%
|
1 125
-6%
|
788
-30%
|
1 265
+60%
|
1 314
+4%
|
1 304
-1%
|
491
-62%
|
653
+33%
|
465
-29%
|
278
-40%
|
291
+5%
|
521
+79%
|
492
-6%
|
398
-19%
|
322
-19%
|
394
+22%
|
359
-9%
|
456
+27%
|
438
-4%
|
608
+39%
|
672
+10%
|
691
+3%
|
458
-34%
|
736
+61%
|
741
+1%
|
860
+16%
|
1 704
+98%
|
1 699
0%
|
1 611
-5%
|
1 406
-13%
|
284
-80%
|
195
-32%
|
263
+35%
|
386
+47%
|
627
+62%
|
776
+24%
|
893
+15%
|
944
+6%
|
837
-11%
|
944
+13%
|
1 000
+6%
|
1 213
+21%
|
702
-42%
|
1 719
+145%
|
2 066
+20%
|
2 266
+10%
|
1 429
-37%
|
2 093
+46%
|
1 685
-19%
|
1 417
-16%
|
518
-63%
|
1 133
+119%
|
904
-20%
|
668
-26%
|
224
-66%
|
1 148
+411%
|
1 343
+17%
|
1 581
+18%
|
385
-76%
|
857
+122%
|
687
-20%
|
386
-44%
|
141
-63%
|
407
+188%
|
382
-6%
|
358
-6%
|
170
-52%
|
226
+33%
|
236
+5%
|
234
-1%
|
170
-28%
|
218
+28%
|
206
-6%
|
185
-10%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(307)
|
(830)
|
(846)
|
(858)
|
(320)
|
(689)
|
(701)
|
(716)
|
(330)
|
(726)
|
(716)
|
(728)
|
(466)
|
(920)
|
(949)
|
(932)
|
(659)
|
(965)
|
(945)
|
(948)
|
(706)
|
(980)
|
(998)
|
(889)
|
(759)
|
(767)
|
(714)
|
(809)
|
(731)
|
(919)
|
(953)
|
(981)
|
(772)
|
(1 044)
|
(1 068)
|
(1 073)
|
(1 840)
|
(1 276)
|
(1 222)
|
(1 695)
|
(789)
|
(789)
|
(923)
|
(963)
|
(991)
|
(1 027)
|
(973)
|
(959)
|
(907)
|
(1 058)
|
(1 173)
|
(1 410)
|
(833)
|
(1 751)
|
(1 820)
|
(1 788)
|
(679)
|
(1 559)
|
(1 421)
|
(1 385)
|
(645)
|
(1 346)
|
(1 264)
|
(1 222)
|
(650)
|
(1 499)
|
(1 656)
|
(1 808)
|
(745)
|
(1 213)
|
(947)
|
(579)
|
(137)
|
(520)
|
(435)
|
(345)
|
(133)
|
(194)
|
(192)
|
(200)
|
(96)
|
(198)
|
(197)
|
(189)
|
|
| Selling, General & Administrative |
0
|
(104)
|
(107)
|
(98)
|
0
|
(106)
|
(110)
|
(112)
|
0
|
(116)
|
(119)
|
(123)
|
(123)
|
(125)
|
(124)
|
(122)
|
(185)
|
(127)
|
(129)
|
(130)
|
(208)
|
(148)
|
(154)
|
(157)
|
(410)
|
(142)
|
(142)
|
(143)
|
(385)
|
(144)
|
(150)
|
(158)
|
(425)
|
(169)
|
(169)
|
(169)
|
(1 492)
|
(163)
|
(161)
|
(154)
|
(666)
|
(167)
|
(168)
|
(178)
|
(769)
|
(188)
|
(195)
|
(189)
|
(680)
|
(184)
|
(183)
|
(187)
|
(603)
|
(193)
|
(202)
|
(208)
|
(440)
|
(200)
|
(196)
|
(199)
|
(388)
|
(193)
|
(186)
|
(178)
|
(372)
|
(191)
|
(207)
|
(216)
|
(456)
|
(170)
|
(130)
|
(88)
|
(95)
|
(57)
|
(41)
|
(29)
|
(97)
|
(14)
|
(14)
|
(14)
|
(95)
|
(14)
|
(14)
|
(13)
|
|
| Depreciation & Amortization |
(307)
|
(307)
|
(310)
|
(315)
|
(320)
|
(325)
|
(328)
|
(329)
|
(330)
|
(334)
|
(337)
|
(340)
|
(343)
|
(344)
|
(343)
|
(344)
|
(344)
|
(344)
|
(345)
|
(346)
|
(346)
|
(347)
|
(348)
|
(348)
|
(349)
|
(349)
|
(347)
|
(347)
|
(347)
|
(346)
|
(348)
|
(348)
|
(347)
|
(347)
|
(348)
|
(349)
|
(348)
|
(288)
|
(230)
|
(171)
|
(124)
|
(152)
|
(177)
|
(204)
|
(222)
|
(223)
|
(223)
|
(224)
|
(227)
|
(228)
|
(230)
|
(232)
|
(230)
|
(231)
|
(232)
|
(232)
|
(233)
|
(233)
|
(237)
|
(243)
|
(250)
|
(256)
|
(258)
|
(264)
|
(269)
|
(276)
|
(283)
|
(284)
|
(285)
|
(285)
|
(285)
|
(286)
|
(42)
|
(195)
|
(134)
|
(73)
|
(41)
|
(42)
|
(42)
|
(42)
|
(42)
|
(42)
|
(42)
|
(42)
|
|
| Other Operating Expenses |
0
|
(419)
|
(429)
|
(445)
|
0
|
(258)
|
(264)
|
(274)
|
0
|
(276)
|
(259)
|
(265)
|
0
|
(452)
|
(482)
|
(467)
|
(131)
|
(494)
|
(471)
|
(472)
|
(151)
|
(484)
|
(496)
|
(384)
|
0
|
(276)
|
(225)
|
(319)
|
0
|
(429)
|
(456)
|
(474)
|
0
|
(528)
|
(552)
|
(555)
|
0
|
(825)
|
(831)
|
(1 371)
|
0
|
(470)
|
(578)
|
(582)
|
0
|
(616)
|
(556)
|
(546)
|
0
|
(646)
|
(759)
|
(991)
|
0
|
(1 328)
|
(1 386)
|
(1 348)
|
(6)
|
(1 126)
|
(988)
|
(943)
|
(7)
|
(897)
|
(820)
|
(779)
|
(9)
|
(1 033)
|
(1 166)
|
(1 308)
|
(4)
|
(758)
|
(533)
|
(205)
|
0
|
(267)
|
(259)
|
(243)
|
5
|
(138)
|
(136)
|
(144)
|
40
|
(142)
|
(142)
|
(134)
|
|
| Operating Income |
(9)
N/A
|
(12)
-40%
|
5
N/A
|
6
+7%
|
144
+2 388%
|
309
+114%
|
464
+50%
|
599
+29%
|
601
+0%
|
548
-9%
|
478
-13%
|
397
-17%
|
322
-19%
|
345
+7%
|
365
+6%
|
371
+2%
|
(169)
N/A
|
(313)
-85%
|
(479)
-53%
|
(670)
-40%
|
(415)
+38%
|
(459)
-10%
|
(507)
-10%
|
(492)
+3%
|
(437)
+11%
|
(373)
+15%
|
(355)
+5%
|
(352)
+1%
|
(294)
+17%
|
(311)
-6%
|
(281)
+9%
|
(290)
-3%
|
(314)
-8%
|
(309)
+2%
|
(327)
-6%
|
(213)
+35%
|
(136)
+36%
|
423
N/A
|
389
-8%
|
(289)
N/A
|
(505)
-75%
|
(594)
-18%
|
(660)
-11%
|
(578)
+13%
|
(364)
+37%
|
(251)
+31%
|
(81)
+68%
|
(15)
+82%
|
(70)
-367%
|
(114)
-64%
|
(172)
-51%
|
(197)
-14%
|
(131)
+34%
|
(33)
+75%
|
246
N/A
|
478
+95%
|
750
+57%
|
534
-29%
|
265
-50%
|
32
-88%
|
(127)
N/A
|
(213)
-68%
|
(360)
-69%
|
(554)
-54%
|
(426)
+23%
|
(352)
+17%
|
(313)
+11%
|
(227)
+28%
|
(360)
-59%
|
(356)
+1%
|
(261)
+27%
|
(193)
+26%
|
4
N/A
|
(112)
N/A
|
(53)
+53%
|
13
N/A
|
37
+190%
|
33
-12%
|
45
+38%
|
35
-22%
|
74
+111%
|
20
-73%
|
8
-59%
|
(4)
N/A
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(175)
|
23
|
(197)
|
(213)
|
(216)
|
(240)
|
(243)
|
(251)
|
(217)
|
(289)
|
(316)
|
(328)
|
(255)
|
(345)
|
(352)
|
(353)
|
(278)
|
(356)
|
(341)
|
(332)
|
(240)
|
(327)
|
(330)
|
(331)
|
(270)
|
(446)
|
(497)
|
(576)
|
(413)
|
(537)
|
(519)
|
(490)
|
(426)
|
(496)
|
(517)
|
(514)
|
(523)
|
(504)
|
(503)
|
(512)
|
(436)
|
(447)
|
(370)
|
(328)
|
(274)
|
(268)
|
(274)
|
(239)
|
(179)
|
(236)
|
(240)
|
(230)
|
(205)
|
(257)
|
(258)
|
(282)
|
(247)
|
(300)
|
(312)
|
(320)
|
(274)
|
(338)
|
(346)
|
(354)
|
(299)
|
(375)
|
(393)
|
(406)
|
(285)
|
(262)
|
(177)
|
(98)
|
15
|
(135)
|
(206)
|
(275)
|
(366)
|
(366)
|
(365)
|
(363)
|
(360)
|
(362)
|
(364)
|
(365)
|
|
| Non-Reccuring Items |
464
|
255
|
255
|
255
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 177
|
1 177
|
1 177
|
1 177
|
0
|
0
|
0
|
0
|
525
|
0
|
0
|
525
|
0
|
146
|
146
|
146
|
146
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(85)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
(1)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
29
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
63
|
70
|
55
|
50
|
19
|
28
|
29
|
34
|
(15)
|
39
|
41
|
38
|
(49)
|
29
|
21
|
14
|
(39)
|
16
|
15
|
16
|
(33)
|
38
|
38
|
37
|
(79)
|
4
|
19
|
21
|
(149)
|
38
|
22
|
21
|
(58)
|
9
|
9
|
9
|
0
|
1
|
1
|
1
|
(0)
|
30
|
510
|
517
|
581
|
617
|
160
|
211
|
101
|
165
|
152
|
105
|
16
|
58
|
49
|
40
|
(36)
|
34
|
39
|
39
|
(45)
|
20
|
16
|
17
|
(46)
|
27
|
27
|
28
|
(52)
|
39
|
39
|
38
|
0
|
20
|
21
|
25
|
(0)
|
22
|
29
|
37
|
(0)
|
48
|
59
|
63
|
|
| Pre-Tax Income |
342
N/A
|
335
-2%
|
118
-65%
|
98
-17%
|
(53)
N/A
|
97
N/A
|
250
+157%
|
382
+53%
|
369
-4%
|
298
-19%
|
203
-32%
|
107
-47%
|
18
-83%
|
30
+63%
|
34
+16%
|
32
-6%
|
(485)
N/A
|
(653)
-35%
|
(805)
-23%
|
(986)
-22%
|
(681)
+31%
|
(748)
-10%
|
(798)
-7%
|
(786)
+2%
|
(786)
0%
|
(814)
-4%
|
(832)
-2%
|
(908)
-9%
|
350
N/A
|
367
+5%
|
398
+9%
|
418
+5%
|
(798)
N/A
|
(795)
+0%
|
(834)
-5%
|
(718)
+14%
|
(135)
+81%
|
(80)
+41%
|
(113)
-41%
|
(275)
-143%
|
(941)
-243%
|
(865)
+8%
|
(374)
+57%
|
(243)
+35%
|
89
N/A
|
98
+11%
|
(194)
N/A
|
(43)
+78%
|
(148)
-241%
|
(185)
-25%
|
(261)
-41%
|
(323)
-24%
|
(319)
+1%
|
(232)
+27%
|
37
N/A
|
236
+537%
|
382
+62%
|
269
-30%
|
(9)
N/A
|
(249)
-2 763%
|
(446)
-79%
|
(530)
-19%
|
(691)
-30%
|
(891)
-29%
|
(770)
+14%
|
(699)
+9%
|
(680)
+3%
|
(606)
+11%
|
(697)
-15%
|
(580)
+17%
|
(398)
+31%
|
(252)
+37%
|
19
N/A
|
(228)
N/A
|
(237)
-4%
|
(238)
0%
|
(329)
-38%
|
(312)
+5%
|
(291)
+7%
|
(292)
0%
|
(286)
+2%
|
(294)
-3%
|
(297)
-1%
|
(307)
-3%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(135)
|
(133)
|
(55)
|
(49)
|
(3)
|
(20)
|
(35)
|
(46)
|
(124)
|
(124)
|
(124)
|
(124)
|
(8)
|
(8)
|
(7)
|
(7)
|
213
|
213
|
214
|
214
|
115
|
115
|
115
|
(502)
|
(617)
|
(617)
|
(617)
|
0
|
271
|
271
|
271
|
271
|
231
|
231
|
231
|
231
|
(20)
|
0
|
0
|
(20)
|
0
|
25
|
(63)
|
(22)
|
(40)
|
(51)
|
56
|
5
|
59
|
64
|
66
|
87
|
20
|
1
|
(10)
|
(77)
|
0
|
0
|
(10)
|
45
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
207
|
202
|
63
|
49
|
(56)
|
77
|
215
|
336
|
245
|
174
|
79
|
(17)
|
11
|
22
|
27
|
25
|
(273)
|
(440)
|
(592)
|
(772)
|
(567)
|
(633)
|
(683)
|
(1 287)
|
(1 403)
|
(1 431)
|
(1 449)
|
(908)
|
621
|
638
|
669
|
689
|
(567)
|
(565)
|
(604)
|
(487)
|
(155)
|
(100)
|
(133)
|
(295)
|
(941)
|
(840)
|
(437)
|
(265)
|
48
|
47
|
(138)
|
(38)
|
(89)
|
(121)
|
(195)
|
(235)
|
(299)
|
(230)
|
27
|
159
|
382
|
269
|
(19)
|
(204)
|
(446)
|
(530)
|
(691)
|
(891)
|
(770)
|
(699)
|
(680)
|
(606)
|
(697)
|
(580)
|
(398)
|
(252)
|
19
|
(228)
|
(237)
|
(238)
|
(329)
|
(312)
|
(291)
|
(292)
|
(286)
|
(294)
|
(297)
|
(307)
|
|
| Net Income (Common) |
207
N/A
|
202
-2%
|
63
-69%
|
49
-23%
|
(56)
N/A
|
77
N/A
|
215
+178%
|
336
+57%
|
245
-27%
|
174
-29%
|
79
-55%
|
(17)
N/A
|
11
N/A
|
22
+107%
|
27
+22%
|
25
-7%
|
(273)
N/A
|
(440)
-61%
|
(592)
-34%
|
(772)
-31%
|
(567)
+27%
|
(633)
-12%
|
(683)
-8%
|
(1 287)
-88%
|
(1 403)
-9%
|
(1 431)
-2%
|
(1 449)
-1%
|
(908)
+37%
|
621
N/A
|
638
+3%
|
669
+5%
|
689
+3%
|
(567)
N/A
|
(565)
+0%
|
(604)
-7%
|
(487)
+19%
|
(155)
+68%
|
(100)
+35%
|
(133)
-32%
|
(295)
-122%
|
(425)
-44%
|
(325)
+24%
|
79
N/A
|
251
+219%
|
48
-81%
|
47
-2%
|
(138)
N/A
|
(38)
+72%
|
(89)
-132%
|
(121)
-36%
|
(195)
-61%
|
(235)
-21%
|
(299)
-27%
|
(230)
+23%
|
27
N/A
|
159
+481%
|
382
+140%
|
269
-30%
|
(19)
N/A
|
(204)
-990%
|
(446)
-119%
|
(530)
-19%
|
(691)
-30%
|
(891)
-29%
|
(770)
+14%
|
(699)
+9%
|
(680)
+3%
|
(606)
+11%
|
(697)
-15%
|
(580)
+17%
|
(398)
+31%
|
(252)
+37%
|
(1 182)
-369%
|
(1 445)
-22%
|
(1 481)
-3%
|
(1 514)
-2%
|
(484)
+68%
|
(480)
+1%
|
(455)
+5%
|
(1 161)
-155%
|
(1 063)
+8%
|
(1 063)
0%
|
(1 065)
0%
|
(360)
+66%
|
|
| EPS (Diluted) |
3.57
N/A
|
3.47
-3%
|
1.07
-69%
|
0.82
-23%
|
-0.96
N/A
|
1.33
N/A
|
3.7
+178%
|
5.79
+56%
|
4.22
-27%
|
2.93
-31%
|
1.38
-53%
|
-0.3
N/A
|
0.18
N/A
|
0.39
+117%
|
0.47
+21%
|
0.44
-6%
|
-4.69
N/A
|
-7.56
-61%
|
-10.14
-34%
|
-13.28
-31%
|
-9.74
+27%
|
-10.89
-12%
|
-11.61
-7%
|
-22.14
-91%
|
-24.12
-9%
|
-24.6
-2%
|
-24.93
-1%
|
-15.6
+37%
|
10.68
N/A
|
10.97
+3%
|
11.51
+5%
|
11.84
+3%
|
-9.75
N/A
|
-9.71
+0%
|
-10.38
-7%
|
-8.37
+19%
|
-2.67
+68%
|
-1.73
+35%
|
-2.29
-32%
|
-5.07
-121%
|
-7.3
-44%
|
-5.62
+23%
|
0.67
N/A
|
2.53
+278%
|
0.48
-81%
|
0.4
-17%
|
-1.17
N/A
|
-0.33
+72%
|
-0.71
-115%
|
-0.82
-15%
|
-1.32
-61%
|
-1.57
-19%
|
-2.03
-29%
|
-1.57
+23%
|
0.18
N/A
|
1.07
+494%
|
2.59
+142%
|
1.82
-30%
|
-0.13
N/A
|
-1.38
-962%
|
-3.03
-120%
|
-3.6
-19%
|
-4.68
-30%
|
-6.04
-29%
|
-5.22
+14%
|
-4.73
+9%
|
-4.6
+3%
|
-4.1
+11%
|
-4.73
-15%
|
-3.85
+19%
|
-2.69
+30%
|
-1.7
+37%
|
-8.01
-371%
|
-9.79
-22%
|
-10.06
-3%
|
-10.2
-1%
|
-3.27
+68%
|
-3.28
0%
|
-3.12
+5%
|
-7.88
-153%
|
-7.2
+9%
|
-7.24
-1%
|
-7.2
+1%
|
-2.44
+66%
|
|