Rubfila International Ltd
BSE:500367
Balance Sheet
Balance Sheet Decomposition
Rubfila International Ltd
Rubfila International Ltd
Balance Sheet
Rubfila International Ltd
| Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||
| Cash & Cash Equivalents |
7
|
4
|
14
|
14
|
17
|
23
|
18
|
44
|
57
|
25
|
34
|
33
|
33
|
91
|
87
|
54
|
254
|
367
|
|
| Cash |
7
|
4
|
14
|
14
|
17
|
23
|
18
|
44
|
0
|
0
|
20
|
29
|
32
|
72
|
81
|
47
|
73
|
113
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
57
|
25
|
14
|
4
|
1
|
18
|
6
|
6
|
182
|
254
|
|
| Short-Term Investments |
1
|
2
|
2
|
2
|
8
|
8
|
2
|
0
|
0
|
4
|
0
|
0
|
12
|
21
|
47
|
8
|
44
|
93
|
|
| Total Receivables |
21
|
23
|
46
|
74
|
115
|
165
|
315
|
0
|
472
|
420
|
627
|
503
|
514
|
741
|
821
|
799
|
868
|
979
|
|
| Accounts Receivables |
1
|
0
|
2
|
18
|
85
|
1
|
0
|
0
|
267
|
206
|
308
|
323
|
344
|
327
|
557
|
484
|
549
|
667
|
|
| Other Receivables |
21
|
23
|
44
|
56
|
30
|
164
|
315
|
0
|
205
|
214
|
319
|
181
|
170
|
414
|
264
|
315
|
319
|
311
|
|
| Inventory |
10
|
7
|
11
|
15
|
20
|
28
|
31
|
0
|
72
|
68
|
104
|
90
|
169
|
203
|
298
|
359
|
329
|
391
|
|
| Other Current Assets |
0
|
0
|
3
|
2
|
1
|
26
|
3
|
59
|
9
|
6
|
2
|
12
|
52
|
46
|
16
|
12
|
11
|
14
|
|
| Total Current Assets |
39
|
35
|
75
|
106
|
159
|
250
|
369
|
59
|
610
|
524
|
767
|
638
|
780
|
1 102
|
1 269
|
1 232
|
1 507
|
1 844
|
|
| PP&E Net |
302
|
274
|
247
|
221
|
210
|
185
|
248
|
0
|
278
|
349
|
484
|
679
|
1 201
|
1 336
|
1 579
|
1 764
|
1 727
|
1 688
|
|
| PP&E Gross |
302
|
274
|
247
|
221
|
210
|
185
|
248
|
0
|
0
|
0
|
0
|
679
|
1 201
|
1 336
|
1 579
|
1 764
|
1 727
|
1 688
|
|
| Accumulated Depreciation |
239
|
265
|
291
|
319
|
346
|
373
|
400
|
415
|
0
|
0
|
0
|
551
|
811
|
872
|
941
|
1 022
|
1 123
|
1 228
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
6
|
4
|
0
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
3
|
3
|
3
|
3
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
39
|
1
|
0
|
0
|
87
|
126
|
44
|
54
|
18
|
17
|
17
|
17
|
5
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
13
|
13
|
180
|
13
|
48
|
50
|
13
|
0
|
0
|
|
| Other Long-Term Assets |
330
|
550
|
639
|
348
|
326
|
0
|
2
|
0
|
0
|
70
|
10
|
34
|
41
|
46
|
24
|
74
|
41
|
43
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
3
|
3
|
3
|
3
|
|
| Total Assets |
671
N/A
|
860
+28%
|
961
+12%
|
675
-30%
|
695
+3%
|
474
-32%
|
620
+31%
|
0
N/A
|
974
N/A
|
1 042
+7%
|
1 400
+34%
|
1 575
+12%
|
2 093
+33%
|
2 554
+22%
|
2 944
+15%
|
3 109
+6%
|
3 299
+6%
|
3 584
+9%
|
|
| Liabilities | |||||||||||||||||||
| Accounts Payable |
67
|
57
|
55
|
60
|
28
|
36
|
48
|
0
|
79
|
83
|
119
|
95
|
223
|
215
|
254
|
224
|
216
|
258
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
|
| Other Current Liabilities |
17
|
15
|
55
|
54
|
107
|
14
|
46
|
0
|
111
|
70
|
46
|
54
|
159
|
179
|
116
|
104
|
90
|
97
|
|
| Total Current Liabilities |
84
|
71
|
110
|
115
|
135
|
50
|
93
|
0
|
190
|
153
|
165
|
149
|
382
|
395
|
371
|
328
|
307
|
356
|
|
| Long-Term Debt |
270
|
402
|
470
|
243
|
243
|
0
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
6
|
4
|
12
|
11
|
10
|
|
| Deferred Income Tax |
0
|
70
|
64
|
0
|
0
|
0
|
0
|
0
|
23
|
25
|
34
|
34
|
74
|
78
|
96
|
115
|
121
|
134
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
16
|
16
|
0
|
35
|
50
|
63
|
65
|
90
|
103
|
119
|
133
|
154
|
144
|
|
| Total Liabilities |
353
N/A
|
543
+54%
|
645
+19%
|
358
-44%
|
378
+6%
|
66
-83%
|
109
+66%
|
0
N/A
|
249
N/A
|
231
-7%
|
262
+13%
|
248
-5%
|
546
+120%
|
582
+7%
|
590
+1%
|
588
0%
|
593
+1%
|
644
+9%
|
|
| Equity | |||||||||||||||||||
| Common Stock |
317
|
317
|
317
|
317
|
317
|
216
|
216
|
0
|
216
|
216
|
226
|
236
|
247
|
271
|
271
|
271
|
271
|
271
|
|
| Retained Earnings |
1
|
0
|
0
|
0
|
0
|
192
|
295
|
0
|
508
|
595
|
805
|
928
|
1 028
|
1 303
|
1 679
|
1 843
|
2 032
|
2 261
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
109
|
170
|
278
|
411
|
411
|
411
|
411
|
411
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
6
|
7
|
14
|
8
|
5
|
8
|
4
|
|
| Total Equity |
318
N/A
|
317
0%
|
317
N/A
|
317
N/A
|
317
N/A
|
408
+29%
|
511
+25%
|
0
N/A
|
724
N/A
|
811
+12%
|
1 139
+40%
|
1 327
+17%
|
1 547
+17%
|
1 972
+27%
|
2 354
+19%
|
2 521
+7%
|
2 706
+7%
|
2 940
+9%
|
|
| Total Liabilities & Equity |
671
N/A
|
860
+28%
|
961
+12%
|
675
-30%
|
695
+3%
|
474
-32%
|
620
+31%
|
0
N/A
|
974
N/A
|
1 042
+7%
|
1 400
+34%
|
1 575
+12%
|
2 093
+33%
|
2 554
+22%
|
2 944
+15%
|
3 109
+6%
|
3 299
+6%
|
3 584
+9%
|
|
| Shares Outstanding | |||||||||||||||||||
| Common Shares Outstanding |
25
|
25
|
25
|
25
|
25
|
35
|
43
|
0
|
43
|
43
|
45
|
47
|
49
|
54
|
54
|
54
|
54
|
54
|
|